3 Bed Terraced House, Refurb/BRRR, Cardiff, CF14 2SJ, £290,000

Gabalfa Avenue, Cardiff, CF14 2SJ - a month ago

Sold STC
Refurb/BRRR
~93 m²
+12 photos

ValuationFair Value

Sold Prices£180K - £560K
Sold Prices/m²£1.9K/m² - £6.9K/m²

 

 

Square Metres

~93 m²
Price/m²£3.1K/m²

Value Estimate

£294,858

 

 

End Value (After Refurb)

£326,489

Uplift in Value

+13%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£72,500

Stamp Duty & Legal Fees

£11,900

Refurb Costs

£37,882

Bridging Loan Interest

£7,613

Total Cash In

£131,645

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£326,489

Mortgage (After Refinance)

£244,867

Mortgage LTV

75%

Cash Released

£27,367

Cash Left In

£104,278

Equity

£81,622

Rent Range

£1,200 - £1,500

Rent Estimate

£1,356

Running Costs/mo

£1,311

Cashflow/mo

£45

Cashflow/yr

£534

ROI

0%

Gross Yield

6%

Local Sold Prices

50 sold prices from £180K to £560K, average is £278.3K. £1.9K/m² to £6.9K/m², average is £3.2K/m².

PriceDateDistanceAddressBeds 
£227.5K02/210.03 mi37, Aberbran Road, Cardiff CF14 2SN3
£220K01/230.03 mi21, Aberbran Road, Cardiff CF14 2SN3
£238K03/230.04 mi44, Gabalfa Avenue, Cardiff CF14 2SJ3
£197K08/230.04 mi58, Gabalfa Avenue, Cardiff CF14 2SJ3
£240K05/230.04 mi30, Gabalfa Avenue, Cardiff CF14 2SJ3
£180K01/210.05 mi22, Aberbran Road, Cardiff CF14 2SP3
£265K12/210.07 mi39, Aberdore Road, Cardiff CF14 2SQ3
£265K07/210.08 mi11, Gabalfa Avenue, Cardiff CF14 2SG3
£260K10/230.1 mi18, Waterston Road, Cardiff CF14 2SS3
£276.5K03/230.11 mi47, Aberporth Road, Cardiff CF14 2RX3
£253K02/230.13 mi19, Cathedral View, Cardiff CF14 2RS3
£266K05/210.15 mi10, Llandinam Crescent, Cardiff CF14 2RB3
£250K02/210.15 mi20, Llandinam Crescent, Cardiff CF14 2RB3
£250K11/230.16 mi28, Cathedral View, Cardiff CF14 2RT3
£245K06/210.17 mi71, Western Drive, Cardiff CF14 2SF3
£291K12/230.17 mi61, Western Drive, Cardiff CF14 2SF3
£292K01/240.17 mi47, Western Drive, Cardiff CF14 2SF3
£187K02/210.2 mi174, Western Avenue North, Cardiff CF14 2SD3
£272K02/230.23 mi77, Aberporth Road, Cardiff CF14 2PP3
£263.5K11/210.24 mi14, River View, Cardiff CF14 2QF3
£275K07/230.26 mi32, Cefn Road, Cardiff CF14 3HS3
£225.1K05/230.29 mi126, Gabalfa Avenue, Cardiff CF14 2PD3
£202K12/200.29 mi135, Aberporth Road, Cardiff CF14 2PQ3
£392.5K08/230.3 mi65, Silver Birch Close, Cardiff CF14 1EP3
£415K07/230.32 mi43, Heol Gabriel, Cardiff CF14 1JU3
£255K04/210.32 mi30, Colwill Road, Cardiff CF14 2QR3
£280K08/210.33 mi135, Gabalfa Avenue, Cardiff CF14 2PB3
£270K04/230.33 mi141, Gabalfa Avenue, Cardiff CF14 2PB3
£266.5K11/230.34 mi1, Dolwen Road, Cardiff CF14 2QP3
£340K08/210.35 mi57, Heol Gabriel, Cardiff CF14 1JW3
£450K09/230.35 mi92, Heol Gabriel, Cardiff CF14 1JW3
£280K01/230.36 mi178, Mynachdy Road, Cardiff CF14 3HN3
£340K05/230.36 mi8, Court Close, Cardiff CF14 1JR3
£335K05/230.36 mi13, Court Close, Cardiff CF14 1JR3
£375K10/220.39 mi131, Silver Birch Close, Cardiff CF14 1EL3
£380K03/230.39 mi126, Silver Birch Close, Cardiff CF14 1EL3
£185K02/210.4 mi10, Garth Place, Cardiff CF14 3HQ3
£397K07/230.4 mi18, Court Road, Whitchurch, Cardiff CF14 1HN3
£370K02/210.4 mi16, Court Road, Whitchurch, Cardiff CF14 1HN3
£326K12/220.4 mi14, Bala Road, Cardiff CF14 2QL3
£345.8K07/230.41 mi118, College Road, Llandaff North, Cardiff CF14 2NY3
£330K11/200.42 mi18, Heol Coed Cae, Cardiff CF14 1HL3
£445K07/230.42 mi83, Heol Gabriel, Cardiff CF14 1JX3
£317K01/210.43 mi8, Clas Dyfrig, Cardiff CF14 1JN3
£560K12/220.43 mi3, Clas Dyfrig, Cardiff CF14 1JN3
£367K02/210.44 mi44, Heol Waun Y Nant, Cardiff CF14 1JZ3
£355K10/230.45 mi85, College Road, Llandaff North, Cardiff CF14 2NR3
£325K06/210.45 mi115, College Road, Llandaff North, Cardiff CF14 2NR3
£286.5K11/200.46 mi20, College Road, Llandaff North, Cardiff CF14 2JY3
£325K01/230.47 mi16, Heol Y Waun, Cardiff CF14 1LB3

