3 Bed Terraced House, Refurb/BRRR, Hounslow, TW4 7BH, £360,000

Cambridge Road, Hounslow, TW4 7BH - 5 views - 2 months ago

Auction
Refurb/BRRR
ROI: 2%
~93 m²
+4 photos

ValuationUndervalued

Sold Prices£200K - £682.5K
Sold Prices/m²£3K/m² - £7.1K/m²

 

 

Square Metres

~93 m²
Price/m²£3.9K/m²

Value Estimate

£370,800
BMV3%

 

 

End Value (After Refurb)

£492,836

Uplift in Value

+37%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£90,000

Stamp Duty & Legal Fees

£17,500

Refurb Costs

£49,200

Bridging Loan Interest

£9,450

Total Cash In

£167,900

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Estimated Sale Price

£492,836

Agent Fees (1%)

£4,928

Bridging Loan

£270,000

Bridging Loan Interest

£9,450

Flip Profit

£50,008

Local Sold Prices

50 sold prices from £200K to £682.5K, average is £501.7K. £3K/m² to £7.1K/m², average is £5.6K/m².

PriceDateDistanceAddressBeds 
£525K05/230.06 mi34, Bowness Drive, Hounslow, Greater London TW4 7BL3
£420K03/210.12 mi6, Clare Road, Hounslow, Greater London TW4 7AU3
£515K03/220.17 mi3, Heathdale Avenue, Hounslow, Greater London TW4 7HD3
£200K04/220.2 mi3, Logan Close, Hounslow, Greater London TW4 7BP3
£445K04/220.21 mi28, Beavers Lane, Hounslow, Greater London TW4 6EN3
£525K06/230.21 mi30, Beavers Lane, Hounslow, Greater London TW4 6EN3
£470K03/220.22 mi77, Standard Road, Hounslow, Greater London TW4 7AR3
£503.4K11/230.22 mi52, Logan Close, Hounslow, Greater London TW4 7BX3
£500K01/210.22 mi29, Connaught Avenue, Hounslow, Greater London TW4 5BN3
£495K03/220.22 mi24a, Beavers Lane, Hounslow, Greater London TW4 6EN3
£525K09/220.22 mi38, Standard Road, Hounslow, Greater London TW4 7AS3
£371.5K06/210.24 mi18, Old Farm Close, Hounslow, Greater London TW4 7AB3
£345K04/220.24 mi52, Barrack Road, Hounslow, Greater London TW4 6AW3
£490K10/220.25 mi2, Gloucester Road, Hounslow, Greater London TW4 6AB3
£490K01/210.25 mi4, Ferndale Avenue, Hounslow, Greater London TW4 7ES3
£375K06/210.26 mi7, Osborne Road, Hounslow, Greater London TW3 3EP3
£450K06/210.27 mi79, Barrack Road, Hounslow, Greater London TW4 6AN3
£440K09/230.29 mi50, Maitland Close, Hounslow, Greater London TW4 7DR3
£467K12/230.29 mi49, Maitland Close, Hounslow, Greater London TW4 7DR3
£555K06/230.29 mi11, Barrack Road, Hounslow, Greater London TW4 6AF3
£569K11/200.29 mi21, Barrack Road, Hounslow, Greater London TW4 6AF3
£430K12/230.3 mi28, Grosvenor Road, Hounslow, Greater London TW3 3ER3
£435K06/210.3 mi7, Grosvenor Road, Hounslow, Greater London TW3 3ER3
£499K02/220.31 mi79, Barrack Road, Hounslow, Greater London TW4 6AN3
£525K11/210.32 mi20, Hinton Avenue, Hounslow, Greater London TW4 6AR3
£535K06/230.34 mi33, Cardington Square, Hounslow, Greater London TW4 6AH3
£550K06/210.35 mi74, Hinton Avenue, Hounslow, Greater London TW4 6AR3
£500K02/210.36 mi42, Hinton Avenue, Hounslow, Greater London TW4 6AR3
£682.5K05/230.38 mi187, Bath Road, Hounslow, Greater London TW3 3BU3
£380K12/200.39 mi235, Wellington Road South, Hounslow, Greater London TW4 5HQ3
£528K01/220.39 mi88, Cardington Square, Hounslow, Greater London TW4 6AJ3
£530K06/210.39 mi72, Hinton Avenue, Hounslow, Greater London TW4 6AR3
£510K07/230.4 mi78, Cardington Square, Hounslow, Greater London TW4 6AJ3
£640.5K01/230.43 mi27, Dene Avenue, Hounslow, Greater London TW3 3AQ3
£460K12/220.44 mi47, Cromwell Road, Hounslow, Greater London TW3 3QG3
£550K08/230.45 mi26, Benham Gardens, Hounslow, Greater London TW4 5JZ3
£425K04/210.46 mi9, Brompton Close, Hounslow, Greater London TW4 5HP3
£440K09/220.46 mi8, Brompton Close, Hounslow, Greater London TW4 5HP3
£550K02/210.47 mi7, St Pauls Close, Hounslow, Greater London TW3 3DE3
£550K02/210.47 mi7, St Pauls Close, Hounslow, Greater London TW3 3DE3
£430K02/220.48 mi37, Garrison Close, Hounslow, Greater London TW4 5EZ3
£480K06/230.48 mi31, Rosemary Avenue, Hounslow, Greater London TW4 7JQ3
£537K03/210.49 mi27, Beresford Gardens, Hounslow, Greater London TW4 5HN3
£533.5K01/240.49 mi28, Bulstrode Gardens, Hounslow, Greater London TW3 3AJ3
£610K02/210.49 mi106, Bulstrode Avenue, Hounslow, Greater London TW3 3AG3
£570K03/210.49 mi152, Bulstrode Avenue, Hounslow, Greater London TW3 3AG3
£570K06/230.51 mi19, Francis Road, Hounslow, Greater London TW4 7JU3
£505K06/210.52 mi110, Basildene Road, Hounslow, Greater London TW4 7LU3
£540K08/230.53 mi56, Victoria Avenue, Hounslow, Greater London TW3 3ST3
£475K06/220.54 mi1, Yew Tree Walk, Hounslow, Greater London TW4 5HT3

