2 Bed Terraced House, Planning Permission, London, W6 8LZ, £699,950





ValuationFair Value
Sold Prices | £725K - £2.7M |
Sold Prices/m² | £10.2K/m² - £19K/m² |
| |
Square Metres | ~68.11 m² |
Price/m² | £10.3K/m² |
Value Estimate | £706,950 |
| |
End Value (After Refurb) | £673,053 |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £174,988 |
Stamp Duty & Legal Fees | £44,696 |
Refurb Costs | £36,064 |
Bridging Loan Interest | £18,374 |
Total Cash In | £275,872 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Revaluation | £673,053 |
Mortgage (After Refinance) | £504,790 |
Mortgage LTV | 75% |
Cash Left In | £275,872 |
Equity | £168,263 |
Rent Range | £1,800 - £7,200 |
Rent Estimate | £2,542 |
Running Costs/mo | £2,632 |
Cashflow/mo | £-90 |
Cashflow/yr | £-1,076 |
Gross Yield | 4% |
Local Sold Prices
27 sold prices from £725K to £2.7M, average is £1.1M. £10.2K/m² to £19K/m², average is £13.3K/m².
Local Rents
50 rents from £1.8K/mo to £7.2K/mo, average is £2.4K/mo.
Local Area Statistics
Population in W6 | 35,669 |
Population in London | 4,771,921 |
Town centre distance | 5.46 miles away |
Nearest school | 0.10 miles away |
Nearest train station | 0.35 miles away |
| |
Rental demand | Landlord's market |
Rental growth (12m) | -12% |
Sales demand | Buyer's market |
Capital growth (5yrs) | +3% |
Property History
Listed for £699,950
February 19, 2025
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.
4 Bed House, Planning Permission, London, SW6 6AA
£1,375,000
2 views • 3 months ago • 129 m²
2 Bed House, Planning Permission, London, W14 9QR
£725,000
1 views • 8 months ago • 68 m²
3 Bed Flat, Planning Permission, London, SW6 7EQ
£750,000
5 views • 2 months ago • 93 m²
2 Bed House, Planning Permission, London, SW6 6NG
£795,000
2 views • 5 months ago • 68 m²