2 Bed Flat, Single Let, Edinburgh, EH13 9QE, £125,000

Oxgangs Farm Gardens, Edinburgh, EH13 9QE - 2 months ago

Sold STC
BTL
ROI: 14%
~68 m²
+20 photos

ValuationOvervalued

Sold Prices£75K - £371.2K

 

 

Square Metres

~68.11 m²

Value Estimate

£100,375

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£31,250

Stamp Duty & Legal Fees

£7,450

Total Cash In

£38,700

 

 

Cash Out

 

Rent Range

£925 - £1,600

Rent Estimate

£1,096

Running Costs/mo

£630

Cashflow/mo

£466

Cashflow/yr

£5,594

ROI

14%

Gross Yield

11%

Local Sold Prices

37 sold prices from £75K to £371.2K, average is £161K.

PriceDateDistanceAddressBeds 
£120K05/210.02 mi9/4, Oxgangs Farm Drive, Edinburgh, Midlothian EH13 9QG2
£130K02/210.05 mi12/6, Oxgangs Farm Drive, Edinburgh, Mid EH13 9QQ2
£205.5K08/210.08 mi348, Colinton Mains Road, Edinburgh, Midlothian EH13 9BS2
£196.1K08/210.11 mi221, Colinton Mains Road, Edinburgh, Midlothian EH13 9BT2
£193K12/210.11 mi245, Colinton Mains Road, Edinburgh, Midlothian EH13 9BT2
£175K07/210.11 mi255, Colinton Mains Road, Edinburgh, Midlothian EH13 9BT2
£197.8K10/210.18 mi201, Colinton Mains Road, Edinburgh, Midlothian EH13 9BX2
£140K06/210.18 mi6/3, Oxgangs Place, Edinburgh, Midlothian EH13 9BD2
£135K06/210.18 mi6/6, Oxgangs Place, Edinburgh, Midlothian EH13 9BD2
£184.6K08/210.21 mi18, Colinton Mains Crescent, Edinburgh, Midlothian EH13 9DD2
£140K08/210.22 mi3/8, Oxgangs Place, Edinburgh, Midlothian EH13 9BG2
£125K02/210.22 mi10/6, Oxgangs Avenue, Edinburgh, Mid EH13 9JB2
£156.2K09/210.23 mi12/4, Oxgangs Avenue, Edinburgh, Midlothian EH13 9JB2
£115.2K05/210.24 mi2/1, Oxgangs Drive, Edinburgh, Midlothian EH13 9HD2
£161K10/210.27 mi3/8, Oxgangs Drive, Edinburgh EH13 9HB2
£250K09/210.3 mi18/7, The Gallolee, Edinburgh, Midlothian EH13 9QL2
£180K06/210.31 mi31, Colinton Mains Place, Edinburgh, Midlothian EH13 9AU2
£176.7K03/210.31 mi113, Colinton Mains Road, Edinburgh, Midlothian EH13 9DL2
£170K03/210.32 mi131, Colinton Mains Road, Edinburgh, Midlothian EH13 9DL2
£130.9K07/210.32 mi7/3, Oxgangs Drive, Edinburgh, Mid EH13 9HF2
£140K07/210.32 mi5/4, Oxgangs Crescent, Edinburgh, Midlothian EH13 9HQ2
£75K08/210.33 mi66, Colinton Mains Drive, Edinburgh, Mid EH13 9BJ2
£195.3K11/210.38 mi41, Colinton Mains Road, Edinburgh, Midlothian EH13 9AP2
£173K02/210.4 mi13, Colinton Mains Loan, Edinburgh, Midlothian EH13 9AJ2
£165K12/210.45 mi26/1, Firrhill Crescent, Edinburgh, Midlothian EH13 9EG2
£150.5K07/210.47 mi8/4, Firrhill Loan, Edinburgh, Midlothian EH13 9EH2
£143.3K11/210.47 mi4/4, Firrhill Loan, Edinburgh EH13 9EH2
£150.2K02/210.49 mi7/3, Firrhill Drive, Edinburgh, Mid EH13 9ER2
£128K12/210.5 mi59/4, Firrhill Drive, Edinburgh, Midlothian EH13 9EU2
£130K02/210.5 mi59/5, Firrhill Drive, Edinburgh, Mid EH13 9EU2
£145K03/210.5 mi11/6, Firrhill Loan, Edinburgh, Midlothian EH13 9EJ2
£162K12/210.5 mi22/6, Firrhill Crescent, Edinburgh EH13 9EQ2
£166.5K10/210.51 mi183, Colinton Mains Drive, Edinburgh, Midlothian EH13 9AF2
£152.6K07/210.53 mi41/4, Firrhill Drive, Edinburgh, Midlothian EH13 9ES2
£225K08/210.7 mi67, Redford Road, Edinburgh EH13 0AD2
£225K12/210.7 mi63, Redford Road, Edinburgh, Midlothian EH13 0AD2
£371.2K06/210.71 mi5/11, Morham Gait, Edinburgh EH10 5GH2

Local Rents

22 rents from £925/mo to £1.6K/mo, average is £1.2K/mo.

RentDateDistanceAddressBeds 
£1,05003/240.05 mi18, Oxgangs Farm Drive, Edinburgh, EH13 9QQ2
£1,35012/240.08 mi-2
£1,09506/240.14 mi-2
£92503/240.15 miOxgangs Street, Oxgangs, Edinburgh, EH132
£1,10003/240.21 miColinton Mains Drive, Colinton Mains, Edinburgh, EH132
£1,35012/240.29 mi-2
£1,10002/250.32 mi-2
£1,10003/240.32 miThe Gallolee, Edinburgh, EH132
£1,20002/250.34 mi-2
£1,20002/240.39 mi-2
£1,19503/240.4 miSwanston Muir, Edinburgh, EH102
£1,49501/250.41 mi-2
£1,49501/250.41 mi-2
£1,49501/250.41 mi-2
£1,30012/240.47 mi-2
£1,50004/250.47 mi-2
£1,20002/250.48 mi-2
£1,20003/240.5 miFirrhill Drive, Edinburgh, EH132
£1,20004/240.5 miFirrhill Drive, Edinburgh, EH132
£1,20002/250.5 mi-2
£1,25012/240.5 mi-2
£1,60003/240.62 miLittle John Road, Morningside, Edinburgh, EH102

Local Area Statistics

 

 

Rental growth (12m)

+13%

Sales demand

Seller's market

Capital growth (5yrs)

+19%

Property History

Listed for £125,000

February 20, 2025

Floor Plans

Description

  • Ground Floor Property +
  • Front & Side Gardens +
  • Two Double bedrooms +
  • Large Lounge +
  • Excellent storge +

Two Bed Spacious Flat Benefit from upgrade Carol Lawton and RE/MAX Estates Linlithgow present this spacious two-bedroom flat, featuring a lounge, kitchen, bathroom, and two generously sized double bedrooms with ample storage throughout. While the property would benefit from upgrades, including new décor and flooring, it offers great potential. Ideally located, it provides easy access to a range of amenities, including shops, schools, and transport links. Some of the images featured on this listing may have been digitally staged with furniture for illustrative purposes. Freehold Property. Council Tax Band: B Factor Fee: TBC These particulars have been prepared based on information provided by our clients. Every effort has been made to ensure accuracy; however, measurements, floor plans, and photographs are indicative only and may not fully reflect the property. Buyers are advised to instruct their own surveyor or specialist to confirm the property’s condition before purchase.

EPC Rating: C

Agent Details

Re/max Estates, Linlithgow

01506 379896

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