2 Bed Flat, Refurb/BRRR, Croydon, CR0 9LD, £245,000

Hartscorft, Forestdale, Croydon, CR0 9LD - 7 views - a month ago

Refurb/BRRR
ROI: 2%
~68 m²
+6 photos

ValuationFair Value

Sold Prices£180K - £422K
Sold Prices/m²£2.6K/m² - £5.5K/m²

 

 

Square Metres

~68.11 m²
Price/m²£3.6K/m²

Value Estimate

£249,900

 

 

End Value (After Refurb)

£360,988

Uplift in Value

+47%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£61,250

Stamp Duty & Legal Fees

£13,450

Refurb Costs

£36,000

Bridging Loan Interest

£6,431

Total Cash In

£118,881

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Estimated Sale Price

£360,988

Agent Fees (1%)

£3,610

Bridging Loan

£183,750

Bridging Loan Interest

£6,431

Flip Profit

£54,747

Local Sold Prices

27 sold prices from £180K to £422K, average is £267.5K. £2.6K/m² to £5.5K/m², average is £4.6K/m².

PriceDateDistanceAddressBeds 
£262.5K06/210.29 mi42, Swallowdale, South Croydon, Greater London CR2 8SJ2
£280K08/210.3 mi26, Swallowdale, South Croydon, Greater London CR2 8SJ2
£265K04/210.3 mi46, Swallowdale, South Croydon, Greater London CR2 8SJ2
£274K11/220.35 mi6, Ashen Vale, Selsdon, South Croydon, Greater London CR2 8JA2
£264.5K09/210.35 mi4, Ashen Vale, Selsdon, South Croydon, Greater London CR2 8JA2
£270K03/210.41 mi2, Bruce Drive, South Croydon, Greater London CR2 8SL2
£267.5K02/210.41 mi8, Bruce Drive, South Croydon, Greater London CR2 8SL2
£284K10/210.99 mi77, North Downs Crescent, New Addington, Croydon, Greater London CR0 0LJ2
£295K02/211.04 miFlat 7, New Place, Addington Village Road, Croydon, Greater London CR0 5AQ2
£180K12/211.15 mi64, Foxcombe, New Addington, Croydon, Greater London CR0 9EZ2
£380K09/211.49 miFlat 7, Doble Court, Addington Road, South Croydon, Greater London CR2 8RN2
£422K07/231.49 miFlat 6, Doble Court, Addington Road, South Croydon, Greater London CR2 8RN2
£250K11/201.51 mi23, Stowell Avenue, New Addington, Croydon, Greater London CR0 0ES2
£280K08/211.53 mi90, Calley Down Crescent, New Addington, Croydon, Greater London CR0 0EG2
£246K12/201.64 mi12, Redstart Close, New Addington, Croydon, Greater London CR0 0EU2
£245K09/221.65 miFlat 7, Redvers Court, Redvers Road, Warlingham, Surrey CR6 9JW2
£270K09/211.68 mi11, Cranleigh Close, South Croydon, Greater London CR2 9LH2
£245K01/211.68 miFirst Floor Flat, 41, Cranleigh Close, South Croydon, Greater London CR2 9LH2
£215K12/201.75 mi19, Bracken Avenue, Croydon, Greater London CR0 8NN2
£220K09/211.75 mi9, Bracken Avenue, Croydon, Greater London CR0 8NN2
£295K03/211.79 mi88, Orchard Road, South Croydon, Greater London CR2 9LW2
£280K03/211.92 mi389, King Henrys Drive, New Addington, Croydon, Greater London CR0 0AG2
£248K06/211.95 mi11, Harrow Gardens, Warlingham, Surrey CR6 9ES2
£286.2K12/221.95 mi29, Harrow Gardens, Warlingham, Surrey CR6 9ES2
£260K02/211.95 mi3, Harrow Gardens, Warlingham, Surrey CR6 9ES2
£270K04/211.95 mi30, Harrow Gardens, Warlingham, Surrey CR6 9ES2
£238K11/221.97 mi53, Kingswood Avenue, South Croydon, Greater London CR2 9DQ2

Local Rents

22 rents from £1.4K/mo to £2.2K/mo, average is £1.7K/mo.

