2 Bed Flat, Single Let, London, W9 3DH, £475,000

Ashmore Road, Maida Vale, W9 3DH - 5 views - 2 months ago

BTL
ROI: 1%
~68 m²

ValuationUndervalued

Sold Prices£315K - £1.0M
Sold Prices/m²£5.9K/m² - £18.5K/m²

 

 

Square Metres

~68.11 m²
Price/m²£7K/m²

Value Estimate

£550,880
BMV16%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£118,750

Stamp Duty & Legal Fees

£26,700

Total Cash In

£145,450

 

 

Cash Out

 

Rent Range

£1,712 - £4,900

Rent Estimate

£2,045

Running Costs/mo

£1,913

Cashflow/mo

£132

Cashflow/yr

£1,580

ROI

1%

Gross Yield

5%

Local Sold Prices

51 sold prices from £315K to £1.0M, average is £532K. £5.9K/m² to £18.5K/m², average is £8.1K/m².

PriceDateDistanceAddressBeds 
£595K07/230.07 mi64a, Fermoy Road, London, Greater London W9 3NJ2
£690K10/230.09 miFlat C, 40, Hormead Road, London, Greater London W9 3NQ2
£421K11/200.1 mi2, Portgate Close, London, Greater London W9 3DL2
£465K11/210.1 mi12, Portgate Close, London, Greater London W9 3DL2
£550K04/210.12 mi76a, Ashmore Road, London, Greater London W9 3DG2
£410K03/210.12 mi76b - 76c, Ashmore Road, London, Greater London W9 3DG2
£565K12/200.12 mi43c, Barnsdale Road, London, Greater London W9 3LL2
£505K01/210.13 miFlat 21, Marble House, Elgin Avenue, London, Greater London W9 3PS2
£505K03/210.19 mi29, Riverton Close, London, Greater London W9 3DS2
£315K05/210.2 miThird Floor Flat, 75, Bravington Road, London, Greater London W9 3AA2
£610K03/210.2 mi67a, Bravington Road, London, Greater London W9 3AA2
£481K01/240.2 miFlat A, 110, Ashmore Road, London, Greater London W9 3DQ2
£481K01/240.2 miFlat A, 110, Ashmore Road, London, Greater London W9 3DQ2
£490K01/210.2 miFlat 2, Gadsden House, Hazlewood Crescent, London, Greater London W10 5DX2
£800K10/200.21 mi3b, Lydford Road, London, Greater London W9 3LU2
£535K09/230.24 mi186b, Shirland Road, London, Greater London W9 3JF2
£525K10/210.24 mi88a, Walterton Road, London, Greater London W9 3PQ2
£491.6K06/210.25 mi125, St Ervans Road, London, Greater London W10 5QY2
£512.5K06/210.26 mi12a, Mozart Street, London, Greater London W10 4LA2
£610K01/210.28 mi76, St Ervans Road, London, Greater London W10 5QT2
£617K06/210.28 mi44, St Ervans Road, London, Greater London W10 5QT2
£550K12/230.28 mi84, St Ervans Road, London, Greater London W10 5QT2
£400K06/210.29 miFlat 26, James House, Appleford Road, London, Greater London W10 5GF2
£610K03/230.31 mi25c, Croxley Road, London, Greater London W9 3HH2
£617.5K05/210.32 miFirst Floor Flat, 69, Elgin Avenue, London, Greater London W9 2DB2
£532K03/210.32 miRaised Ground Floor Flat, 19, Lanhill Road, London, Greater London W9 2BS2
£510K06/210.33 miFirst Floor Flat, 14, Croxley Road, London, Greater London W9 3HL2
£542K06/210.33 miFlat B, 135, Ashmore Road, London, Greater London W9 3DA2
£495K03/230.34 mi23, Orchard Close, London, Greater London W10 5RA2
£457K10/200.34 mi181b, Shirland Road, London, Greater London W9 2EU2
£845K07/230.34 mi173, Bonchurch Road, London, Greater London W10 5NN2
£540K06/210.35 miFlat 37, Swallow Court, Admiral Walk, London, Greater London W9 3TX2
£555K11/200.38 miFlat 1, Larch Court, Admiral Walk, London, Greater London W9 3UA2
£645K03/210.39 mi159a, Shirland Road, London, Greater London W9 2EP2
£510K03/230.39 mi132, Great Western Road, London, Greater London W11 1AF2
£580K02/230.39 mi24a, Tavistock Crescent, London, Greater London W11 1AL2
£555K09/210.39 miFlat 29, Hunter Lodge, Admiral Walk, London, Greater London W9 3TQ2
£525K02/230.39 miFirst Floor Flat, 33, Denholme Road, London, Greater London W9 3HT2
£545K07/210.39 miFlat 24, Hunter Lodge, Admiral Walk, London, Greater London W9 3TQ2
£525K09/230.39 miFlat 16, Hunter Lodge, Admiral Walk, London, Greater London W9 3TQ2
£315K07/230.4 mi19a, Aldridge Road Villas, London, Greater London W11 1BN2
£315K07/230.4 mi19a, Aldridge Road Villas, London, Greater London W11 1BN2
£670K06/210.41 mi101a, Malvern Road, London, Greater London NW6 5PU2
£500K11/210.41 mi91c, Malvern Road, London, Greater London NW6 5PU2
£455K10/230.41 miFlat B, 71, Malvern Road, London, Greater London NW6 5PU2
£390K03/210.41 miFlat 17, Chesney Court, Shirland Road, London, Greater London W9 2EG2
£1.0M08/230.41 miFirst Floor Flat, 60, Tavistock Road, London, Greater London W11 1AW2
£485K07/230.42 miFirst Floor Flat, 141, Fernhead Road, London, Greater London W9 3ED2
£580K12/220.42 mi245, Tavistock Crescent, London, Greater London W11 1AE2
£624K06/210.42 miFlat 3, Cleveland Mansions, Widley Road, London, Greater London W9 2LA2
£700K08/230.42 miFlat 6, Cleveland Mansions, Widley Road, London, Greater London W9 2LA2

