6 Bed Detached House, Refurb/BRRR, Northwood, HA6 2LB, £3,000,000

Astons Road, Moor Park, HA6 2LB - 2 months ago

Refurb/BRRR
Planning
~396 m²
+6 photos

ValuationOvervalued

Sold Prices£465K - £4.0M
Sold Prices/m²£3.8K/m² - £25.7K/m²

 

 

Square Metres

~396 m²
Price/m²£7.6K/m²

Value Estimate

£2,012,525

 

 

End Value (After Refurb)

£2,788,932

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£750,000

Stamp Duty & Legal Fees

£422,450

Refurb Costs

£209,554

Bridging Loan Interest

£78,750

Total Cash In

£1,462,504

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£2,788,932

Mortgage (After Refinance)

£2,091,699

Mortgage LTV

75%

Cash Left In

£1,462,504

Equity

£697,233

Rent Range

£2,000 - £7,000

Rent Estimate

£4,181

Running Costs/mo

£9,572

Cashflow/mo

£-5,391

Cashflow/yr

£-64,687

Gross Yield

2%

Local Sold Prices

40 sold prices from £465K to £4.0M, average is £1.5M. £3.8K/m² to £25.7K/m², average is £6.3K/m².

PriceDateDistanceAddressBeds 
£2.8M04/210.11 mi19, Astons Road, Northwood, Hertfordshire HA6 2LD6
£1.3M03/210.33 mi57, Kewferry Road, Northwood, Greater London HA6 2PQ6
£3.3M03/210.4 mi37, Main Avenue, Northwood, Hertfordshire HA6 2LH6
£1.1M05/210.46 mi51, Grove Farm Park, Northwood, Hertfordshire HA6 2BQ6
£2.9M07/230.51 mi6, Pembroke Road, Northwood, Hertfordshire HA6 2HR6
£1.9M10/220.6 mi2, Moor Park Road, Northwood, Greater London HA6 2DN6
£2.1M10/220.61 mi19, Westbury Road, Northwood, Hertfordshire HA6 3DB6
£2.1M09/230.62 mi41, The Fairway, Northwood, Hertfordshire HA6 3DZ6
£1.5M12/220.64 mi64, Dene Road, Northwood, Greater London HA6 2DF6
£1.9M01/230.89 mi1c, Davenham Avenue, Northwood, Hertfordshire HA6 3HW6
£1.6M06/210.94 mi8, Davenham Avenue, Northwood, Hertfordshire HA6 3HN6
£1.8M11/201.04 mi4, Wildacres, Northwood, Hertfordshire HA6 3JD6
£4.0M01/211.21 mi18, Linksway, Northwood, Greater London HA6 2XB6
£4.0M04/231.24 mi47, Nicholas Way, Northwood, Greater London HA6 2TR6
£810K04/211.56 mi65, Frankland Road, Croxley Green, Rickmansworth, Hertfordshire WD3 3AS6
£465K08/211.57 mi70, Blairhead Drive, Watford, Hertfordshire WD19 7RJ6
£3.5M01/231.73 miTemple Trees, Park View Road, Pinner, Greater London HA5 3YF6
£1.1M11/221.76 mi30, Hillside Gardens, Northwood, Greater London HA6 1RL6
£1.7M02/231.93 miBalblair, Hillside Road, Pinner, Greater London HA5 3YJ6
£875K06/212.05 mi16, Athol Close, Pinner, Greater London HA5 3XJ6
£1.6M10/232.07 mi21, Nightingale Road, Rickmansworth, Hertfordshire WD3 7DE6
£1.6M10/232.07 mi21, Nightingale Road, Rickmansworth, Hertfordshire WD3 7DE6
£700K02/242.07 mi19, Leys Close, Harefield, Uxbridge, Greater London UB9 6QB6
£780K03/212.37 mi1, Lewis Close, Harefield, Uxbridge, Greater London UB9 6RD6
£871K03/212.43 mi124, Mildred Avenue, Watford, Hertfordshire WD18 7DX6
£2.4M11/202.48 miJacaranda House, 37, Valley Road, Rickmansworth, Hertfordshire WD3 4DT6
£835K02/212.51 mi8, Gade Avenue, Watford, Hertfordshire WD18 7LG6
£1.4M03/232.63 miOakwood Cottage, Chorleywood Road, Rickmansworth, Hertfordshire WD3 4EN6
£1.6M11/232.71 mi29, Daymer Gardens, Pinner, Greater London HA5 2HW6
£1.3M08/232.73 mi44, Colburn Avenue, Pinner, Greater London HA5 4PF6
£980K12/202.75 miAyres, Southill Lane, Pinner, Greater London HA5 2EQ6
£1.2M12/232.75 mi65, Hangar Ruding, Watford, Hertfordshire WD19 5BH6
£1.2M06/212.76 mi19, Five Fields Close, Watford, Hertfordshire WD19 5BZ6
£1.3M10/232.77 mi502, Uxbridge Road, Pinner, Greater London HA5 4SL6
£1.4M11/202.81 mi53, Broadwood Avenue, Ruislip, Greater London HA4 7XS6
£860K02/212.84 mi55, Thellusson Way, Rickmansworth, Hertfordshire WD3 8RL6
£2.3M06/232.89 mi28, Oakhill Avenue, Pinner, Greater London HA5 3DN6
£3.2M01/212.9 miTimberdene, Loudwater Drive, Loudwater, Rickmansworth, Hertfordshire WD3 4HJ6
£1.3M12/212.93 mi3, Holly Grove, Pinner, Greater London HA5 4TA6
£1.3M10/203 miThe Orchard, Westfield Park, Pinner, Greater London HA5 4JJ6

