4 Bed Detached House, Refurb/BRRR, Arundel, BN18 9DU, £650,000





ValuationOvervalued
Sold Prices | £300K - £1.3M |
Sold Prices/m² | £2.4K/m² - £6.4K/m² |
| |
Square Metres | ~129.26 m² |
Price/m² | £5K/m² |
Value Estimate | £460,511 |
| |
End Value (After Refurb) | £716,419 |
Uplift in Value | +10% |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £162,500 |
Stamp Duty & Legal Fees | £40,700 |
Refurb Costs | £60,598 |
Bridging Loan Interest | £17,063 |
Total Cash In | £282,610 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Revaluation | £716,419 |
Mortgage (After Refinance) | £537,314 |
Mortgage LTV | 75% |
Cash Released | £49,814 |
Cash Left In | £232,796 |
Equity | £179,105 |
Rent Range | £775 - £3,000 |
Rent Estimate | £1,476 |
Running Costs/mo | £2,554 |
Cashflow/mo | £-1,078 |
Cashflow/yr | £-12,936 |
Gross Yield | 3% |
Local Sold Prices
30 sold prices from £300K to £1.3M, average is £562.5K. £2.4K/m² to £6.4K/m², average is £3.9K/m².
Local Rents
50 rents from £775/mo to £3K/mo, average is £1.4K/mo.
Local Area Statistics
Population in BN18 | 13,232 |
Town centre distance | 0.45 miles away |
Nearest school | 0.30 miles away |
Nearest train station | 0.64 miles away |
| |
Rental growth (12m) | +10% |
Sales demand | Buyer's market |
Capital growth (5yrs) | +10% |
Property History
Listed for £650,000
February 20, 2025
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.
2 Bed House, Refurb/BRRR, Arundel, BN18 9DJ
£485,000
4 views • 4 months ago • 112 m²
3 Bed House, Refurb/BRRR, Arundel, BN18 9LF
£375,000
3 views • a month ago • 93 m²
3 Bed House, Refurb/BRRR, Arundel, BN18 9SU
£1,000,000
a month ago • 93 m²
3 Bed House, Refurb/BRRR, Arundel, BN18 9JP
£250,000
3 views • 4 months ago • 93 m²