3 Bed Terraced House, Refurb/BRRR, Wrexham, LL14 5AP, £170,000

New Houses, Pentre, Chirk, Wrexham, LL14 5AP - 1 views - a month ago

Refurb/BRRR
~93 m²
+11 photos

ValuationFair Value

Sold Prices£75K - £392K
Sold Prices/m²£906/m² - £4.1K/m²

 

 

Square Metres

~93 m²
Price/m²£1.8K/m²

Value Estimate

£171,700

 

 

End Value (After Refurb)

£213,003

Uplift in Value

+25%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£42,500

Stamp Duty & Legal Fees

£6,300

Refurb Costs

£38,000

Bridging Loan Interest

£4,463

Total Cash In

£93,013

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£213,003

Mortgage (After Refinance)

£159,752

Mortgage LTV

75%

Cash Released

£32,252

Cash Left In

£60,761

Equity

£53,251

Rent Range

£550 - £1,500

Rent Estimate

£806

Running Costs/mo

£847

Cashflow/mo

£-41

Cashflow/yr

£-490

Gross Yield

6%

Local Sold Prices

52 sold prices from £75K to £392K, average is £171K. £906/m² to £4.1K/m², average is £2K/m².

PriceDateDistanceAddressBeds 
£162.5K12/200.55 mi6, Hill Street, Newbridge, Wrexham LL14 3JQ3
£134.6K11/220.62 miMaple Tree Cottage, Newbridge Road, Newbridge, Wrexham LL14 3JE3
£235K10/200.63 miHigh Dee, Park Road, Newbridge, Wrexham LL14 3YY3
£135K04/210.64 mi6, Ffordd Offa, Cefn Mawr, Wrexham LL14 3RD3
£185K07/230.64 mi18, Ffordd Offa, Cefn Mawr, Wrexham LL14 3RD3
£150K07/230.64 mi17, Ffordd Offa, Cefn Mawr, Wrexham LL14 3RD3
£150K07/230.64 mi17, Ffordd Offa, Cefn Mawr, Wrexham LL14 3RD3
£165K06/230.66 mi168, Cae Gwilym Lane, Cefn Mawr, Wrexham LL14 3PE3
£130K01/210.83 mi67, Maes Y Parc, Chirk, Wrexham LL14 5BB3
£140K03/210.88 mi27, Yr Helfa, Chirk, Wrexham LL14 5EP3
£135.1K10/210.89 mi50, Bro Gwilym, Cefn Mawr, Wrexham LL14 3PA3
£166.1K11/210.9 mi17, Yr Helfa, Chirk, Wrexham LL14 5EP3
£200K03/230.9 mi6, Yr Helfa, Chirk, Wrexham LL14 5EP3
£113K07/210.9 mi14, Kenfig Place, Cefn Mawr, Wrexham LL14 3PU3
£175K12/200.92 mi22, Linden Avenue, Chirk, Wrexham LL14 5ER3
£280K11/220.96 mi2, Cilcoed, Chirk, Wrexham LL14 5BX3
£185K12/200.96 mi11, Cilcoed, Chirk, Wrexham LL14 5BX3
£157K01/210.99 mi8, Richmond Gardens, Chirk, Wrexham LL14 5BF3
£105K11/220.99 mi25, Heol Cefnydd, Cefn Mawr, Wrexham LL14 3ND3
£195K06/211 mi52, Offa, Chirk, Wrexham LL14 5BP3
£220K04/231 mi40, Offa, Chirk, Wrexham LL14 5BP3
£142K06/211.03 miFron Cottage, Holyhead Road, Froncysyllte, Llangollen, Wrexham LL20 7RA3
£165K07/221.07 mi12, Woodlands Grove, Froncysyllte, Llangollen, Wrexham LL20 7RL3
£185K03/231.07 mi16, Woodlands Grove, Froncysyllte, Llangollen, Wrexham LL20 7RL3
£190K05/221.07 mi3, Bourne Terrace, Froncysyllte, Llangollen, Wrexham LL20 7ST3
£170K10/201.08 mi79, Crogen, Chirk, Wrexham LL14 5BJ3
£190K07/231.08 mi94, Crogen, Chirk, Wrexham LL14 5BJ3
£190K07/231.08 mi94, Crogen, Chirk, Wrexham LL14 5BJ3
£96.5K03/211.08 miHazelhurst, Crane Street, Cefn Mawr, Wrexham LL14 3AB3
£250K12/201.12 miChapel House, Well Street, Cefn Mawr, Wrexham LL14 3AN3
£147K07/211.14 mi7, North View, Chirk, Wrexham LL14 5HU3
£250K07/231.14 miPen Y Ddraig, Greenfields, Froncysyllte, Llangollen, Wrexham LL20 7SW3
£210K08/221.16 miAel Y Bryn, Alma Road, Froncysyllte, Llangollen, Wrexham LL20 7RN3
£210K07/231.16 miCelyn Cottage, Woodlands Road, Froncysyllte, Llangollen, Wrexham LL20 7SA3
£195K04/231.26 miWynnstay View, Browns Lane, Cefn Mawr, Wrexham LL14 3DS3
£172K09/211.28 mi5, Ewart Street, Chirk, Wrexham LL14 5LA3
£179.9K11/211.28 mi27, Ewart Street, Chirk, Wrexham LL14 5LA3
£160K04/211.29 mi38, Plas Isaf, Rhosymedre, Wrexham LL14 3EW3
£124K10/201.38 mi17, Duke Street, Chirk, Wrexham LL14 5LB3
£180K07/211.38 mi17, Duke Street, Chirk, Wrexham LL14 5LB3
£195K03/231.38 mi4, Duke Street, Chirk, Wrexham LL14 5LB3
£392K12/221.42 miFron Derw, Yr Ochr, Froncysyllte, Llangollen, Wrexham LL20 7RS3
£115K10/201.42 mi18, Coronation Drive, Chirk, Wrexham LL14 5LF3
£87K10/201.51 mi14, King Street, Acrefair, Wrexham LL14 3RH3
£190K03/211.52 mi18, George Avenue, Trevor, Llangollen, Wrexham LL20 7UA3
£110K07/211.53 mi25, Whalleys Way, Acrefair, Wrexham LL14 3UL3
£128K12/221.54 mi96, Whalleys Way, Acrefair, Wrexham LL14 3UH3
£255K05/211.55 miGwynfa, Station Road, Trevor, Llangollen, Wrexham LL20 7TP3
£355K06/231.55 miCefn View, Cwmalis Road, Froncysyllte, Llangollen, Wrexham LL20 7RR3
£265K02/231.55 miThe Orchards, Station Road, Trevor, Llangollen, Wrexham LL20 7TR3
£75K12/201.57 miWebster House, Llangollen Road, Acrefair, Wrexham, Clwyd LL14 3RP3
£150K12/201.59 miThe Cottage, Chirk Green, Chirk, Wrexham LL14 5PY3

