2 Bed Terraced House, Refurb/BRRR, Bristol, BS4 4AQ, £350,000

Highworth Road, St Annes, Bristol, BS4 4AQ - 2 views - a month ago

Refurb/BRRR
Planning
~68 m²
+12 photos

ValuationOvervalued

Sold Prices£122.5K - £415K
Sold Prices/m²£2.2K/m² - £5.1K/m²

 

 

Square Metres

~68.11 m²
Price/m²£5.1K/m²

Value Estimate

£264,967

 

 

End Value (After Refurb)

£342,499

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£87,500

Stamp Duty & Legal Fees

£16,700

Refurb Costs

£27,837

Bridging Loan Interest

£9,188

Total Cash In

£142,974

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£342,499

Mortgage (After Refinance)

£256,874

Mortgage LTV

75%

Cash Left In

£142,974

Equity

£85,625

Rent Range

£950 - £1,800

Rent Estimate

£1,344

Running Costs/mo

£1,359

Cashflow/mo

£-15

Cashflow/yr

£-181

Gross Yield

5%

Local Sold Prices

50 sold prices from £122.5K to £415K, average is £289K. £2.2K/m² to £5.1K/m², average is £3.9K/m².

PriceDateDistanceAddressBeds 
£248K11/200 mi55, Highworth Road, Bristol, City Of Bristol BS4 4AQ2
£254K01/210 mi13, Highworth Road, Bristol, City Of Bristol BS4 4AQ2
£313K01/230.07 mi58, Newbridge Road, Bristol, City Of Bristol BS4 4DJ2
£305K01/210.08 mi50, Newbridge Road, Bristol, Avon BS4 4DJ2
£242K09/230.31 mi65, The Stepping Stones, St Annes Park, Bristol, City Of Bristol BS4 4EY2
£232.5K11/200.4 mi25, Roegate Drive, St Annes Park, Bristol, City Of Bristol BS4 4DX2
£250K10/230.4 mi43, Riverside Steps, St Annes Park, Bristol, City Of Bristol BS4 4RH2
£280K07/210.41 mi112, Blackswarth Road, Bristol, City Of Bristol BS5 8AU2
£202.5K05/210.41 mi13, Roegate Drive, St Annes Park, Bristol, City Of Bristol BS4 4DX2
£225K11/210.42 mi33, Burgess Green Close, St Annes Park, Bristol, City Of Bristol BS4 4DG2
£230K06/210.42 mi40, Burgess Green Close, St Annes Park, Bristol, Avon BS4 4DG2
£260K02/230.45 mi6, Alderney Avenue, Bristol, City Of Bristol BS4 4SF2
£270K03/230.46 mi135, Wootton Road, Bristol, City Of Bristol BS4 4AT2
£218.5K12/200.48 mi15, Birchwood Court, St Annes Park, Bristol, City Of Bristol BS4 4JD2
£240K09/230.48 mi13, Birchwood Court, St Annes Park, Bristol, City Of Bristol BS4 4JD2
£230K07/230.48 mi14, Birchwood Court, St Annes Park, Bristol, City Of Bristol BS4 4JD2
£281K09/210.49 mi7, Ford Street, Bristol, City Of Bristol BS5 9SF2
£372K02/230.51 mi98, Avonvale Road, Bristol, City Of Bristol BS5 9RU2
£410K01/230.51 mi9, Speedwell Avenue, Bristol, City Of Bristol BS5 8DN2
£230.5K11/200.51 mi84, Avonvale Road, Bristol, City Of Bristol BS5 9RP2
£240K05/210.52 mi145, Crews Hole Road, Bristol, City Of Bristol BS5 8BB2
£260K10/210.52 mi50, Glendare Street, Bristol, City Of Bristol BS5 9SG2
£325K06/230.52 mi37, Glendare Street, Bristol, City Of Bristol BS5 9SG2
£265K11/210.52 mi12, Celia Terrace, St Annes Park, Bristol, Avon BS4 4EZ2
£122.5K10/210.52 mi2, Elizabeths Mews, St Annes Park, Bristol, City Of Bristol BS4 4NP2
£280K01/210.52 mi38, Glendare Street, Bristol, City Of Bristol BS5 9SG2
£255K02/210.52 mi193c, Wick Road, Bristol, City Of Bristol BS4 4HP2
£295K06/230.53 mi6, Oxford Street, Barton Hill, Bristol, City Of Bristol BS5 9QQ2
£375K06/230.53 mi17, Sandbach Road, Bristol, City Of Bristol BS4 3RZ2
£415K07/230.53 mi46, Sandbach Road, Bristol, City Of Bristol BS4 3RZ2
£275.5K06/210.53 mi20, Cambridge Street, Redfield, Bristol, City Of Bristol BS5 9QH2
£310K03/210.54 mi5, Hedwick Street, Bristol, City Of Bristol BS5 8EB2
£290K03/230.56 mi22, Salisbury Street, St George, Bristol, City Of Bristol BS5 8EE2
£322K06/210.56 mi140, Victoria Avenue, Bristol, City Of Bristol BS5 9NW2
£357K01/230.56 mi75, Upper Sandhurst Road, Bristol, City Of Bristol BS4 3RU2
£367K02/230.56 mi3, Stuart Street, Redfield, Bristol, City Of Bristol BS5 9QG2
£323K11/210.57 mi36, Brunswick Street, Barton Hill, Bristol, City Of Bristol BS5 9QN2
£315.1K05/230.57 mi22, Brunswick Street, Barton Hill, Bristol, City Of Bristol BS5 9QN2
£340K03/210.58 mi14, Salisbury Street, St George, Bristol, City Of Bristol BS5 8EE2
£325K12/200.58 mi32, Upper Sandhurst Road, Bristol, City Of Bristol BS4 3RT2
£347K01/210.58 mi2, Conway Road, Brislington, Bristol, City Of Bristol BS4 3RF2
£370K05/230.58 mi6, Conway Road, Brislington, Bristol, City Of Bristol BS4 3RF2
£306K05/210.58 mi90, Hayward Road, Barton Hill, Bristol, City Of Bristol BS5 9QA2
£280K05/230.58 mi88, Hayward Road, Barton Hill, Bristol, City Of Bristol BS5 9QA2
£288K04/210.58 mi6, Sherbourne Street, Bristol, City Of Bristol BS5 8EH2
£357.5K06/230.59 mi113, Sandholme Road, Brislington, Bristol, City Of Bristol BS4 3RX2
£310K03/210.59 mi113, Sandholme Road, Bristol, City Of Bristol BS4 3RX2
£362K03/210.59 mi42, Richmond Road, St George, Bristol, Avon BS5 8EL2
£385.4K06/230.59 mi43, Richmond Road, St George, Bristol, City Of Bristol BS5 8EL2
£363.8K11/220.59 mi1, Handel Avenue, Bristol, City Of Bristol BS5 8DS2

