3 Bed Terraced House, Refurb/BRRR, London, E4 9NS, £475,000





ValuationFair Value
Sold Prices | £420K - £846K |
Sold Prices/m² | £4.8K/m² - £9.3K/m² |
| |
Square Metres | ~93 m² |
Price/m² | £5.1K/m² |
Value Estimate | £484,500£484,500 |
| |
End Value (After Refurb) | £556,943£556,943 |
Uplift in Value | +17%+17% |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging LoanBridging Loan |
Deposit (25%) | £118,750£118,750 |
Stamp Duty & Legal Fees | £26,700£26,700 |
Refurb Costs | £49,200£49,200 |
Bridging Loan Interest | £12,469£12,469 |
Total Cash In | £208,869£208,869 |
| |
Cash Out | |
Monetisation | FlipRefinance & RentRefinance & Rent |
Revaluation | £556,943£556,943 |
Mortgage (After Refinance) | £417,707£417,707 |
Mortgage LTV | 75%75% |
Cash Released | £61,457£61,457 |
Cash Left In | £147,411£147,411 |
Equity | £139,236£139,236 |
Rent Range | £1,650 - £3,250£1,650 - £3,250 |
Rent Estimate | £2,312 |
Running Costs/mo | £2,223£2,223 |
Cashflow/mo | £89£89 |
Cashflow/yr | £1,070£1,070 |
ROI | 1%1% |
Gross Yield | 6%6% |
Local Sold Prices
50 sold prices from £420K to £846K, average is £560K. £4.8K/m² to £9.3K/m², average is £6.4K/m².
Price | Date | Distance | Address | Price/m² | m² | Beds | Type | |
£500K | 04/23 | 0.05 mi | 170, Beech Hall Road, London, Greater London E4 9NT | - | - | 3 | Terraced House | |
£846K | 06/23 | 0.05 mi | 126, Beech Hall Road, London, Greater London E4 9NT | £7,487 | 113 | 3 | Terraced House | |
£710K | 12/21 | 0.07 mi | 148, Beech Hall Road, London, Greater London E4 9NT | - | - | 3 | Terraced House | |
£445K | 02/21 | 0.08 mi | 131, Beech Hall Road, London, Greater London E4 9NN | - | - | 3 | Terraced House | |
£455K | 07/23 | 0.08 mi | 127, Beech Hall Road, London, Greater London E4 9NN | £5,170 | 88 | 3 | Terraced House | |
£464K | 02/23 | 0.08 mi | 8, The Close, London, Greater London E4 9NU | - | - | 3 | Terraced House | |
£537.5K | 04/21 | 0.09 mi | 261, Winchester Road, London, Greater London E4 9JW | £5,071 | 106 | 3 | Terraced House | |
£505K | 06/21 | 0.09 mi | 257, Winchester Road, London, Greater London E4 9JW | - | - | 3 | Terraced House | |
£542.5K | 02/21 | 0.13 mi | 65, Sky Peals Road, Woodford Green, Greater London IG8 9NE | £6,867 | 79 | 3 | Terraced House | |
£660K | 02/23 | 0.14 mi | 88, Winchester Road, London, Greater London E4 9JP | £7,416 | 89 | 3 | Terraced House | |
£663K | 02/23 | 0.14 mi | 11, Evanston Avenue, London, Greater London E4 9JS | - | - | 3 | Terraced House | |
£613.8K | 11/20 | 0.14 mi | 43, Evanston Avenue, London, Greater London E4 9JS | £6,199 | 99 | 3 | Terraced House | |
£475K | 01/21 | 0.15 mi | 52, Sky Peals Road, Woodford Green, Greater London IG8 9NF | £5,523 | 86 | 3 | Terraced House | |
£530.5K | 03/21 | 0.15 mi | 47, Lyndhurst Road, London, Greater London E4 9JU | - | - | 3 | Terraced House | |
£675K | 04/21 | 0.15 mi | 2, Frinton Drive, Woodford Green, Greater London IG8 9ND | - | - | 3 | Semi-Detached House | |
£680K | 04/23 | 0.15 mi | 6, Frinton Drive, Woodford Green, Greater London IG8 9ND | £8,126 | 84 | 3 | Terraced House | |
£540K | 02/21 | 0.15 mi | 37, Lyndhurst Road, London, Greater London E4 9JU | £5,143 | 105 | 3 | Terraced House | |
£483K | 03/21 | 0.16 mi | 4, Forster Close, Woodford Green, London, Greater London IG8 9GX | £6,355 | 76 | 3 | Terraced House | |
£522.5K | 06/23 | 0.16 mi | 17, Lyndhurst Road, London, Greater London E4 9JU | - | - | 3 | Terraced House | |
£585K | 05/23 | 0.2 mi | 34, Guildford Road, London, Greater London E17 4DZ | - | - | 3 | Terraced House | |
