2 Bed Flat, Single Let, Leeds, LS12 3DH, £129,995





ValuationUndervalued
Cashflows
Cash In | |
Purchase Finance | MortgageMortgage |
Deposit (25%) | £32,499£32,499 |
Stamp Duty & Legal Fees | £5,100£5,100 |
Total Cash In | £37,599£37,599 |
| |
Cash Out | |
Rent Range | £650 - £3,575£650 - £3,575 |
Rent Estimate | £695 |
Running Costs/mo | £565£565 |
Cashflow/mo | £130£130 |
Cashflow/yr | £1,557£1,557 |
ROI | 4%4% |
Gross Yield | 6%6% |
Local Sold Prices
30 sold prices from £58K to £173K, average is £112.5K. £982/m² to £2.8K/m², average is £2.1K/m².
Price | Date | Distance | Address | Price/m² | m² | Beds | Type | |
£70K | 06/23 | 0.43 mi | 2, Privilege Street, Leeds, West Yorkshire LS12 4LN | - | - | 2 | Flat | |
£65K | 04/23 | 0.45 mi | 14, Thornhill Place, Leeds, West Yorkshire LS12 4LQ | £982 | 66 | 2 | Flat | |
£108K | 11/22 | 0.5 mi | 38, Saxstead Rise, Leeds, West Yorkshire LS12 4ND | - | - | 2 | Flat | |
£116.3K | 09/23 | 0.51 mi | 18, Saxstead Rise, Leeds, West Yorkshire LS12 4ND | £2,114 | 55 | 2 | Flat | |
£112K | 01/23 | 0.51 mi | 14, Saxstead Rise, Leeds, West Yorkshire LS12 4ND | £2,059 | 54 | 2 | Flat | |
£106.4K | 01/21 | 0.51 mi | 26, Saxstead Rise, Leeds, West Yorkshire LS12 4ND | £1,970 | 54 | 2 | Flat | |
£116K | 09/23 | 0.51 mi | 36, Saxstead Rise, Leeds, West Yorkshire LS12 4ND | £2,109 | 55 | 2 | Flat | |
£83K | 11/20 | 0.56 mi | 10, Masham Grove, Leeds, West Yorkshire LS12 1QT | £1,482 | 56 | 2 | Flat | |
£110K | 09/23 | 0.67 mi | 25, Blue Hill Lane, Leeds, West Yorkshire LS12 4WD | £2,037 | 54 | 2 | Flat | |
£105K | 12/22 | 0.67 mi | 19, Tavistock Mews, Leeds, West Yorkshire LS12 4DQ | £1,872 | 56 | 2 | Flat | |
£114K | 11/22 | 0.67 mi | 17, Tavistock Mews, Leeds, West Yorkshire LS12 4DQ | - | - | 2 | Flat | |
£96.5K | 08/21 | 0.75 mi | 26, Tavistock Park, Leeds, West Yorkshire LS12 4DD | £1,879 | 51 | 2 | Flat | |
£95K | 10/21 | 0.75 mi | 8, Tavistock Park, Leeds, West Yorkshire LS12 4DD | £1,656 | 57 | 2 | Flat | |
£120K | 06/23 | 0.77 mi | 22, Tavistock Close, Leeds, West Yorkshire LS12 4DJ | £2,264 | 53 | 2 | Flat | |
£97.5K | 03/21 | 0.77 mi | 26, Tavistock Close, Leeds, West Yorkshire LS12 4DJ | £1,912 | 51 | 2 | Flat | |
£120K | 11/23 | 0.77 mi | 24, Tavistock Close, Leeds, West Yorkshire LS12 4DJ | £2,324 | 52 | 2 | Flat | |
£60K | 09/22 | 0.84 mi | 17, Hardrow Road, Leeds, West Yorkshire LS12 4BX | - | - | 2 | Flat | |
£173K | 07/24 | 0.87 mi | 55a, Cardigan Lane, Leeds, West Yorkshire LS4 2LE | £2,808 | 62 | 2 | Flat | |
£169.9K | 06/22 | 0.9 mi | 26, Abbots Mews, Leeds, West Yorkshire LS4 2AB | £2,698 | 63 | 2 | Flat | |
£167.5K | 04/23 | 0.91 mi | 37, Abbots Mews, Leeds, West Yorkshire LS4 2AB | £2,617 | 64 | 2 | Flat | |
£155K | 01/21 | 0.91 mi | 14, Abbots Mews, Leeds, West Yorkshire LS4 2AB | £2,385 | 65 | 2 | Flat | |
£145K | 03/21 | 0.91 mi | 35, Abbots Mews, Leeds, West Yorkshire LS4 2AB | £2,101 | 69 | 2 | Flat | |
