3 Bed Terraced House, Refurb/BRRR, London, E4 9NS, £475,000

The Hale, London, E4 9NS - 1 views - a month ago

Sold STC
Refurb/BRRR
ROI: 1%
~93 m²
+17 photos

ValuationFair Value

Sold Prices£420K - £846K
Sold Prices/m²£4.8K/m² - £9.3K/m²

 

 

Square Metres

~93 m²
Price/m²£5.1K/m²

Value Estimate

£484,500

 

 

End Value (After Refurb)

£556,943

Uplift in Value

+17%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£118,750

Stamp Duty & Legal Fees

£26,700

Refurb Costs

£49,200

Bridging Loan Interest

£12,469

Total Cash In

£208,869

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£556,943

Mortgage (After Refinance)

£417,707

Mortgage LTV

75%

Cash Released

£61,457

Cash Left In

£147,411

Equity

£139,236

Rent Range

£1,650 - £3,250

Rent Estimate

£2,312

Running Costs/mo

£2,223

Cashflow/mo

£89

Cashflow/yr

£1,070

ROI

1%

Gross Yield

6%

Local Sold Prices

50 sold prices from £420K to £846K, average is £560K. £4.8K/m² to £9.3K/m², average is £6.4K/m².

PriceDateDistanceAddressBeds 
£500K04/230.05 mi170, Beech Hall Road, London, Greater London E4 9NT3
£846K06/230.05 mi126, Beech Hall Road, London, Greater London E4 9NT3
£710K12/210.07 mi148, Beech Hall Road, London, Greater London E4 9NT3
£445K02/210.08 mi131, Beech Hall Road, London, Greater London E4 9NN3
£455K07/230.08 mi127, Beech Hall Road, London, Greater London E4 9NN3
£464K02/230.08 mi8, The Close, London, Greater London E4 9NU3
£537.5K04/210.09 mi261, Winchester Road, London, Greater London E4 9JW3
£505K06/210.09 mi257, Winchester Road, London, Greater London E4 9JW3
£542.5K02/210.13 mi65, Sky Peals Road, Woodford Green, Greater London IG8 9NE3
£660K02/230.14 mi88, Winchester Road, London, Greater London E4 9JP3
£663K02/230.14 mi11, Evanston Avenue, London, Greater London E4 9JS3
£613.8K11/200.14 mi43, Evanston Avenue, London, Greater London E4 9JS3
£475K01/210.15 mi52, Sky Peals Road, Woodford Green, Greater London IG8 9NF3
£530.5K03/210.15 mi47, Lyndhurst Road, London, Greater London E4 9JU3
£675K04/210.15 mi2, Frinton Drive, Woodford Green, Greater London IG8 9ND3
£680K04/230.15 mi6, Frinton Drive, Woodford Green, Greater London IG8 9ND3
£540K02/210.15 mi37, Lyndhurst Road, London, Greater London E4 9JU3
£483K03/210.16 mi4, Forster Close, Woodford Green, London, Greater London IG8 9GX3
£522.5K06/230.16 mi17, Lyndhurst Road, London, Greater London E4 9JU3
£585K05/230.2 mi34, Guildford Road, London, Greater London E17 4DZ3
£475K03/210.21 mi27, Beech Hall Crescent, London, Greater London E4 9NW3
£700.5K02/210.22 mi399, Hale End Road, Woodford Green, Greater London IG8 9LL3
£485K04/210.22 mi11, Longacre Road, London, Greater London E17 4DT3
£560K02/210.22 mi13, Longacre Road, London, Greater London E17 4DT3
£547.5K03/210.24 mi32, Winchester Road, London, Greater London E4 9LL3
£553K02/210.24 mi64, Haldan Road, London, Greater London E4 9JJ3
£565K06/210.24 mi66, Haldan Road, London, Greater London E4 9JJ3
£560K08/210.24 mi54, Wickham Road, London, Greater London E4 9JR3
£730K01/210.24 mi22, Beech Hall Road, London, Greater London E4 9NX3
£521.6K03/210.26 mi42, Trevose Road, London, Greater London E17 4DR3
£420K03/230.27 mi26, Trevose Road, London, Greater London E17 4DR3
£621K05/230.29 mi71, Pentire Road, London, Greater London E17 4BY3
£745K03/210.3 mi43, Beech Hall Road, London, Greater London E4 9NJ3
£715K10/200.3 mi5, Forest Drive, Woodford Green, Greater London IG8 9NG3
£652K12/200.3 mi26, Forest Drive, Woodford Green, Greater London IG8 9NG3
£800K11/210.31 mi39, Preston Avenue, London, Greater London E4 9NL3
£732.5K11/200.31 mi4, Preston Avenue, London, Greater London E4 9NL3
£682.5K05/230.31 mi25, Cavendish Road, London, Greater London E4 9NQ3
£575K05/230.33 mi343, Fulbourne Road, Walthamstow, London, Greater London E17 4HL3
£655.5K03/230.34 mi17, Oak Hill Crescent, Woodford Green, Greater London IG8 9PR3
£540K07/210.35 mi67, Selwyn Avenue, London, Greater London E4 9LP3
£650K11/200.36 mi3, Silverdale Road, London, Greater London E4 9PN3
£595K01/230.37 mi31, Grantock Road, London, Greater London E17 4DF3
£645K02/210.37 mi148, Selwyn Avenue, London, Greater London E4 9LS3
£455K12/200.37 mi144, Fulbourne Road, London, Greater London E17 4ET3
£575K11/200.37 mi22, Queenswood Avenue, Walthamstow, London, Greater London E17 4EH3
£516K01/210.39 mi29, Carnanton Road, London, Greater London E17 4DB3
£530K03/230.39 mi120, Fulbourne Road, Walthamstow, London, Greater London E17 4ET3
£444K11/200.39 mi62, Lamorna Close, London, Greater London E17 4DH3
£500K05/210.39 mi13, Queenswood Avenue, Walthamstow, London, Greater London E17 4EH3