£475K | 03/21 | 0.21 mi | 27, Beech Hall Crescent, London, Greater London E4 9NW | £5,938 | 80 | 3 | Terraced House | |
£700.5K | 02/21 | 0.22 mi | 399, Hale End Road, Woodford Green, Greater London IG8 9LL | £6,368 | 110 | 3 | Terraced House | |
£485K | 04/21 | 0.22 mi | 11, Longacre Road, London, Greater London E17 4DT | - | - | 3 | Semi-Detached House | |
£560K | 02/21 | 0.22 mi | 13, Longacre Road, London, Greater London E17 4DT | £6,437 | 87 | 3 | Semi-Detached House | |
£547.5K | 03/21 | 0.24 mi | 32, Winchester Road, London, Greater London E4 9LL | £6,271 | 87 | 3 | Terraced House | |
£553K | 02/21 | 0.24 mi | 64, Haldan Road, London, Greater London E4 9JJ | £6,663 | 83 | 3 | Terraced House | |
£565K | 06/21 | 0.24 mi | 66, Haldan Road, London, Greater London E4 9JJ | - | - | 3 | Terraced House | |
£560K | 08/21 | 0.24 mi | 54, Wickham Road, London, Greater London E4 9JR | - | - | 3 | Terraced House | |
£730K | 01/21 | 0.24 mi | 22, Beech Hall Road, London, Greater London E4 9NX | £7,227 | 101 | 3 | Terraced House | |
£521.6K | 03/21 | 0.26 mi | 42, Trevose Road, London, Greater London E17 4DR | £5,861 | 89 | 3 | Semi-Detached House | |
£420K | 03/23 | 0.27 mi | 26, Trevose Road, London, Greater London E17 4DR | £4,773 | 88 | 3 | Semi-Detached House | |
£621K | 05/23 | 0.29 mi | 71, Pentire Road, London, Greater London E17 4BY | £9,269 | 67 | 3 | Terraced House | |
£745K | 03/21 | 0.3 mi | 43, Beech Hall Road, London, Greater London E4 9NJ | £7,233 | 103 | 3 | Terraced House | |
£715K | 10/20 | 0.3 mi | 5, Forest Drive, Woodford Green, Greater London IG8 9NG | £6,745 | 106 | 3 | Semi-Detached House | |
£652K | 12/20 | 0.3 mi | 26, Forest Drive, Woodford Green, Greater London IG8 9NG | £7,011 | 93 | 3 | Semi-Detached House | |
£800K | 11/21 | 0.31 mi | 39, Preston Avenue, London, Greater London E4 9NL | - | - | 3 | Terraced House | |
£732.5K | 11/20 | 0.31 mi | 4, Preston Avenue, London, Greater London E4 9NL | £7,325 | 100 | 3 | Terraced House | |
£682.5K | 05/23 | 0.31 mi | 25, Cavendish Road, London, Greater London E4 9NQ | - | - | 3 | Terraced House | |
£575K | 05/23 | 0.33 mi | 343, Fulbourne Road, Walthamstow, London, Greater London E17 4HL | - | - | 3 | Terraced House | |
£655.5K | 03/23 | 0.34 mi | 17, Oak Hill Crescent, Woodford Green, Greater London IG8 9PR | - | - | 3 | Terraced House | |
£540K | 07/21 | 0.35 mi | 67, Selwyn Avenue, London, Greater London E4 9LP | £6,923 | 78 | 3 | Terraced House | |
£650K | 11/20 | 0.36 mi | 3, Silverdale Road, London, Greater London E4 9PN | £8,228 | 79 | 3 | Terraced House | |
£595K | 01/23 | 0.37 mi | 31, Grantock Road, London, Greater London E17 4DF | - | - | 3 | Semi-Detached House | |
£645K | 02/21 | 0.37 mi | 148, Selwyn Avenue, London, Greater London E4 9LS | £5,375 | 120 | 3 | Terraced House | |
£455K | 12/20 | 0.37 mi | 144, Fulbourne Road, London, Greater London E17 4ET | £5,000 | 91 | 3 | Terraced House | |
£575K | 11/20 | 0.37 mi | 22, Queenswood Avenue, Walthamstow, London, Greater London E17 4EH | £6,928 | 83 | 3 | Semi-Detached House | |
£516K | 01/21 | 0.39 mi | 29, Carnanton Road, London, Greater London E17 4DB | - | - | 3 | Terraced House | |
£530K | 03/23 | 0.39 mi | 120, Fulbourne Road, Walthamstow, London, Greater London E17 4ET | £5,096 | 104 | 3 | Terraced House | |
£444K | 11/20 | 0.39 mi | 62, Lamorna Close, London, Greater London E17 4DH | £5,103 | 87 | 3 | Semi-Detached House | |
£500K | 05/21 | 0.39 mi | 13, Queenswood Avenue, Walthamstow, London, Greater London E17 4EH | £4,808 | 104 | 3 | Terraced House |
Local Rents
31 rents from £1.6K/mo to £3.3K/mo, average is £2.4K/mo.
