2 Bed Flat, Refurb/BRRR, London, SW1W 8QY, £675,000

Cheylesmore House, Ebury Bridge Road, London, SW1W 8QY - 11 views - 2 months ago

Refurb/BRRR

ROI: 7%

~68 m²

+1 photos

ValuationFair Value

Sold Prices	£440K - £4.3M
Sold Prices/m²	£8.4K/m² - £24.6K/m²

Square Metres	~68.11 m²
Price/m²	£9.9K/m²
Value Estimate	£675,000£675,000

End Value (After Refurb)	£856,302£856,302
Uplift in Value	+27%+27%

Investment Opportunity

Cash In
Purchase Finance	Bridging LoanBridging Loan
Deposit (25%)	£168,750£168,750
Stamp Duty & Legal Fees	£56,200£56,200
Refurb Costs	£36,043£36,043
Bridging Loan Interest	£17,719£17,719
Total Cash In	£280,462£280,462

Cash Out
Monetisation	FlipRefinance & RentFlip
Estimated Sale Price	£856,302£856,302
Agent Fees (1%)	£8,563£8,563
Bridging Loan	£506,250£506,250
Bridging Loan Interest	£17,719£17,719
Flip Profit	£61,027£61,027

Local Sold Prices

50 sold prices from £440K to £4.3M, average is £775K. £8.4K/m² to £24.6K/m², average is £12.7K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£1.1M	02/21	0.2 mi	Flat 9, Venner House, Bourne Street, London, Greater London SW1W 8UR	-	-	2	Flat
£660K	06/23	0.21 mi	Basement Flat, 9, Cumberland Street, London, Greater London SW1V 4LS	-	-	2	Flat
£713K	04/21	0.21 mi	Flat A, 16, Sutherland Street, London, Greater London SW1V 4LA	-	-	2	Flat
£675K	02/23	0.23 mi	Flat 41, Semley House, Semley Place, London, Greater London SW1W 9QJ	-	-	2	Flat
£625K	01/24	0.23 mi	Semley House, Flat 43, Semley Place, London, Greater London SW1W 9QJ	£8,562	73	2	Flat
£560K	06/23	0.23 mi	Flat 37, Semley House, Semley Place, London, Greater London SW1W 9QJ	-	-	2	Flat
£475K	02/23	0.23 mi	Flat 8, Semley House, Semley Place, London, Greater London SW1W 9QJ	-	-	2	Flat
£790K	05/21	0.24 mi	43a, Cumberland Street, London, Greater London SW1V 4LU	£12,804	62	2	Flat
£1.1M	06/21	0.25 mi	Second And Third Floor Flat, 73, Alderney Street, London, Greater London SW1V 4HH	-	-	2	Flat
£813.3K	09/23	0.25 mi	First Floor Flat, 73, Alderney Street, London, Greater London SW1V 4HH	£24,644	33	2	Flat
£500K	02/21	0.25 mi	Flat 64, Gilbert House, Churchill Gardens, London, Greater London SW1V 3HW	-	-	2	Flat
£656K	05/21	0.27 mi	Flat 5, Wedderburn House, Lower Sloane Street, London, Greater London SW1W 8BZ	-	-	2	Flat
£950K	06/21	0.28 mi	55a, Cambridge Street, London, Greater London SW1V 4PS	£8,962	106	2	Flat
£550K	03/23	0.28 mi	Flat 17, Sullivan House, Churchill Gardens, London, Greater London SW1V 3BP	-	-	2	Flat
£440K	04/21	0.29 mi	Flat 47, Chippendale House, Churchill Gardens, London, Greater London SW1V 3BU	-	-	2	Flat
£455K	02/23	0.29 mi	Flat 36, Chippendale House, Churchill Gardens, London, Greater London SW1V 3BU	-	-	2	Flat
£1.3M	04/21	0.31 mi	69a, Gloucester Street, London, Greater London SW1V 4EA	£14,793	86	2	Flat
£800K	04/23	0.32 mi	Basement Flat, 61, Gloucester Street, London, Greater London SW1V 4DZ	£11,268	71	2	Flat
£760K	09/23	0.33 mi	Ground Floor Flat, 110, Cambridge Street, London, Greater London SW1V 4QF	£17,273	44	2	Flat
£1.3M	04/23	0.33 mi	Second And Third Floor Maisonette, 110, Cambridge Street, London, Greater London SW1V 4QF	-	-	2	Flat