Local Rents

11 rents from £1.2K/mo to £1.5K/mo, average is £1.4K/mo.

RentDateDistanceAddressBeds 
£1,20002/250.19 mi-3
£1,20003/250.19 mi-3
£1,30012/240.22 miRiver View, Gabalfa3
£1,40012/240.36 miCourt Close, CARDIFF3
£1,50011/230.46 mi-3
£1,37512/240.46 miCornelly Street, Llandaff North, Cardiff, CF143
£1,30012/240.48 miWatson Road, Llandaff North3
£1,30012/240.48 miCornelly Street, Cardiff3
£1,48501/250.53 mi-3
£1,46012/240.61 mi-3
£1,40002/250.61 mi-3

Local Area Statistics

Population in CF14

77,733

Population in Cardiff

357,494

Town centre distance

0.81 miles away

Nearest school

0.20 miles away

Nearest train station

0.94 miles away

 

 

Rental demand

Balanced market

Rental growth (12m)

+29%

Sales demand

Seller's market

Capital growth (5yrs)

+29%

Property History

Listed for £290,000

February 19, 2025

Floor Plans

Description

  • Stunning three bedroom family home +
  • Immaculate open living room +
  • Downstairs office space +
  • Modern kitchen dinner with breakfast bar +
  • Large landscaped garden +
  • Modern family bathroom +
  • Two Large double bedrooms +
  • One Single Bedroom +
  • Walk to local schools and shops +
  • Book your viewing online 24/7 +

Welcome to this stunning three bedroom house that is sure to steal your heart! As soon as you step inside, you'll be greeted by an immaculate open living room that's perfect for relaxing in and spending quality time with your loved ones.

The modern kitchen diner is a real showstopper, featuring a sleek design with a breakfast bar where you can enjoy your morning coffee or whip up a quick meal. Need a quiet space to work from home? No problem! This property also boasts a downstairs office space, providing the perfect environment for you to work in peace.

Upstairs, you'll find a modern family bathroom that's ideal for unwinding after a long day. The property offers two spacious double bedrooms with plenty of space for storage, as well as a cosy single bedroom that would make a perfect nursery or bedroom.

The large landscaped garden is a true oasis, offering an outdoor space where you can entertain guests, relax in the sunshine, or enjoy a barbeque on warm summer evenings.

Located within walking distance of local schools and shops, this property is perfect for families looking for convenience and accessibility. Forget about the hassle of long commutes, everything you need is right at your doorstep.

The property has been recently updated with a fresh look, including new carpets and flooring throughout, giving it a modern and inviting feel. You can just move in and start making memories without worrying about any extra work or renovations.

So why wait? Book your viewing online 24/7 and come see this beautiful home for yourself. Don't miss out on the opportunity to make this property your own and start living the comfortable and stylish lifestyle you've always dreamt of. Schedule your viewing today and take the first step towards finding your perfect home!
EPC Rating: C

Agent Details

Isla-Alexander, Covering Nationwide

029 2130 2037

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