£160K | 06/22 | 0.91 mi | 8, Abbots Mews, Leeds, West Yorkshire LS4 2AB | £2,759 | 58 | 2 | Flat | |
£116.8K | 03/22 | 0.91 mi | 6, Abbots Mews, Leeds, West Yorkshire LS4 2AB | £2,124 | 55 | 2 | Flat | |
£90K | 10/21 | 0.91 mi | 19, Langton Green, Leeds, West Yorkshire LS12 4EJ | £1,216 | 74 | 2 | Flat | |
£58K | 03/23 | 0.91 mi | 16, Langton Green, Leeds, West Yorkshire LS12 4EJ | - | - | 2 | Flat | |
£127K | 08/22 | 0.92 mi | 14, Knowle Mount, Leeds, West Yorkshire LS4 2PP | £2,524 | 50 | 2 | Flat | |
£125K | 07/22 | 0.93 mi | 30, The Village Street, Leeds, West Yorkshire LS4 2PR | £2,404 | 52 | 2 | Flat | |
£95K | 08/22 | 0.93 mi | 32, The Village Street, Leeds, West Yorkshire LS4 2PR | £1,816 | 52 | 2 | Flat | |
£113K | 02/24 | 0.94 mi | 28, Knowle Mount, Leeds, West Yorkshire LS4 2PP | £2,211 | 51 | 2 | Flat |
Local Rents
50 rents from £650/mo to £3.6K/mo, average is £825/mo.
Rent | Date | Distance | Address | Beds | Type | |
£825 | 05/24 | 0.01 mi | Winker Green, Stanningley Road | 2 | Flat | |
£950 | 01/25 | 0.02 mi | - | 2 | Flat | |
£800 | 02/25 | 0.03 mi | - | 2 | Flat | |
£825 | 05/24 | 0.04 mi | Winker Green Mills, Stanningley Road | 2 | Flat | |
£650 | 02/24 | 0.05 mi | - | 2 | Flat | |
£850 | 12/24 | 0.08 mi | - | 2 | Flat | |
£795 | 02/25 | 0.08 mi | - | 2 | Flat | |
£845 | 04/25 | 0.09 mi | - | 2 | Terraced House | |
£845 | 12/24 | 0.09 mi | - | 2 | Terraced House | |
£875 | 05/24 | 0.13 mi | Pasture View, Leeds, West Yorkshire, LS12 | 2 | Terraced House | |
£795 | 05/24 | 0.14 mi | Pasture View, Leeds, West Yorkshire | 2 | Terraced House | |
£795 | 06/24 | 0.21 mi | Salisbury Road, Leeds, LS12 | 2 | Terraced House | |
£850 | 02/25 | 0.21 mi | - | 2 | Flat | |
£795 | 05/24 | 0.21 mi | Paisley Grove, Leeds, West Yorkshire, LS12 | 2 | Flat | |
£850 | 05/24 | 0.22 mi | Hall Road, Leeds, West Yorkshire, LS12 | 2 | Flat | |
£950 | 02/25 | 0.23 mi | - | 2 | Terraced House | |
£750 | 01/24 | 0.23 mi | - | 2 | Flat | |
£795 | 05/24 | 0.23 mi | Armley Road, Flat 1, Leeds, West Yorkshire, LS12 | 2 | Flat | |
£795 | 05/24 | 0.23 mi | Armley Road, Leeds, West Yorkshire, LS12 | 2 | Terraced House | |
£695 | 05/24 | 0.24 mi | Chichester Street, Armley, Leeds | 2 | House | |
£695 | 05/24 | 0.24 mi | Chichester Street, Armley, Leeds | 2 | House | |
£845 | 05/24 | 0.24 mi | Christ Church Avenue, Leeds, West Yorkshire, LS12 | 2 | Terraced House | |
£850 | 03/24 | 0.24 mi | Athlone Grove, Leeds, West Yorkshire, LS12 | 2 | Flat | |
£795 | 05/24 | 0.24 mi | Athlone Grove, Leeds, West Yorkshire, LS12 | 2 | Flat | |
£850 | 05/24 | 0.24 mi | Athlone Grove, Leeds, West Yorkshire, LS12 | 2 | Flat | |
£895 | 02/25 | 0.25 mi | - | 2 | Terraced House | |
£750 | 05/24 | 0.26 mi | Laurel Grove, Armley | 2 | Flat | |
£775 | 02/25 | 0.26 mi | - | 2 | Terraced House | |
£900 | 12/24 | 0.26 mi | - | 2 | Flat | |
£1,800 | 05/24 | 0.27 mi | - | 2 | Terraced House | |
£1,800 | 12/24 | 0.27 mi | - | 2 | Terraced House | |
£1,800 | 12/24 | 0.27 mi | - | 2 | Terraced House | |