Local Rents

31 rents from £1.6K/mo to £3.3K/mo, average is £2.4K/mo.

RentDateDistanceAddressBeds 
£2,20012/240.08 mi-3
£2,00003/240.14 miBeech Hall Crescent, E43
£3,20005/240.2 miGuildford Road, Walthamstow E173
£2,00003/240.21 miAlma Avenue, London3
£2,30005/240.29 miWalthamstow3
£2,00003/240.36 mi-3
£2,29503/240.38 miSilverdale Road, Highams Park3
£2,20002/250.39 mi-3
£2,45005/240.4 miJacks Farm Way, Highams Park, E43
£2,40002/250.41 mi-3
£2,49504/240.42 miFulbourne Road, Walthamstow3
£2,49504/240.42 miFulbourne Road, Walthamstow3
£2,00004/240.43 miOak Hill, Woodford Green, Essex. IG8 9PA3
£1,80004/240.44 miLakeview Court, E43
£2,35004/240.46 miMacdonald Road, London, E173
£2,25004/240.46 miMacdonald Road, Walthamstow E173
£1,65003/240.47 miBellamy Road, London, E43
£2,35005/240.47 miMacdonald Road, London, E173
£2,35004/240.47 mi-3
£2,50003/250.47 mi-3
£2,40001/250.52 mi-3
£2,40001/250.52 mi-3
£2,40001/250.52 mi-3
£2,40001/250.52 mi-3
£2,40012/240.54 mi-3
£2,19903/250.58 mi-3
£2,00005/240.58 miArmstrong Avenue, Woodford Green, Essex, IG83
£3,25002/250.6 mi-3
£2,40002/250.62 mi-3
£2,45001/250.62 mi-3
£2,45001/250.62 mi-3

Local Area Statistics

Population in E4

60,225

Population in London

4,771,921

Town centre distance

6.79 miles away

Nearest school

0.30 miles away

Nearest train station

0.45 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+13%

Sales demand

Seller's market

Capital growth (5yrs)

+26%

Property History

Listed for £475,000

February 19, 2025

Floor Plans

Description

  • Three Bedroom House +
  • Mid Terrace +
  • Chain Free +
  • Approx. 922 Square Foot +
  • Short Walk to Epping Forest +
  • Potential to Extend (STPP) +
  • Circa 56 Foot Rear Garden +
  • Moments from Highams Park Station +
  • Quiet Residential Location +
  • Private Driveway +

Brimming with potential, this three-bedroom mid-terrace home offers a rare opportunity to add value. Spanning approximately 922 square feet, its well-proportioned interiors provide a fantastic foundation for renovation, with scope to extend (STPP) and reimagine the layout. Ideally positioned in a quiet residential location, it’s just moments from Highams Park Station for effortless access to central London, while Epping Forest is a short walk away. A private driveway ensures off-street parking, and the generous 56-foot rear garden offers a peaceful retreat, perfect for outdoor living or future enhancements. Offered chain-free, this home is ready to be transformed.