Local Rents

49 rents from £950/mo to £1.8K/mo, average is £1.4K/mo.

RentDateDistanceAddressBeds 
£1,50003/240.04 miHighworth Road, Bristol2
£1,50003/240.04 miHighworth Road, Bristol2
£1,50004/240.09 miLangton Court Road, Brislington, Bristol2
£1,50005/240.09 miNewbridge Road, Bristol2
£1,40012/240.35 mi-2
£1,20003/240.37 miWhiteway Close, Bristol, BS42
£1,20012/240.4 miRiverside Steps, BS42
£1,25003/240.45 miSt. Patricks View, Bristol2
£1,10003/240.46 miAvon Park, Redfield2
£1,40003/240.47 miJubilee Court, Bristol, BS42
£1,40003/240.47 mi-2
£1,50002/240.48 mi-2
£97501/250.48 mi-2
£1,20002/250.48 mi-2
£1,15004/240.48 mi66 Birchwood Road, Bristol, BS42
£1,25004/240.48 miSt. Patricks View, Bristol2
£1,80003/240.5 miSavoy Place, Bristol, BS42
£1,80004/240.5 miSavoy Place, Bristol, BS42
£1,50002/250.51 mi-2
£1,10005/240.51 miRobertson Drive, St. Annes Park2
£1,58004/240.52 miAvon View, 153 Crews Hole Road, Bristol, BS5 8BB2
£1,25010/230.52 miCelia Terrace,St. Annes Park,Bristol,BS42
£1,40004/240.52 miCelia Terrace, Bristol, City of2
£1,69005/240.53 mi-2
£1,69004/240.53 miVictoria Place, Bristol, BS52
£1,25002/250.54 mi-2
£95003/240.54 miFox Close, St Annes Park, Bristol, BS42
£99504/240.54 miFox Close, St. Annes Park, Bristol2
£1,10003/240.54 miVictoria Place, St George, Bristol2
£1,45003/240.55 miLewin Street, Bristol, BS52
£1,42502/250.56 mi-2
£95012/240.56 mi-2
£1,50012/240.57 mi-2
£1,35001/250.57 mi-2
£1,20003/240.58 miButlers Close, Bristol2
£1,35003/240.58 miSt Annes, Butlers Close, BS5 8AW2
£1,40005/240.58 miVictoria Avenue, Redfield, Bristol2
£1,40003/240.58 miUpper Sandhurst Road, Brislington, Bristol2
£1,25004/240.59 miDavies Drive, St. Annes Park, Bristol, BS42
£1,19503/240.59 miAvonvale Road, Redfield, Bristol2
£1,70004/240.59 miEbenezer Street, Bristol2
£1,30003/240.6 miAnchor Close, Crews Hole Road, St George, Bristol2
£1,15003/240.61 miPort Side Close, St. George, Bristol2
£1,29504/240.61 miMorse Road, Redfield, Bristol2
£1,29504/240.61 miMorse Road, Redfield, Bristol2
£1,30004/240.62 mi-2
£1,30004/240.62 miMorse Road, Bristol, BS52
£1,40002/250.62 mi-2
£1,45003/240.62 miMorse Road, Redfield, Bristol2

