3 Bed Flat, Single Let, Cardiff, CF23 9QB, £150,000
Awel Mor, Llanedeyrn, CF23 9QB - 3 views - a month ago
Leasehold
BTL
ROI: 13%
~93 m²





+5 photos
ValuationUndervalued
Sold Prices | £120K - £510K |
Sold Prices/m² | £1.1K/m² - £4.1K/m² |
| |
Square Metres | ~93 m² |
Price/m² | £1.6K/m² |
Value Estimate | £187,500 |
BMV | 25% |
Cashflows
Cash In | |
Purchase Finance | Mortgage |
Deposit (25%) | £37,500 |
Stamp Duty & Legal Fees | £5,700 |
Total Cash In | £43,200 |
| |
Cash Out | |
Rent Range | £1,100 - £1,650 |
Rent Estimate | £1,200 |
Running Costs/mo | £729 |
Cashflow/mo | £471 |
Cashflow/yr | £5,655 |
ROI | 13% |
Gross Yield | 10% |
Local Sold Prices
14 sold prices from £120K to £510K, average is £220K. £1.1K/m² to £4.1K/m², average is £2.2K/m².
Local Rents
15 rents from £1.1K/mo to £1.6K/mo, average is £1.3K/mo.
Local Area Statistics
Population in CF23 | 46,988 |
Population in Cardiff | 357,494 |
Town centre distance | 1.62 miles away |
Nearest school | 0.10 miles away |
Nearest train station | 1.29 miles away |
| |
Rental demand | Landlord's market |
Rental growth (12m) | +22% |
Sales demand | Balanced market |
Capital growth (5yrs) | +41% |
Property History
Listed for £150,000
February 20, 2025
Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.
Sold STC
3 Bed House, Single Let, Cardiff, CF23 9QB
£170,000
2 views • a month ago • 93 m²
Sold STC
3 Bed House, Single Let, Cardiff, CF23 9JP
£260,000
5 views • 4 months ago • 93 m²
2 Bed Flat, Single Let, Cardiff, CF23 9JD
£140,000
1 views • 2 months ago • 58 m²
3 Bed House, Single Let, Cardiff, CF23 9LF
£240,000
1 views • 25 days ago • 93 m²