5 Bed Semi-Detached House, Single Let, Hull, HU5 1LY, £200,000

15 Beech Grove, Hull, HU5 1LY - 2 months ago

BTL
109 m²
+7 photos

ValuationOvervalued

Sold Prices£70K - £600K
Sold Prices/m²£441/m² - £3.6K/m²

 

 

Square Metres

109 m²
Price/m²£1.8K/m²

Value Estimate

£164,590

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£50,000

Stamp Duty & Legal Fees

£7,200

Total Cash In

£57,200

 

 

Cash Out

 

Rent Range

£429 - £2,275

Rent Estimate

£433

Running Costs/mo

£732

Cashflow/mo

£-299

Cashflow/yr

£-3,583

Gross Yield

3%

Local Sold Prices

25 sold prices from £70K to £600K, average is £240K. £441/m² to £3.6K/m², average is £1.6K/m².

PriceDateDistanceAddressBeds 
£70K12/210.24 mi106, Grafton Street, Hull, City Of Kingston Upon Hull HU5 2NP5
£152K07/230.26 mi103, Lambert Street, Hull, City Of Kingston Upon Hull HU5 2SH5
£93.5K11/210.32 mi19, Ryde Street, Hull, City Of Kingston Upon Hull HU5 1PA5
£290K01/210.47 mi692, Beverley Road, Hull, City Of Kingston Upon Hull HU6 7JH5
£460K03/230.63 mi703, Beverley Road, Hull, City Of Kingston Upon Hull HU6 7JN5
£495K12/200.68 mi108, Newland Park, Hull, City Of Kingston Upon Hull HU5 2DU5
£450K04/230.71 mi171, Newland Park, Hull, City Of Kingston Upon Hull HU5 2DX5
£137K11/211.04 mi17, Harley Street, Hull, City Of Kingston Upon Hull HU2 9BE5
£240K03/211.16 mi31, Hymers Avenue, Hull, City Of Kingston Upon Hull HU3 1LJ5
£215K02/211.16 mi5, Hymers Avenue, Hull, City Of Kingston Upon Hull HU3 1LJ5
£193.5K06/211.34 mi144, Sunny Bank, Hull, City Of Kingston Upon Hull HU3 1LE5
£118K11/201.36 mi94, Alexandra Street, Hull, City Of Kingston Upon Hull HU3 1DX5
£255K02/211.52 mi51, Bishop Alcock Road, Hull, City Of Kingston Upon Hull HU5 4RL5
£140.5K03/231.56 mi20, Amberley Close, Bransholme, Hull, City Of Kingston Upon Hull HU7 6BQ5
£216K04/211.67 mi36, Merchant Way, Cottingham, East Riding Of Yorkshire HU16 4PS5
£217K03/211.67 mi22, Merchant Way, Cottingham, East Riding Of Yorkshire HU16 4PS5
£360K11/211.69 mi51, Laburnum Avenue, Garden Village, Hull, City Of Kingston Upon Hull HU8 8PF5
£70K08/211.77 mi326, Stroud Crescent East, Bransholme, Hull, City Of Kingston Upon Hull HU7 4QN5
£418K11/221.8 mi4, Walnut Close, Cottingham, East Riding Of Yorkshire HU16 4PR5
£600K04/231.88 mi28a, Hull Road, Cottingham, East Riding Of Yorkshire HU16 4PX5
£312K03/231.94 mi69, Village Road, Hull, City Of Kingston Upon Hull HU8 8QP5
£279K07/211.94 mi25, Thamesbrook, Sutton On Hull, Hull, City Of Kingston Upon Hull HU7 4WL5
£266K05/211.94 mi27, Thamesbrook, Sutton On Hull, Hull, City Of Kingston Upon Hull HU7 4WL5
£245K04/211.94 mi8, Thamesbrook, Sutton On Hull, Hull, City Of Kingston Upon Hull HU7 4WL5
£119K12/211.99 mi136, Perran Close, Bransholme, Hull, City Of Kingston Upon Hull HU7 4PN5

Local Rents

50 rents from £429/mo to £2.3K/mo, average is £750/mo.

RentDateDistanceAddressBeds 
£46801/240.1 miHardy Street, , 4
£90012/240.11 mi-4
£46804/240.12 mi-4
£46812/240.12 mi-4
£79512/240.12 mi-3
£55005/240.14 miWalters Terrace, Newland Avenue, Hull, East Riding Of Yorkshire, HU53
£72512/240.15 mi-3
£49805/240.15 miBethnal Green, , Hull3
£85012/240.15 mi-4
£75004/240.15 miVermont Villas, Vermont St3
£45105/240.15 miBlaydes Street , , Hull4
£43312/230.16 miNewland Avenue, Hull3
£95005/240.16 miHouse, 227 Newland AvKingston Upon Hull3
£45905/240.17 miHaworth Street, Hull, HU64
£42905/240.18 miHaworth Street , , Hull4
£45905/240.18 miHaworth Street, , 4
£1,38704/240.19 mi-4
£1,66802/250.19 mi-5
£85001/250.19 mi-3
£69503/250.19 mi-3
£1,73303/250.19 mi-4
£1,20003/250.19 mi-4
£43310/230.2 miClough Road, , Hull4
£1,62901/250.21 mi-5
£45504/240.21 miGrafton Street, Hull, HU54
£46810/230.21 miWalgrave street, , 4
£45510/230.22 miWorthing Street, , 4
£43305/240.22 miWorthing Street , Hull, 3
£1,37512/240.22 mi-3
£82503/250.23 mi-3
£1,80005/240.25 miEndsleigh Park, Beverley Road, Hull, East Riding Of Yorkshire, HU64
£2,27504/240.25 miLambert Street, Hull, East Riding Of Yorkshire, HU57
£1,20002/250.26 mi-5
£69512/240.26 mi-4
£69504/240.27 mi-4
£1,47003/250.27 mi-3
£75002/250.27 mi-3
£95005/240.28 mi31 Lambton StreetKingston Upon Hull3
£45505/240.29 miBeverley Road, Hull3
£89501/240.3 miExmouth Street, Hull, East Riding Of Yorkshire, HU53
£1,40004/240.31 mi-3
£1,40006/240.31 mi-3
£1,50002/250.31 mi-3
£1,40004/240.31 miLambert Street, Hull, HU53
£1,49001/250.32 mi-6
£65002/240.32 mi-3
£49802/250.34 mi-5
£70004/240.34 mi-3
£67512/240.34 mi-3
£1,62902/250.36 mi-5

Local Area Statistics

Population in HU5

51,120

Population in Hull

313,622

Town centre distance

0.34 miles away

Nearest school

0.30 miles away

Nearest train station

1.67 miles away

 

 

Rental demand

Tenant's market

Rental growth (12m)

+25%

Sales demand

Seller's market

Capital growth (5yrs)

+24%

Property History

Listed for £200,000

February 20, 2025

Description

INVESTMENT PROPERTY FOR SALE
5 Bedroom Student House
Property has been let for a number of years continuously to students and has a fantastic track record in this sector.

Current gross rent per annum is £25,740, this is a yield of 12.87%.

Kitchen - Large, lots of storage space, American Fridge Freezer, Washer / Dryer, 2 Ovens, All Appliances Integrated
Bedrooms - 5 Large double beds, Modern furniture, Digital TV point & Internet points, There is no small room**
Bathrooms- 2 luxury bathrooms with baths & showers**
Garden - Large

Agent Details

MyPad, Hull

01482 251658

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