3 Bed Terraced House, Single Let, Worcester, WR5 1AY, £215,000

Vincent Road, Worcester, WR5 1AY - 2 views - 2 months ago

BTL
ROI: 1%
~93 m²
+9 photos

ValuationUndervalued

Sold Prices£160K - £375K
Sold Prices/m²£1.9K/m² - £4.1K/m²

 

 

Square Metres

~93 m²
Price/m²£2.3K/m²

Value Estimate

£245,417
BMV14%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£53,750

Stamp Duty & Legal Fees

£7,650

Total Cash In

£61,400

 

 

Cash Out

 

Rent Range

£1,000 - £1,500

Rent Estimate

£950

Running Costs/mo

£882

Cashflow/mo

£68

Cashflow/yr

£818

ROI

1%

Gross Yield

5%

Local Sold Prices

50 sold prices from £160K to £375K, average is £264.5K. £1.9K/m² to £4.1K/m², average is £2.7K/m².

PriceDateDistanceAddressBeds 
£177K05/210.03 mi27, Vincent Road, Worcester, Worcestershire WR5 1AZ3
£210K05/240.05 mi12, Dent Close, Worcester, Worcestershire WR5 1AH3
£210K08/230.05 mi2, Dent Close, Worcester, Worcestershire WR5 1AH3
£295K03/230.09 mi108, Wylds Lane, Worcester, Worcestershire WR5 1DJ3
£237K04/230.09 mi120, Wylds Lane, Worcester, Worcestershire WR5 1DJ3
£211K03/230.1 mi172, Wylds Lane, Worcester, Worcestershire WR5 1DN3
£289K10/200.12 mi1, Richmond Road, Worcester, Worcestershire WR5 1DH3
£255K03/210.12 mi16, Richmond Road, Worcester, Worcestershire WR5 1DH3
£375K02/210.14 mi8, Cole Hill, Worcester, Worcestershire WR5 1DG3
£320K08/230.21 mi39, Hamilton Road, Worcester, Worcestershire WR5 1AG3
£240K10/200.21 mi39, Wylds Lane, Worcester, Worcestershire WR5 1DA3
£253K05/210.21 mi6, Fort Royal Lane, Worcester, Worcestershire WR5 1BX3
£215K11/200.23 mi61, Fort Royal Hill, Worcester, Worcestershire WR5 1BY3
£330K12/220.25 mi1, Upper Park Street, Worcester, Worcestershire WR5 1EX3
£290K01/230.26 mi11, Victoria Avenue, Worcester, Worcestershire WR5 1EE3
£235K03/230.3 mi132, Medway Road, Ronkswood, Worcester, Worcestershire WR5 1NA3
£264K10/230.33 mi3, Bath Road, Worcester, Worcestershire WR5 3AA3
£270K06/230.33 mi86, Victoria Avenue, Worcester, Worcestershire WR5 1ED3
£276K02/240.33 mi64, Victoria Avenue, Worcester, Worcestershire WR5 1ED3
£290K11/230.33 mi24, Victoria Avenue, Worcester, Worcestershire WR5 1ED3
£257K02/230.33 mi20, Victoria Avenue, Worcester, Worcestershire WR5 1ED3
£280K01/230.33 mi23, Victoria Avenue, Worcester, Worcestershire WR5 1EE3
£235K06/210.33 mi135, Victoria Avenue, Worcester, Worcestershire WR5 1EE3
£291K12/230.33 mi59, Victoria Avenue, Worcester, Worcestershire WR5 1EE3
£250K01/210.33 mi123, Victoria Avenue, Worcester, Worcestershire WR5 1EE3
£300K07/240.38 mi13, Massey Drive, Worcester, Worcestershire WR5 1TN3
£160K11/230.39 mi200, Medway Road, Ronkswood, Worcester, Worcestershire WR5 1LL3
£352K08/230.41 mi10, Athelstan Road, Worcester, Worcestershire WR5 2BW3
£275K09/210.41 mi31, Athelstan Road, Worcester, Worcestershire WR5 2BW3
£250K05/210.41 mi15, Woolhope Road, Worcester, Worcestershire WR5 2AR3
£208K05/210.41 mi1, Helford Close, Worcester, Worcestershire WR5 1NB3
£240K01/230.41 mi11, Helford Close, Worcester, Worcestershire WR5 1NB3
£300K07/230.43 mi16, Tyne Close, Worcester, Worcestershire WR5 1SE3
£235K07/240.43 mi16, Tweed Close, Worcester, Worcestershire WR5 1SD3
£266K02/210.43 mi51, Sansome Place, Worcester, Worcestershire WR1 1UA3
£265K03/210.43 mi50, Sansome Place, Worcester, Worcestershire WR1 1UA3
£260K04/240.44 mi114, Medway Road, Ronkswood, Worcester, Worcestershire WR5 1LN3
£300K05/240.44 mi90, Woolhope Road, Worcester, Worcestershire WR5 2AS3
£298K05/210.44 mi52, Woolhope Road, Worcester, Worcestershire WR5 2AS3
£350K06/230.45 mi45, St Dunstans Crescent, Worcester, Worcestershire WR5 2AF3
£267.5K11/230.45 mi122, London Road, Worcester, Worcestershire WR5 2EB3
£235K11/200.46 mi37, Lion Court, Worcester, Worcestershire WR1 1UT3
£250K02/210.46 mi41, Lion Court, Worcester, Worcestershire WR1 1UT3
£280K08/230.46 mi33, Lion Court, Worcester, Worcestershire WR1 1UT3
£278K06/230.48 mi12a, Woolhope Road, Worcester, Worcestershire WR5 2AR3
£210K11/230.48 mi3, Woolhope Road, Worcester, Worcestershire WR5 2AR3
£260.5K11/210.48 mi64, St Dunstans Crescent, Worcester, Worcestershire WR5 2AQ3
£370K11/210.48 mi71, St Dunstans Crescent, Worcester, Worcestershire WR5 2AQ3
£346K10/230.48 mi91, St Dunstans Crescent, Worcester, Worcestershire WR5 2AH3
£235K01/230.48 mi3, Windrush Close, Worcester, Worcestershire WR5 1JZ3