Local Rents

51 rents from £1.7K/mo to £4.9K/mo, average is £2.5K/mo.

RentDateDistanceAddressBeds 
£2,39610/240.05 miFermoy Road, Maida Vale2
£2,50010/240.06 miFermoy Road , London, W92
£2,75010/240.06 miFermoy Road, London, W92
£3,45010/240.06 miFermoy Road, Maida Hill W92
£2,30010/240.07 miFermoy Road, W92
£2,19904/250.07 mi-2
£2,30010/240.07 miFermoy Road, Westbourne Park, London, W92
£3,75004/250.07 mi-2
£2,18803/250.07 mi-2
£2,99512/240.08 mi-2
£2,90012/240.08 mi-2
£2,20011/240.08 mi-2
£3,95003/250.08 mi-2
£3,95003/250.08 mi-2
£3,20011/240.09 mi-2
£3,20001/250.09 mi-2
£3,20002/250.09 mi-2
£2,35010/240.09 mi-2
£2,35010/240.09 mi-2
£2,35010/240.09 miPortnall Road, London, W92
£2,30011/240.11 mi-2
£2,10010/240.11 mi-2
£2,70011/240.11 mi-2
£2,10012/240.11 mi-2
£2,10012/240.11 mi-2
£2,10004/250.11 mi-2
£2,89910/240.11 mi12 Elgin Avenue - Two Bed Two Bathroom2
£3,14210/240.13 miElgin Avenue, London, W92
£3,25010/240.13 miMoray Apartments, Elgin Avenue, W92
£3,14210/240.13 miElgin Avenue, Maida Vale2
£3,14210/240.13 miMoray Apartments, Elgin Avenue, Maida Vale, W92
£2,49510/240.13 mi-2
£2,01510/240.14 miCoomassie Road, Maida Vale, London, W92
£2,70910/240.14 miGreat Western Road, Maida Vale, London, W92
£2,50010/240.15 miPortnall Road, London2
£2,90310/240.16 miAshmore Road, Maida Vale2
£2,39610/240.17 miAshmore Road, Maida Vale2
£2,10010/240.18 miBravington Road, London, W92
£3,19511/240.19 mi-2
£4,90011/240.2 mi-2
£1,71203/240.2 miAshmore Road, London, W92
£2,20010/240.2 mi-2
£2,90010/240.2 mi-2
£2,09502/250.21 mi-2
£4,67510/240.21 mi-2
£2,40010/240.21 mi-2
£2,57810/240.21 miWoodfield Road, London, W92
£2,37511/240.21 mi-2
£2,25003/250.21 mi-2
£2,50004/250.21 mi-2
£2,39510/240.21 mi-2

Local Area Statistics

Population in W9

37,724

Population in London

4,771,921

Town centre distance

4.18 miles away

Nearest train station

0.32 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-3%

Sales demand

Buyer's market

Capital growth (5yrs)

+12%

Property History

Listed for £475,000

February 18, 2025

Floor Plans

Description

  • Victorian Conversion +
  • Two Double Bedrooms +
  • Open Plan Kitchen +
  • Share Of Freehold +
  • Great Condition +
  • Chain Free +

Situated on the top floor of a well-maintained Victorian conversion, this light and bright flat has two double bedrooms, a family bathroom, an open plan kitchen and wooden flooring throughout. This property is being offered chain free.

Ashmore Road is a tree-lined street located just a couple of minutes' walk from Queen's Park station (Bakerloo line and Overground), Westbourne Park, Little Venice, Portobello, Paddington Rec and the local cafés, restaurants and shop on the high street.

Tenure: Share Of Freehold Lease Years Remaining: 993
Service Charge: £0
Annual Ground Rent: £700
Council Tax Band: E

Information contained within this listing is for guidance only and should be checked and confirmed (prior to proceeding).

Agent Details

Dexters, Maida Vale

020 7266 2020

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