2 Bed Flat, Single Let, Pinner, HA5 3HR, £350,000

Bridge Street, Pinner, HA5 3HR - a month ago

Leasehold
BTL
ROI: 2%
~67 m²
+4 photos

ValuationUndervalued

Sold Prices£150.4K - £600K
Sold Prices/m²£4.7K/m² - £7.9K/m²

 

 

Square Metres

~67.40 m²
Price/m²£5.2K/m²

Value Estimate

£378,861
BMV8%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£87,500

Stamp Duty & Legal Fees

£23,700

Total Cash In

£111,200

 

 

Cash Out

 

Rent Range

£1,450 - £3,500

Rent Estimate

£1,590

Running Costs/mo

£1,432

Cashflow/mo

£158

Cashflow/yr

£1,899

ROI

2%

Gross Yield

5%

Local Sold Prices

50 sold prices from £150.4K to £600K, average is £375K. £4.7K/m² to £7.9K/m², average is £5.6K/m².

PriceDateDistanceAddressBeds 
£365K05/210.21 miFlat 52, Granville Place, Elm Park Road, Pinner, Greater London HA5 3NL2
£395K11/210.24 miFlat 6, Ashburton Court, Elm Park Road, Pinner, Greater London HA5 3LD2
£355K03/210.28 mi18, Milman Close, Pinner, Greater London HA5 3LF2
£150.4K08/230.29 mi14, Holwell Place, Pinner, Greater London HA5 1DX2
£450K03/210.31 mi2, Chigwell Hurst Court, Pinner, Greater London HA5 3LG2
£433.1K11/220.35 mi21a, Meadow Road, Pinner, Greater London HA5 1EB2
£580K08/230.37 mi52, Cecil Park, Pinner, Greater London HA5 5HH2
£350K10/210.38 miFlat 40, Elm Park Court, Elm Park Road, Pinner, Greater London HA5 3LJ2
£423.5K06/210.4 mi45, Meadow Road, Pinner, Greater London HA5 1ED2
£383K11/210.42 miFlat 47, Elm Park Court, Elm Park Road, Pinner, Greater London HA5 3LL2
£348.5K05/240.42 miElm Park Court, Flat 48, Elm Park Road, Pinner, Greater London HA5 3LL2
£335K12/200.42 miFlat 53, Elm Park Court, Elm Park Road, Pinner, Greater London HA5 3LL2
£565K02/230.44 mi17, Nower Hill, Pinner, Greater London HA5 5QR2
£600K10/200.44 mi17, Nower Hill, Pinner, Greater London HA5 5QR2
£495K09/230.45 mi3, Barrowdene Close, Pinner, Greater London HA5 3DD2
£475K11/210.45 mi12, Barrowdene Close, Pinner, Greater London HA5 3DD2
£450K11/230.45 mi29, Barrowdene Close, Pinner, Greater London HA5 3DD2
£465K09/210.46 mi19, Barrowdene Close, Pinner, Greater London HA5 3DD2
£357.5K11/230.46 miNower Court, Flat 9, Nower Hill, Pinner, Greater London HA5 5RQ2
£370K01/210.51 mi33, Lloyd Court, Pinner, Greater London HA5 1EF2
£378K03/210.51 mi16, Pinner Green, Pinner, Greater London HA5 2AA2
£340K12/200.52 mi65, Lloyd Court, Pinner, Greater London HA5 1EG2
£435K01/210.52 mi7, Montesole Court, Pinner, Greater London HA5 3RX2
£415K10/230.53 miFlat 4, Copperfield Court, Copperfield Way, Pinner, Greater London HA5 5RY2
£355K09/230.63 mi8, Capel Gardens, Pinner, Greater London HA5 5RG2
£425K10/230.63 mi75, Chamberlain Way, Pinner, Greater London HA5 2AT2
£355K08/230.63 mi60, Chamberlain Way, Pinner, Greater London HA5 2AT2
£406.5K10/220.64 mi47, Pinner Hill Road, Pinner, Greater London HA5 3SD2
£390K03/210.68 mi45, Chamberlain Way, Pinner, Greater London HA5 2AU2
£360K08/230.69 mi9, Abbey Close, Pinner, Greater London HA5 2AW2
£346K03/230.69 mi6, Abbey Close, Pinner, Greater London HA5 2AW2
£375K06/210.72 mi54, Pinner Court, Pinner, Greater London HA5 5RL2
£364.6K10/230.72 mi52, Pinner Court, Pinner, Greater London HA5 5RL2
£362.7K04/240.72 mi44, Pinner Court, Pinner, Greater London HA5 5RL2
£350K01/210.72 mi60, Pinner Court, Pinner, Greater London HA5 5RN2
£350K01/210.74 mi32, Chamberlain Way, Pinner, Greater London HA5 2AX2
£375K06/210.77 mi165, Tolcarne Drive, Pinner, Greater London HA5 2DN2
£350K06/210.85 mi163, Tolcarne Drive, Pinner, Greater London HA5 2DL2
£360K08/210.85 mi159, Tolcarne Drive, Pinner, Greater London HA5 2DL2
£381K12/210.85 mi28, Wellington Road, Pinner, Greater London HA5 4NL2
£350K09/210.86 mi27, Lonsdale Close, Pinner, Greater London HA5 4RY2
£348.8K01/210.86 mi21, Lonsdale Close, Pinner, Greater London HA5 4RY2
£430K02/210.87 mi2, Littlecote Place, Pinner, Greater London HA5 4RE2
£365K01/230.89 mi444, Uxbridge Road, Pinner, Greater London HA5 4RG2
£292.5K12/200.91 mi21, Devonshire Road, Pinner, Greater London HA5 4LY2
£292.5K12/200.91 mi21, Devonshire Road, Pinner, Greater London HA5 4LY2
£405K10/220.95 mi2, Harlyn Drive, Pinner, Greater London HA5 2DB2
£385K06/210.96 mi4 Osborne Court, Southfield Park, Harrow, Greater London HA2 6JF2
£420K10/230.96 mi1 Osborne Court, Southfield Park, Harrow, Greater London HA2 6JF2
£380K02/230.96 mi10 Osborne Court, Southfield Park, Harrow, Greater London HA2 6JF2