Local Rents

18 rents from £550/mo to £1.5K/mo, average is £750/mo.

RentDateDistanceAddressBeds 
£70005/240.52 miPlas Offa, Chirk, LL142
£89512/240.64 miFfordd Offa, Wrexham3
£86007/240.98 mi-2
£82512/241 mi-2
£70012/241.04 mi-2
£72512/241.04 mi-2
£72505/241.04 miHill Street, Wrexham, LL142
£75005/241.13 miHigh Street, Rhosymedre ,Wrexham3
£55012/241.44 mi-1
£60012/241.44 mi-1
£69512/241.69 mi-3
£1,00005/241.71 miWynnstay Hall Estate, Wrexham2
£1,50012/241.85 miTyn Y Groes, Chirk, Wrexham, LL143
£62505/242 mi6 Llys Y Nant, Ruabon, LL14 6DJ3
£79505/242.09 mi-3
£79505/242.09 mi-3
£75010/242.3 mi-2
£1,00009/242.31 miRock Farm Barns, St Martins, Oswestry3

Local Area Statistics

Population in LL14

33,602

Population in Wrexham

134,792

Town centre distance

2.75 miles away

Nearest school

0.20 miles away

Nearest train station

1.87 miles away

 

 

Rental growth (12m)

-6%

Sales demand

Balanced market

Capital growth (5yrs)

+19%

Property History

Listed for £170,000

February 20, 2025

Floor Plans

Description

  • NO CHAIN +
  • CALLING ALL FIRST TIME BUYERS & INVESTORS +
  • READY FOR A NEW FAMILY TO ADD THERE OIWN STAMP +
  • CORNER PLOT +
  • LARGE EXTENSIVE GARDEN TO FRONT & SIDE +
  • SEMI RURAL VILLAGE LOCATION +
  • EXTENSION POTENTIAL +
  • 3 DOUBLE BEDROOMS +

Beresford Adams are delighted to bring to the market this charming and characterful three bedroom end of terrace property situated in the rural yet accessible location of Pentre on the fringes of Chirk with far reaching views of the surrounding countryside, offering a large extensive garden & being sold with NO ONWARD CHAIN.

The internal living accommodation requires some modernisation but has potential to be the perfect family home. In brief the property comprises of living room, kitchen/ breakfast room, out porch/ boot room/ utility space, WC & downstairs bathroom. To the first floor there are 3 double bedrooms. Externally the gardens wrap around the corner plot to the front, side, rear and are most generously sized and a notable feature. There is uPVC double glazing throughout, oil fired central heating and potential for off road parking.

The semi-rural hamlet of Pentre is only a short walk from the Llangollen canal. It has a popular and well regarded primary school. The popular village of Chirk is 2 miles away with a range of facilities including small independent shops and convenience stores, post office, railway station, and other day to day amenities.

Larger shopping facilities are available in Wrexham (10miles) and Oswestry (9miles) whilst the A483 /A5 give easy access to other centres such as Shrewsbury and the Midlands and Chester, Merseyside and the North West.

Nearby attractions include Chirk Castle, Froncysyllte Aquaduct and the town of Llangollen.

Beresford Adams highly recommend viewing this fantastic home to really appreciate all the property has to offer, Please call our team who will be very happy to arrange a viewing for you.

This property is being sold on behalf of a corporate client. Probate has been granted and must remain on the market until contracts are exchanged. As part of a deceased's estate it may not be possible to provide answers to the standard property questionnaire. Please refer to the agent before viewing if you feel this may affect your buying decision.
Please note that any services, heating system or appliances have not been tested, and no warranty can be given or implied as to their working order.

Agent Details

Beresford Adams, Wrexham

01978 804347

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.