£900 | 01/25 | 0.27 mi | - | 2 | Terraced House | |
£900 | 01/25 | 0.27 mi | - | 2 | Terraced House | |
£725 | 05/24 | 0.27 mi | Paisley Place, Armley, Leeds, LS12 | 2 | Terraced House | |
£850 | 03/24 | 0.28 mi | Paisley Terrace, Leeds, West Yorkshire, LS12 | 2 | Terraced House | |
£3,575 | 05/24 | 0.28 mi | Armley Road, Leeds, West Yorkshire, LS12 | 2 | Flat | |
£725 | 03/24 | 0.28 mi | Oban Place, Armley, Leeds, LS12 | 2 | Terraced House | |
£775 | 01/24 | 0.28 mi | - | 2 | Terraced House | |
£650 | 05/24 | 0.29 mi | Cedar Street, Armley, Leeds | 2 | Terraced House | |
£650 | 05/24 | 0.29 mi | Aviary Place, Leeds | 2 | Flat | |
£725 | 05/24 | 0.3 mi | Nancroft Mount, Leeds, West Yorkshire | 2 | Terraced House | |
£895 | 04/25 | 0.3 mi | - | 2 | Terraced House | |
£750 | 12/24 | 0.3 mi | - | 2 | Terraced House | |
£775 | 06/24 | 0.3 mi | Paisley Street, Armley, Leeds, LS12 | 2 | House | |
£725 | 05/24 | 0.31 mi | Paisley Street, Armley, Leeds, LS12 | 2 | Terraced House | |
£850 | 06/24 | 0.31 mi | Greenock Place, Leeds, West Yorkshire, LS12 | 2 | Terraced House | |
£1,060 | 05/24 | 0.33 mi | Wortley Road, Leeds, West Yorkshire, LS12 | 2 | Flat | |
£795 | 05/24 | 0.33 mi | Greenock Street, Armley, Leeds, LS12 | 2 | Terraced House | |
£875 | 03/25 | 0.34 mi | - | 2 | Terraced House |
Property History
Listed for £129,995
February 19, 2025
Description
Attention First time buyers and investors alike! New Age Sales & Lettings are Delighted to bring this 2 bed Apartment to the market! Currently rented at £950pcm so makes this a great investment or home for someone starting out!
Step into this charming apartment, situated in this popular gated period mill conversion, offered for sale with no onward chain.
Boasting a modern kitchen and open plan living area, two cosy bedrooms and bathroom perfect for a first time buyer or couples looking for a comfortable retreat. The property exudes a homely atmosphere, making you feel instantly relaxed as you walk through the door.
Enjoy the convenience of off-street parking, ensuring you never have to worry about finding a space after a long day and a communal garden with mill pond.
Located in a convenient neighbourhood, this affordable gem is ideal for those seeking a convenient lifestyle.
With local amenities and transport links just a stone's throw away, you'll have everything you need right at your fingertips. Don't miss out on this fantastic opportunity to make this property your new home sweet home! Call us and book a viewing today.
Mains electricity, water, and drainage are installed. Domestic heating is electric.
Information obtained from the Ofcom website indicates that an internet connection is available from at least one provider. Mobile coverage (outdoors), is also available from at least one of the UKs four leading providers. For further information please refer to the Ofcom website.
Similar Properties
Like this property? Maybe you'll like these ones close by too.