£860K	04/21	0.34 mi	118a, Cambridge Street, London, Greater London SW1V 4QF	£12,647	68	2	Flat
£515K	10/20	0.34 mi	Flat 71, Lutyens House, Churchill Gardens, London, Greater London SW1V 3AD	-	-	2	Flat
£528K	01/21	0.34 mi	Flat 37, Lutyens House, Churchill Gardens, London, Greater London SW1V 3AB	-	-	2	Flat
£480K	02/23	0.35 mi	Flat 5, Wilkins House, Churchill Gardens, London, Greater London SW1V 3BY	-	-	2	Flat
£796.2K	03/21	0.36 mi	First Floor Flat, 9, Eccleston Square, London, Greater London SW1V 1NP	£18,095	44	2	Flat
£1.1M	10/20	0.36 mi	Flat G, 23, Warwick Square, London, Greater London SW1V 2AB	£10,942	105	2	Flat
£1.1M	06/23	0.36 mi	Flat 8, York House, Turks Row, London, Greater London SW3 4TH	-	-	2	Flat
£645K	12/20	0.36 mi	Flat 24, Royal Belgrave House, Hugh Street, London, Greater London SW1V 1RR	-	-	2	Flat
£640K	11/20	0.37 mi	Flat 40, Russell House, Cambridge Street, London, Greater London SW1V 4EQ	-	-	2	Flat
£540K	05/23	0.38 mi	Flat 41, Ripley House, Churchill Gardens, London, Greater London SW1V 3AF	£8,438	64	2	Flat
£1.3M	09/23	0.4 mi	7a, Warwick Square, London, Greater London SW1V 2AA	£13,064	98	2	Flat
£925K	04/21	0.42 mi	9a, Gloucester Street, London, Greater London SW1V 2DB	£13,214	70	2	Flat
£537.5K	02/21	0.43 mi	Ground Floor Flat, 174, Cambridge Street, London, Greater London SW1V 4QE	£10,539	51	2	Flat
£750K	04/23	0.45 mi	64, Warwick Square, London, Greater London SW1V 2AL	-	-	2	Flat
£1.4M	05/23	0.48 mi	First And Second Floor Flat, 20, Walpole Street, London, Greater London SW3 4QP	-	-	2	Flat
£2.2M	01/23	0.49 mi	Flat 87, Whitelands House, Cheltenham Terrace, London, Greater London SW3 4RA	-	-	2	Flat
£1.3M	06/21	0.49 mi	Flat 90, Whitelands House, Cheltenham Terrace, London, Greater London SW3 4RA	-	-	2	Flat
£4.3M	04/23	0.5 mi	Basement And Ground Floor Premises, 100, Eaton Place, London, Greater London SW1X 8LW	-	-	2	Flat
£2.2M	02/21	0.5 mi	Flat 19, Culford Mansions, Culford Gardens, London, Greater London SW3 2SS	-	-	2	Flat
£520K	06/21	0.52 mi	Flat 52, Keats House, Churchill Gardens, London, Greater London SW1V 3HZ	-	-	2	Flat
£728K	10/23	0.52 mi	Flat 2, Clarion House, Moreton Place, London, Greater London SW1V 2NN	-	-	2	Flat
£1.6M	12/20	0.52 mi	34a, Tite Street, London, Greater London SW3 4JA	£22,222	72	2	Flat
£830K	05/23	0.53 mi	Lower Ground Floor Flat, 88, Belgrave Road, London, Greater London SW1V 2BJ	£8,602	96	2	Flat
£800K	11/20	0.54 mi	29a, Moreton Place, London, Greater London SW1V 2NL	£13,115	61	2	Flat
£2.4M	12/22	0.56 mi	Third And Fourth Floor Maisonette, 54, Eaton Place, London, Greater London SW1X 8AL	-	-	2	Flat
£1.5M	09/23	0.56 mi	Flat B, 2, Anderson Street, London, Greater London SW3 3LU	-	-	2	Flat
£685K	06/21	0.56 mi	Flat 39, Joseph Conrad House, Tachbrook Street, London, Greater London SW1V 2NF	-	-	2	Flat
£590K	11/20	0.56 mi	Flat 60, Joseph Conrad House, Tachbrook Street, London, Greater London SW1V 2NG	-	-	2	Flat
£835K	09/21	0.58 mi	Basement Flat, 68, Claverton Street, London, Greater London SW1V 3AX	£12,463	67	2	Flat
£700K	02/24	0.58 mi	78, Ground Floor Flat, Claverton Street, London, Greater London SW1V 3AX	£12,727	55	2	Flat