Local Rents

32 rents from £1.4K/mo to £3.5K/mo, average is £1.9K/mo.

RentDateDistanceAddressBeds 
£1,45003/250.04 mi-2
£2,20003/250.06 mi-2
£2,10003/250.07 mi-2
£2,08002/250.11 mi-2
£1,75001/250.13 mi-2
£1,75004/240.14 miHigh Street, Pinner2
£1,57512/240.21 mi-2
£1,80004/240.25 miWest End Lane2
£3,50003/250.25 mi-2
£1,90012/240.33 mi-2
£1,87503/250.35 mi-2
£2,00001/250.36 mi-2
£2,00004/240.38 miCecil Park, Pinner, HA52
£1,99902/250.38 mi-2
£1,75003/250.39 mi-2
£2,40004/240.4 mi-2
£2,30003/250.4 mi-2
£1,60004/240.41 miChiswick Court, Pinner2
£1,75004/240.42 miElm Park Court , Elm Park Road2
£1,90004/240.42 miElm Park Road, Pinner, Middlesex, HA52
£2,00004/240.46 miUxbridge Road2
£1,99504/240.46 miTamarind House, Uxbridge Road2
£1,90004/240.46 miUxbridge Road2
£1,80004/240.46 miUxbridge Road2
£2,30004/240.46 miTamarind House, Uxbridge Road2
£2,10012/240.52 mi-2
£1,75004/240.53 miCopperfield Way2
£1,60004/240.54 mi-2
£1,59903/240.55 miUxbridge Road, Pinner, Middlesex, HA52
£1,70004/240.57 miElm Park Road, ha5 3lz2
£1,60004/240.57 miNursery Road, Pinner2
£1,77504/240.58 miUxbridge Road, Pinner2

Local Area Statistics

Population in HA5

44,534

Town centre distance

0.36 miles away

Nearest school

0.30 miles away

Nearest train station

0.08 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+26%

Sales demand

Balanced market

Capital growth (5yrs)

+25%

Property History

Price changed to £350,000

March 20, 2025

Listed for £375,000

February 20, 2025

Floor Plans

Description

  • 2 Bedrooms +
  • Open Living / Dining Area +
  • Chain Free +
  • Long Lease - 116 years +
  • Prime Pinner Location +
  • 725 Sq Ft (67.4 Sq M) +

The property features a communal entrance hall with stairs leading to the first floor. Upon entering, a welcoming hallway provides access to all rooms within the apartment. The accommodation includes a bright and spacious open-plan kitchen/living room, featuring a range of wall and base units that house integrated appliances. The layout offers ample room for both seating and dining areas. The two double bedroom is generously sized, with plenty of space for wardrobes. Completing the apartment is a modern three-piece bathroom suite, along with two convenient storage cupboards.

Agent Details

Andrew Pearce, Pinner

020 3907 3635

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