Local Rents

10 rents from £1K/mo to £1.5K/mo, average is £1.3K/mo.

RentDateDistanceAddressBeds 
£1,25003/250.08 mi-3
£1,05011/240.14 miApartment 6, Autumn Terrace, Worcester3
£1,20003/250.33 mi-3
£1,00002/240.37 mi-3
£1,45012/240.39 mi-3
£1,32507/240.44 mi-3
£1,50004/250.45 mi-3
£1,35002/250.46 mi-3
£1,20001/250.5 mi-3
£1,40003/250.51 mi-3

Local Area Statistics

Population in WR5

30,933

Population in Worcester

142,140

Town centre distance

0.17 miles away

Nearest school

0.10 miles away

Nearest train station

0.35 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+32%

Sales demand

Seller's market

Capital growth (5yrs)

+18%

Property History

Listed for £215,000

February 20, 2025

Floor Plans

Description

  • Chain Free +
  • Convenient Location +
  • Easy Access to City +
  • Lovely Period Home +
  • Enclosed Rear Garden +
  • Two Receptions +
  • Three Bedrooms +
  • Gas Central Heating +
  • EPC 'D' +
  • Council Tax 'B' +

DINING ROOM 11' 11" x 11' 2" (3.63m x 3.4m)  

SITTING ROOM 11' 2" x 11' 1" (3.4m x 3.38m)  

MASTER BEDROOM 11' 2" x 11' 1" (3.4m x 3.38m)  

BEDROOM 2 9' 0" x 8' 2" (2.74m x 2.49m)  

BEDROOM 3 9' 09" x 5' 10" (2.97m x 1.78m)

Agent Details

Martin & Co, Worcester

01905 917205

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