Local Rents

50 rents from £2.3K/mo to £22.8K/mo, average is £3.9K/mo.

Rent	Date	Distance	Address	Beds	Type
£2,500	09/24	0 mi	Cheylesmore House, Ebury Bridge Road, SW1W	2	Flat
£4,766	09/24	0.05 mi	Gatliff Road London SW1W	2	Flat
£4,758	09/24	0.05 mi	Grosvenor Waterside, Chelsea, SW1W	2	Flat
£4,758	09/24	0.05 mi	Gatliff Road London SW1W	2	Flat
£4,333	04/25	0.07 mi	-	2	Flat
£4,095	04/25	0.07 mi	-	2	Flat
£4,117	04/25	0.07 mi	-	2	Flat
£4,758	09/24	0.07 mi	Grosvenor Waterside, 2 Gatliff Road, Chelsea, SW1W	2	Flat
£3,250	09/24	0.07 mi	St. Barnabas Street, Belgravia, SW1W	2	Flat
£5,417	09/24	0.07 mi	St Barnabas Street, Belgravia, SW1W	2	Terraced House
£22,750	09/24	0.09 mi	Whistler Square, Chelsea Barracks, Belgravia, London, SW1W	2	Flat
£4,758	09/24	0.09 mi	Moore House, Grosvenor Waterside, 2 Gatliff Road, London, SW1W	2	Flat
£4,745	09/24	0.11 mi	Moore House, Grosvenor Waterside, 2 Gatliff Road, London, SW1W	2	Flat
£4,758	09/24	0.11 mi	Moore House, Grosvenor Waterside, Gaitliff Road	2	Flat
£3,467	09/24	0.11 mi	Ebury Apartments, Ebury Place, Pimlico SW1	2	Flat
£4,767	09/24	0.12 mi	Grosvenor Waterside, London	2	Flat
£3,445	09/24	0.12 mi	Gatliff Road, London	2	Flat
£3,445	09/24	0.12 mi	Gatliff Road, London	2	Flat
£3,467	10/24	0.12 mi	-	2	Flat
£3,100	02/25	0.12 mi	-	2	Flat
£4,000	09/24	0.13 mi	Bramah House, London, SW1W	2	Flat
£3,142	09/24	0.14 mi	Pimlico Road London SW1W	2	Flat
£3,250	09/24	0.14 mi	St. Barnabas Street, London, SW1W	2	Flat
£6,500	12/24	0.14 mi	-	2	Flat
£4,225	09/24	0.15 mi	Buckingham Palace Road, London, SW1W	2	Flat
£3,597	12/24	0.15 mi	-	2	Flat
£3,787	02/25	0.15 mi	-	2	Flat
£4,767	04/25	0.15 mi	-	2	Flat
£3,445	09/24	0.17 mi	Gatliff Road, Pimlico, SW1W	2	Flat
£3,987	09/24	0.17 mi	Hirst Court, Grosvenor Waterside, Gatliff Road, Chelsea, London, SW1W.	2	Flat
£3,683	09/24	0.17 mi	Gatliff Road London SW1W	2	Flat
£3,987	09/24	0.17 mi	Gatliff Road Sloane Square SW1W	2	Flat
£4,767	09/24	0.2 mi	Bramah House, Grosvenor Waterside, 9 Gatliff Road, Chelsea, London, SW1W	2	Flat
£22,750	09/24	0.2 mi	Whistler Square, London	2	Flat
£4,117	09/24	0.2 mi	Pimlico Road, Belgravia, London, SW1W	2	Flat
£2,578	09/24	0.21 mi	Alderney Street Pimlico SW1V	2	Flat
£21,450	09/24	0.21 mi	Whistler Square, Sloane Square, London, SW1W	2	Flat
£22,750	09/24	0.22 mi	Whistler Square, Chelsea Barracks, London, SW1W	2	Flat
£2,300	09/24	0.22 mi	Semley place, Sloane Square, London, SW1W	2	Flat
£2,709	09/24	0.22 mi	Semley Place, Belgravia, London, SW1W	2	Flat
£13,000	09/24	0.22 mi	Ebury Square, Belgravia, London, SW1W	2	Flat
£3,000	11/24	0.22 mi	-	2	Flat
£3,445	09/24	0.22 mi	Gatliff Road, Belgravia, SW1W	2	Flat
£3,700	09/24	0.23 mi	-	2	Flat
£2,470	09/24	0.23 mi	Semley Place, Belgravia, SW1W	2	Flat
£2,470	09/24	0.23 mi	Semley Place, London, SW1W	2	Flat
£3,575	09/24	0.23 mi	Semley Place Sloane Square SW1W	2	Flat
£2,550	09/24	0.23 mi	Semley Place, London, SW1W	2	Flat
£2,500	04/25	0.23 mi	-	2	Flat
£2,600	02/25	0.23 mi	-	2	Flat