Local Rents

24 rents from £1.7K/mo to £2.9K/mo, average is £2.4K/mo.

RentDateDistanceAddressBeds 
£2,27512/240.11 mi-3
£2,49904/250.21 mi-3
£2,00010/240.24 mi-3
£2,70003/250.24 mi-3
£2,70010/240.24 mi-3
£2,09510/240.3 miHollygrove Close, Hounslow3
£1,96001/250.32 mi-3
£2,60010/240.37 mi-3
£2,49504/250.42 mi-3
£1,90010/240.42 miPickwick Close, Hounslow3
£2,60004/250.45 mi-3
£2,20002/240.48 mi-3
£2,20004/250.48 mi-3
£2,30012/240.49 mi-3
£2,10010/240.52 mi-3
£2,50011/240.54 mi-3
£2,65003/250.57 mi-3
£2,35004/250.57 mi-3
£2,35001/250.57 mi-3
£1,70011/240.58 mi-3
£2,50011/240.61 mi-3
£2,40002/250.61 mi-3
£2,05004/250.61 mi-3
£2,90004/250.61 mi-3

Local Area Statistics

Population in TW4

27,899

Population in Hounslow

96,666

Town centre distance

0.18 miles away

Nearest school

0.20 miles away

Nearest train station

0.51 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+17%

Sales demand

Balanced market

Capital growth (5yrs)

+36%

Property History

Listed for £360,000

February 20, 2025

Description

  • A two/three bedroom end-of-terrace house +
  • Double glazed windows and central heating +
  • Two reception rooms and kitchen +
  • Front and rear gardens +
  • Ground floor wet room and first floor bathroom +
  • EPC Rating TBC Council Tax Band D +

Being sold via Secure Sale online bidding. Terms & Conditions apply. Starting Bid £360,000.
A two/three bedroom end of terrace house situated in this popular residential location with access to Hounslow West tube station, Hounslow West shopping centre/restaurants, local shops and bus routes. The accommodation comprises, on the ground floor, two separate reception rooms, kitchen, wet room/shower room, on the first floor three bedrooms and bathroom, outside front and rear gardens. The property also benefits from double glazed windows and central heating. The property is in need of modernisation and is offer for sale with no onward chain!

Entrance Hallway - Stairs to first floor, understairs storage,

Reception One - Front aspect double glazed window, radiator.

Reception Two - Rear aspect double glazed window, radiator, door to...

Kitchen - Single drainer sink unit with mixer tap and cupboard below, further wall and floor mounted units built-in hob and oven, part tiled walls, power points, side aspect double glazed window, double glazed door to garden.

Wet Room/Shower Room - Part tiled walls, wall mounted shower unit, wash hand basin, low level w/c, radiator, double glazed window, wall mounted boiler.

First Floor Landing - Side aspect double glazed window, access to loft.

Bedroom One - Front aspect double glazed window, radiator feature fire (not used).

Bedroom Two - Rear aspect double glazed window, feature fire (not used), through to...

Bedroom Three - Side aspect double glazed window, radiator, door to...

Bathroom - Bath with wall mounted shower unit, low level w/c, pedestal wash hand basin, double glazed window.

Outside -

Rear Garden -

Front Garden -

Agent Details

Stamfords, Hounslow

020 3835 3582

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