Rent | Date | Distance | Address | Beds | Type | |
£2,200 | 12/24 | 0.08 mi | - | 3 | Terraced House | |
£2,000 | 03/24 | 0.14 mi | Beech Hall Crescent, E4 | 3 | Terraced House | |
£3,200 | 05/24 | 0.2 mi | Guildford Road, Walthamstow E17 | 3 | House | |
£2,000 | 03/24 | 0.21 mi | Alma Avenue, London | 3 | Flat | |
£2,300 | 05/24 | 0.29 mi | Walthamstow | 3 | House | |
£2,000 | 03/24 | 0.36 mi | - | 3 | Flat | |
£2,295 | 03/24 | 0.38 mi | Silverdale Road, Highams Park | 3 | Terraced House | |
£2,200 | 02/25 | 0.39 mi | - | 3 | Terraced House | |
£2,450 | 05/24 | 0.4 mi | Jacks Farm Way, Highams Park, E4 | 3 | Terraced House | |
£2,400 | 02/25 | 0.41 mi | - | 3 | Terraced House | |
£2,495 | 04/24 | 0.42 mi | Fulbourne Road, Walthamstow | 3 | House | |
£2,495 | 04/24 | 0.42 mi | Fulbourne Road, Walthamstow | 3 | House | |
£2,000 | 04/24 | 0.43 mi | Oak Hill, Woodford Green, Essex. IG8 9PA | 3 | Terraced House | |
£1,800 | 04/24 | 0.44 mi | Lakeview Court, E4 | 3 | Flat | |
£2,350 | 04/24 | 0.46 mi | Macdonald Road, London, E17 | 3 | Terraced House | |
£2,250 | 04/24 | 0.46 mi | Macdonald Road, Walthamstow E17 | 3 | House | |
£1,650 | 03/24 | 0.47 mi | Bellamy Road, London, E4 | 3 | Flat | |
£2,350 | 05/24 | 0.47 mi | Macdonald Road, London, E17 | 3 | Terraced House | |
£2,350 | 04/24 | 0.47 mi | - | 3 | Terraced House | |
£2,500 | 03/25 | 0.47 mi | - | 3 | Terraced House | |
£2,400 | 01/25 | 0.52 mi | - | 3 | Terraced House | |
£2,400 | 01/25 | 0.52 mi | - | 3 | Terraced House | |
£2,400 | 01/25 | 0.52 mi | - | 3 | Terraced House | |
£2,400 | 01/25 | 0.52 mi | - | 3 | Terraced House | |
£2,400 | 12/24 | 0.54 mi | - | 3 | Detached House | |
£2,199 | 03/25 | 0.58 mi | - | 3 | Semi-Detached House | |
£2,000 | 05/24 | 0.58 mi | Armstrong Avenue, Woodford Green, Essex, IG8 | 3 | Terraced House | |
£3,250 | 02/25 | 0.6 mi | - | 3 | Terraced House | |
£2,400 | 02/25 | 0.62 mi | - | 3 | Terraced House | |
£2,450 | 01/25 | 0.62 mi | - | 3 | Detached House | |
£2,450 | 01/25 | 0.62 mi | - | 3 | Detached House |
Local Area Statistics
Population in E4 | 60,22560,225 |
Population in London | 4,771,9214,771,921 |
Town centre distance | 6.79 miles away6.79 miles away |
Nearest school | 0.30 miles away0.30 miles away |
Nearest train station | 0.45 miles away0.45 miles away |
| |
Rental demand | Landlord's marketLandlord's market |
Rental growth (12m) | +13%+13% |
Sales demand | Seller's marketSeller's market |
Capital growth (5yrs) | +26%+26% |
Property History
Listed for £475,000
February 19, 2025
Floor Plans

Description
- Three Bedroom House +
- Mid Terrace +
- Chain Free +
- Approx. 922 Square Foot +
- Short Walk to Epping Forest +
- Potential to Extend (STPP) +
- Circa 56 Foot Rear Garden +
- Moments from Highams Park Station +
- Quiet Residential Location +
- Private Driveway +
Brimming with potential, this three-bedroom mid-terrace home offers a rare opportunity to add value. Spanning approximately 922 square feet, its well-proportioned interiors provide a fantastic foundation for renovation, with scope to extend (STPP) and reimagine the layout. Ideally positioned in a quiet residential location, it’s just moments from Highams Park Station for effortless access to central London, while Epping Forest is a short walk away. A private driveway ensures off-street parking, and the generous 56-foot rear garden offers a peaceful retreat, perfect for outdoor living or future enhancements. Offered chain-free, this home is ready to be transformed.