Local Area Statistics

Population in SW1W	7,7767,776
Population in London	4,771,9214,771,921
Town centre distance	3.32 miles away3.32 miles away
Nearest school	0.10 miles away0.10 miles away
Nearest train station	0.36 miles away0.36 miles away

Rental demand	Landlord's marketLandlord's market
Rental growth (12m)	-5%-5%
Sales demand	Buyer's marketBuyer's market
Capital growth (5yrs)	-23%-23%

Property History

Listed for £675,000

February 18, 2025

Floor Plans

Description

Charming 2-Bed, 2-Bath Flat in Prime Location with Courtyard Oasis

Nestled in a beautifully maintained period block, this recently renovated 2-bedroom, 2-bathroom flat offers the perfect blend of modern luxury and classic charm. With its sleek finishes and thoughtful design, the flat feels both spacious and cosy, making it an ideal retreat in the heart of one of London's most desirable neighbourhoods.

Step outside and enjoy the peaceful communal courtyard your very own quiet sanctuary in a vibrant city. The property's incredible location provides fast access to the best of London: just a short walk to Sloane Square and Victoria Station, with quick routes to the river, Battersea, the Kings Road, and Belgravia.

This flat offers not only convenience but also a sense of community, with neighbours who are as welcoming as the area itself. Don't miss the opportunity to call this beautifully renovated gem your home!

*Note - some photos may be before renovation of flooring and bathrooms (they will only be better in person!) For all enquiries, viewing requests or to create your own listing please visit the Emoov website.

Agent Details

Emoov, Chelmsford

01702 967858

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

6 Bed House, Refurb/BRRR, London, SW1V 4LS

£2,375,000

7 views • 4 months ago • 257 m²

2 Bed Flat, Refurb/BRRR, London, SW1V 4EG

£750,000

8 views • a year ago • 65 m²

3 Bed Flat, Refurb/BRRR, London, SW1V 3DQ

£499,950

9 views • 2 months ago • 79 m²

2 Bed Flat, Refurb/BRRR, London, SW3 4QZ

£1,500,000

2 views • 2 months ago • 68 m²