RentDateDistanceAddressBeds 
£1,50011/240.03 mi-2
£1,50012/230.15 mi-2
£1,60003/250.21 mi-2
£1,80003/240.26 mi-2
£2,00012/240.26 mi-2
£2,00003/250.26 mi-2
£1,70002/240.26 mi-2
£1,50002/240.36 mi-2
£2,20012/240.77 miCroham Valley Road, South Croydon2
£2,20012/240.77 miCroham Valley Road, South Croydon, CR22
£2,20012/240.77 miCroham Valley Road, Croydon, South Croydon, CR22
£1,39902/240.79 mi-2
£1,49902/250.79 mi-2
£1,49903/250.79 mi-2
£2,09503/250.81 mi-2
£1,65001/250.95 mi-2
£1,45001/250.95 mi-2
£1,80001/251.07 mi-2
£1,75009/241.11 mi-2
£1,65003/251.11 mi-2
£1,50012/241.19 miDunsfold Way, New Addington, CROYDON2
£1,70012/241.2 miDunley Drive, New Addington, Croydon2

Local Area Statistics

Population in CR0

153,803

Population in Croydon

153,811

Town centre distance

2.01 miles away

Nearest school

0.20 miles away

Nearest train station

0.58 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+10%

Sales demand

Balanced market

Capital growth (5yrs)

+6%

Property History

Listed for £245,000

February 20, 2025

Floor Plans

Description

  • When calling please use extension number 103 to get through to the agent dealing with this sale +
  • No need to worry about the length of the lease, as the home comes with 975 years remaining and is SHARE OF FREEHOLD +
  • A garage is included with the sale of this property +
  • Looking to invest and want a good yield, this one could offer you 7.2% with some updating in the property needed (have a look at our virtually renovated and staged photos for inspirational purposes) +
  • Energy efficiency coming in at a C is great for this age of property +
  • Don't want a long chain? Well this is being sold chain free +

Welcome to Hartscroft in Forestdale, a sought-after area in Croydon offering exceptional value for money. This two-bedroom, purpose-built flat is the perfect canvas for first-time buyers looking to create a home of their own, as well as savvy investors seeking strong returns.

The property boasts a share of freehold, a generous lease length of 975 years, and no ground rent – fantastic benefits for any buyer, ensuring long-term security and minimal ongoing costs.

Step into a good-sized main reception room, ideal for relaxing or entertaining. The separate kitchen is ready for a refresh, allowing you to add your personal touch, and the flat offers two bedrooms – one of which is a generously sized double. With an Energy Performance Certificate rating of C, this property is impressively efficient for its age.

As the flat requires some modernisation, you will see from our photos we have included what your home could look like with it being virtually renovated and staged for inspirational purposes only. Take a look for yourself!

Forestdale’s local shops are just a stroll away, and you’ll find popular supermarkets like Sainsbury's, Aldi, and Co-Op within easy reach. The 433 bus route, which passes by nearby Pixton Way, provides a quick and easy route into Central Croydon, making commuting a breeze.

For added convenience, the flat includes both a garage and resident parking, ensuring ample space for your vehicle. Investors will appreciate the area’s strong rental demand, with rental yields potentially exceeding 7.2% once modernized. This flat is vacant and chain-free, ready for immediate occupancy.

Experience the benefits of living in Forestdale, where you can stretch your budget further compared to central Croydon. Don’t miss this opportunity to invest in a flat with excellent rental potential or to create your first home.

* The home is located on the 1st floor, with no lift
* Being sold with vacant possession
* EPC rating is C
* Council Tax Band - C (£2,103.91)
* Service Charge - £1,776.64 Per Annum
* Possible yield of 7.2% with some updating required
Council tax band: C

Agent Details

Keller Williams Advantage, Covering South East

020 3835 6417

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