Local Area Statistics

Population in BS4

47,993

Population in Bristol

795,432

Town centre distance

2.25 miles away

Nearest school

0.20 miles away

Nearest train station

0.84 miles away

 

 

Rental demand

Balanced market

Rental growth (12m)

-50%

Sales demand

Seller's market

Capital growth (5yrs)

+34%

Property History

Listed for £350,000

February 20, 2025

Floor Plans

Description

  • Mid-Terrace +
  • Two Bedrooms +
  • Spacious Bay-Fronted Lounge/Diner +
  • Kitchen +
  • Upstairs Bathroom +
  • Large Rear Garden +
  • No Chain +
  • Close Proximity To Bristol City Centre +
  • Council Tax Band B +

This mid-terrace property in St Anne's presents an exciting opportunity for those looking for a project. In need of a full renovation, the property offers a blank canvas to create your dream home, with plenty of potential to add value.

The ground floor accommodation is comprised of an entrance hallway, a bay-fronted reception room and an extended kitchen diner to the rear. From the kitchen/diner there is also access to a shower room and large rear garden.

The upstairs is home to a generous master bedroom at the front, a further second double bedroom to the rear. There is also a spacious family bathroom on the first floor.

This lovely home is situated on Highworth Road, St Annes; where local amenities such as shops and eateries are in abundance and a vast array of popular open green spaces are nearby including Victory Park and Arnos Court Park. The popular Nightingale Valley Woods, Beeses Riverside Bar and Eastwood Farm Nature Reserve are only a short walk away; ideal for summer evenings and weekends.
The city centre is easy accessible via the plentiful bus links close by, including Brislington Park & Ride, only a 20 minute walk away. This is a fantastic location for commuters, keen shoppers and access to further transport links including Temple Meads Train Station, the M32, M5 for access to Devon/Cornwall or M4 to London.

Verified Material Information

Council tax band: B
Tenure: Freehold
Property type: House
Property construction: Standard form
Electricity supply: Mains electricity
Solar Panels: No
Other electricity sources: No
Water supply: Mains water supply
Sewerage: Mains
Heating: Central heating
Heating features: Double glazing and Wood burner
Broadband: FTTP (Fibre to the Premises)
Mobile coverage: O2 - Good, Vodafone - Good, Three - Good, EE - Good
Parking: Off Street
Building safety issues: No
Restrictions - Listed Building: No
Restrictions - Conservation Area: No
Restrictions - Tree Preservation Orders: None
Public right of way: No
Long-term area flood risk: Yes
Coastal erosion risk: No
Planning permission issues: No
Accessibility and adaptations: None
Coal mining area: No
Non-coal mining area: Yes
Energy Performance rating: C

All information is provided without warranty. Contains HM Land Registry data © Crown copyright and database right 2021. This data is licensed under the Open Government Licence v3.0.

The information contained is intended to help you decide whether the property is suitable for you. You should verify any answers which are important to you with your property lawyer or surveyor or ask for quotes from the appropriate trade experts: builder, plumber, electrician, damp, and timber expert.

Agent Details

CJ Hole, Brislington

0117 463 9469

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