5 Bed HMO, Leeds, LS4 2NG £285,000
21 OTLEY ROAD, HEADINGLEY, LEEDS, LS6 3AA - 9 months ago
Sold STC
HMO
Inside Article 4
ROI: 9%
~122 m²
ValuationUndervalued
| Sold Prices | £189.9K - £805K |
| Sold Prices/m² | £1.7K/m² - £3.3K/m² |
| |
Square Metres | ~122.20 m² |
| Price/m² | £2.3K/m² |
Value Estimate | £338,232 |
| BMV | 19% |
Cashflows
Cash In | |
Purchase Finance | Mortgage |
Deposit (25%) | £71,250 |
Stamp Duty & Legal Fees | £19,700 |
Total Cash In | £90,950 |
| |
Cash Out | |
Room Rate | £533 |
Gross Rent | £2,665 |
Running Costs/mo | £2,011 |
Cashflow/mo | £654 |
Cashflow/yr | £7,848 |
ROI | 9% |
Gross Yield | 11% |
Local Sold Prices
23 sold prices from £189.9K to £805K, average is £310K. £1.7K/m² to £3.3K/m², average is £2.8K/m².
Local Area Statistics
Population in LS4 | 9,003 |
Population in Leeds | 635,166 |
Town centre distance | 1.27 miles away |
Nearest school | 0.30 miles away |
Nearest train station | 0.11 miles away |
| |
Rental demand | Tenant's market |
Rental growth (12m) | +26% |
Sales demand | Seller's market |
Capital growth (5yrs) | +39% |
Property History
Price changed to £285,000
May 15, 2025
Listed for £295,000
February 19, 2025
Floor Plans
Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.
Inside Article 4
6 Bed HMO, Leeds, LS4 2NG
£295,000
1 views • 13 days ago • 186 m²
Inside Article 4
6 Bed HMO, Leeds, LS4 2NG
£250,000
6 views • 8 days ago • 186 m²
Sold STC
6 Bed HMO, Leeds, LS4 2LZ
£225,000
1 views • 2 years ago • 210 m²
Inside Article 4
5 Bed HMO, Leeds, LS4 2NT
£239,000
15 views • 2 months ago • 178 m²























