IF YOU LIVED HERE…

Upon entering, a spacious hallway with a side window provides a bright and airy welcome, offering plenty of scope for updates with contemporary finishes or smart storage solutions to maximise functionality and style.

The generously sized front reception room is filled with natural light, making it an ideal space for a stylish lounge, open-plan redesign, or cosy retreat. To the rear, the well-positioned kitchen and reception area seamlessly connect to the garden, offering excellent potential for a modern open-plan transformation. Enhancing natural light and improving flow could create a stylish and functional hub for cooking, dining, and entertaining.

The expansive west-facing garden provides a fantastic backdrop for outdoor living, capturing the afternoon and evening sun. With plenty of space to extend, it presents an excellent opportunity to expand the kitchen/reception area, blending indoor and outdoor living seamlessly.

Upstairs, the three bedrooms offer versatile accommodation. Two are generously sized doubles, while the third, though smaller, is ideal as a child’s bedroom, home office, or guest room. The family-sized bathroom, like the rest of the property, is ready for modernisation and includes a bath, offering excellent potential to create a stylish and contemporary retreat.

For nature lovers, Epping Forest is just a short walk away, offering ancient woodlands, open meadows, and picturesque lakes—perfect for leisurely walks, morning jogs, or weekend picnics. Local shopping is a breeze, with a variety of stores just a short stroll away, creating a welcoming village-like atmosphere. A nearby Tesco Superstore, open late, ensures everyday essentials are always within reach. The area also boasts a fantastic selection of cafés and social spots, including the much-loved Stag & Lantern Micropub and the stylish Vino Tap wine bar, ideal for unwinding after a long day.

Hale End Library is close by for book lovers, while The Hale provides a spacious central green, offering a safe play area for children and a relaxing retreat for adults. Families will also appreciate the proximity to well-regarded primary schools and the highly reputable Highams Park School.
With a perfect balance of nature, convenience, and a thriving community, this location offers an exceptional place to call home.

WHAT ELSE?

Ideally situated just moments from Highams Park Station, this home offers excellent transport links, making commuting into central London effortless. Regular trains to Liverpool Street ensure a quick and easy journey, while nearby connections to the Victoria Line at Walthamstow provide further access across the city. The property is also conveniently located near the 275 bus route and offers easy access to the A406 (North Circular), making travel by car just as convenient.

Garden - 17m (55'9") -

Kitchen / Reception Room - 6.14 x 3.39 (20'1" x 11'1") -

Reception Room - 4.31 x 3.44 (14'1" x 11'3") -

Bedroom - 4.32 x 3.09 (14'2" x 10'1") -

Bathroom - 1.78 x 1.75 (5'10" x 5'8") -

Bedroom - 3.81 x 3.72 (12'5" x 12'2") -

Bedroom - 2.54 x 2.25 (8'3" x 7'4") -

A WORD FROM THE EXPERT...

"Around the corner are The Stag & Lantern craft beer store and Vinoramica wine shop, perfect spots for picking up a special drink when you are entertaining guests. If you fancy a nice coffee pop into Biba & Wren Coffee Shop. My favourite local walk to where I live is through Epping Forest from Highams Park to Chingford Plains, ending at The Butlers Retreat.
If you fancy a bike ride The Lea Valley is expansive and offers plenty of different routes in and out of London. The area is the perfect halfway house, offering all the benefits of London but with the green space and community feel of a countryside village! I also love the variety of different architecture on offer throughout E4."

JON VIDAL
E4 BRANCH MANAGER

Agent Details

The Stow Brothers, Highams Park & Chingford

020 3870 2965

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.