IF YOU LIVED HERE…
Upon entering, a spacious hallway with a side window provides a bright and airy welcome, offering plenty of scope for updates with contemporary finishes or smart storage solutions to maximise functionality and style.
The generously sized front reception room is filled with natural light, making it an ideal space for a stylish lounge, open-plan redesign, or cosy retreat. To the rear, the well-positioned kitchen and reception area seamlessly connect to the garden, offering excellent potential for a modern open-plan transformation. Enhancing natural light and improving flow could create a stylish and functional hub for cooking, dining, and entertaining.
The expansive west-facing garden provides a fantastic backdrop for outdoor living, capturing the afternoon and evening sun. With plenty of space to extend, it presents an excellent opportunity to expand the kitchen/reception area, blending indoor and outdoor living seamlessly.
Upstairs, the three bedrooms offer versatile accommodation. Two are generously sized doubles, while the third, though smaller, is ideal as a child’s bedroom, home office, or guest room. The family-sized bathroom, like the rest of the property, is ready for modernisation and includes a bath, offering excellent potential to create a stylish and contemporary retreat.
For nature lovers, Epping Forest is just a short walk away, offering ancient woodlands, open meadows, and picturesque lakes—perfect for leisurely walks, morning jogs, or weekend picnics. Local shopping is a breeze, with a variety of stores just a short stroll away, creating a welcoming village-like atmosphere. A nearby Tesco Superstore, open late, ensures everyday essentials are always within reach. The area also boasts a fantastic selection of cafés and social spots, including the much-loved Stag & Lantern Micropub and the stylish Vino Tap wine bar, ideal for unwinding after a long day.
Hale End Library is close by for book lovers, while The Hale provides a spacious central green, offering a safe play area for children and a relaxing retreat for adults. Families will also appreciate the proximity to well-regarded primary schools and the highly reputable Highams Park School.
With a perfect balance of nature, convenience, and a thriving community, this location offers an exceptional place to call home.
WHAT ELSE?
Ideally situated just moments from Highams Park Station, this home offers excellent transport links, making commuting into central London effortless. Regular trains to Liverpool Street ensure a quick and easy journey, while nearby connections to the Victoria Line at Walthamstow provide further access across the city. The property is also conveniently located near the 275 bus route and offers easy access to the A406 (North Circular), making travel by car just as convenient.
Garden - 17m (55'9") -
Kitchen / Reception Room - 6.14 x 3.39 (20'1" x 11'1") -
Reception Room - 4.31 x 3.44 (14'1" x 11'3") -
Bedroom - 4.32 x 3.09 (14'2" x 10'1") -
Bathroom - 1.78 x 1.75 (5'10" x 5'8") -
Bedroom - 3.81 x 3.72 (12'5" x 12'2") -
Bedroom - 2.54 x 2.25 (8'3" x 7'4") -
A WORD FROM THE EXPERT...
"Around the corner are The Stag & Lantern craft beer store and Vinoramica wine shop, perfect spots for picking up a special drink when you are entertaining guests. If you fancy a nice coffee pop into Biba & Wren Coffee Shop. My favourite local walk to where I live is through Epping Forest from Highams Park to Chingford Plains, ending at The Butlers Retreat.
If you fancy a bike ride The Lea Valley is expansive and offers plenty of different routes in and out of London. The area is the perfect halfway house, offering all the benefits of London but with the green space and community feel of a countryside village! I also love the variety of different architecture on offer throughout E4."
JON VIDAL
E4 BRANCH MANAGER
Similar Properties
Like this property? Maybe you'll like these ones close by too.