Local Rents

16 rents from £2K/mo to £7K/mo, average is £3.9K/mo.

RentDateDistanceAddressBeds 
£5,00004/240.27 miOrmonde Road, Moor Park5
£4,69504/240.34 miWolsey Road, Moor Park4
£4,95003/250.35 mi-4
£4,20010/240.36 miBatchworth Heath4
£2,60004/240.43 miThirlmere Gardens, Northwood, Middlesex, HA6 2RU3
£5,95004/240.43 mi-5
£2,50004/240.49 miPenn House, Main Avenue, Moor Park, Middlesex HA6 2HH3
£2,50004/240.49 miMain Avenue3
£3,50005/240.51 mi-3
£2,00004/240.51 mi-3
£6,00004/240.55 miWolsey Road5
£5,50005/240.56 miKewferry Road, Northwood, Middlesex, HA65
£3,50003/240.57 miBourne End Road, Northwood, HA65
£3,50005/240.57 miBourne End Road, Northwood, HA65
£3,50003/240.58 miBourne End Road, Northwood, HA65
£7,00003/250.6 mi-4

Local Area Statistics

Population in HA6

21,901

Town centre distance

0.74 miles away

Nearest school

0.50 miles away

Nearest train station

0.58 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-11%

Sales demand

Buyer's market

Property History

Listed for £3,000,000

February 20, 2025

Floor Plans

Description

  • 0.57 ACRE PLOT +
  • DINING ROOM & 3 RECEPTION ROOMS +
  • KITCHEN / BREAKFAST ROOM & UTILITY ROOM +
  • CONSERVATORY & STUDY +
  • ENTRANCE HALL & GUEST CLOAKROOM +
  • MASTER BEDROOM WITH DRESSING ROOM AND ENSUITE BATHROOM +
  • 5 FURTHER BEDROOMS +
  • FAMILY BATHROOM +
  • WET ROOM & SEPARATE WC +
  • DOUBLE GARAGE +

Occupying a plot of 0.57 acre in one of Moor Park's most prestigious roads, is this six bedroom, four bathroom, six reception room, detached residence offering 4,262sqft of a accommodation over two floors. There is great potential for further extension and modernisation, subject to the normal planning permissions and consents.

To the front of the property is a large carriage driveway with a double garage/car port and to the rear is a well-maintained rear garden with a raised patio area ideal for outside entertaining.

The property is conveniently located for Moor Park shops, restaurants & the Metropolitan Line train station, its service provides a fast commuter links to Baker Street, The City & beyond. Northwood shopping centre is approximately a mile away and offers a further wider range of shops, restaurants and supermarkets together with its Metropolitan Line train station.

The local area is well served for state and private schools for all ages and genders, including Merchant Taylors' Prep and Senior Schools, which are located on the estate. Leisure facilities include fve golf courses, cricket and football clubs as well as ftness centres. Major motorways and airports are also within reach.

This property falls within the Moor Park Conservation Area. We recommend that prospective purchasers wishing to extend or alter this property in any way should make enquiries with Three Rivers Planning Department and also Moor Park (1958) Limited whose approval for alterations and extensions is also required under the covenants of the Estate.

Moor Park (1958) Limited is a management company with a primary role to maintain the private roads and open spaces within Moor Park and also to protect and preserve the estate. There is generally an obligation for householders to become members of the Company. Road charges are paid per foot frontage. Current rates are available upon request. Plot and garden sizes are sourced via ProMap.

Tenure: Freehold
Local Authority: Three Rivers District Council
Council Tax Band: H
Energy Efficiency Rating: E

Agent Details

Robsons, Moor Park

01923 961733

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.