3 Bed Terraced House, Planning Permission, Cardiff, CF23 5AJ, £550,000

Deri Road, Penylan, Cardiff, CF23 5AJ - 2 months ago

Planning
~93 m²
+23 photos

ValuationOvervalued

Sold Prices£190K - £550K
Sold Prices/m²£1.9K/m² - £5K/m²

 

 

Square Metres

~93 m²
Price/m²£5.9K/m²

Value Estimate

£330,733

 

 

End Value (After Refurb)

£501,250

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£137,500

Stamp Duty & Legal Fees

£46,200

Refurb Costs

£38,000

Bridging Loan Interest

£14,438

Total Cash In

£237,888

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£501,250

Mortgage (After Refinance)

£375,938

Mortgage LTV

75%

Cash Left In

£237,888

Equity

£125,313

Rent Range

£1,050 - £3,700

Rent Estimate

£1,580

Running Costs/mo

£1,902

Cashflow/mo

£-322

Cashflow/yr

£-3,869

Gross Yield

3%

Local Sold Prices

50 sold prices from £190K to £550K, average is £387.5K. £1.9K/m² to £5K/m², average is £3.6K/m².

PriceDateDistanceAddressBeds 
£288K03/210 mi40, Deri Road, Cardiff CF23 5AJ3
£400K02/210.02 mi39, Deri Road, Cardiff CF23 5AH3
£445K12/220.02 mi17, Stallcourt Avenue, Cardiff CF23 5AL3
£402K05/210.04 mi20, Stallcourt Avenue, Cardiff CF23 5AN3
£385K02/210.04 mi14, Stallcourt Avenue, Cardiff CF23 5AN3
£405K11/200.06 mi28, Westville Road, Cardiff CF23 5AG3
£425K04/230.06 mi26, Waterloo Gardens, Cardiff CF23 5AB3
£550K05/230.06 mi17, Waterloo Gardens, Cardiff CF23 5AA3
£473.1K01/230.08 mi132, Kimberley Road, Cardiff CF23 5AF3
£279.9K01/210.08 mi2, Stallcourt Close, Cardiff CF23 5EB3
£285K06/230.08 mi7, Stallcourt Close, Cardiff CF23 5EB3
£474K02/230.09 mi152, Kimberley Road, Cardiff CF23 5AF3
£338K03/210.15 mi8, Trafalgar Road, Cardiff CF23 5BQ3
£420K03/210.16 mi20, Sturminster Road, Cardiff CF23 5AQ3
£395K10/210.19 mi4, Axminster Road, Cardiff CF23 5AR3
£505K12/220.19 mi106, Colchester Avenue, Penylan, Cardiff CF23 9AZ3
£535K01/230.2 mi34, Southminster Road, Cardiff CF23 5AT3
£405K06/230.22 mi10, Ilton Road, Cardiff CF23 5DU3
£390K12/200.22 mi31, Ilton Road, Cardiff CF23 5DU3
£440K10/210.23 mi4, Agincourt Road, Cardiff CF23 5BN3
£517.5K11/220.23 mi5, Southminster Road, Cardiff CF23 5AT3
£385K11/210.25 mi36, Barons Court Road, Penylan, Cardiff CF23 9DF3
£427.5K04/230.25 mi3, Barons Court Road, Penylan, Cardiff CF23 9DF3
£425K06/230.28 mi22, Southcourt Road, Penylan, Cardiff CF23 9DA3
£258.5K12/200.29 mi37, Foster Drive, Penylan, Cardiff CF23 9BD3
£370K11/220.29 mi3, Firstbrook Close, Cardiff CF23 9ER3
£400K08/210.3 mi2, Melrose Avenue, Penylan, Cardiff CF23 9AR3
£355K12/200.3 mi39, Princes Street, Cardiff CF24 3SL3
£405K03/210.3 mi44, Princes Street, Cardiff CF24 3SL3
£396K12/200.3 mi3, Mafeking Road, Cardiff CF23 5DQ3
£396K06/210.3 mi21, Mafeking Road, Cardiff CF23 5DQ3
£380K08/210.31 mi25, Timbers Square, Cardiff CF24 3SH3
£385K10/200.31 mi9, Timbers Square, Cardiff CF24 3SH3
£341K04/210.31 mi23, Timbers Square, Cardiff CF24 3SH3
£530K07/210.32 mi32, Colchester Avenue, Penylan, Cardiff CF23 9BP3
£550K03/210.34 mi55, Barons Court Road, Penylan, Cardiff CF23 9DG3
£430K02/210.34 mi4, Alma Road, Cardiff CF23 5BD3
£320K02/210.35 mi17, Hammond Way, Cardiff CF23 9BB3
£357K12/200.36 mi24, Hampton Court Road, Penylan, Cardiff CF23 9DH3
£345K01/210.36 mi36, Hampton Court Road, Penylan, Cardiff CF23 9DH3
£360K11/210.37 mi15, Turnham Green, Penylan, Cardiff CF23 9DL3
£335K03/230.38 mi54, Richards Terrace, Cardiff CF24 1RX3
£240K11/200.38 mi62, Richards Terrace, Cardiff CF24 1RX3
£282K10/220.4 mi164, Broadway, Cardiff CF24 1QJ3
£198K09/210.43 mi17, Blanche Street, Cardiff CF24 1QS3
£205.5K06/210.44 mi11, Beresford Road, Cardiff CF24 1RA3
£190K12/200.44 mi24, Beresford Road, Cardiff CF24 1RA3
£245K07/230.44 mi18, Beresford Road, Cardiff CF24 1RA3
£225K04/230.46 mi3, Arthur Street, Cardiff CF24 1QR3
£230K08/230.46 mi17, Arthur Street, Cardiff CF24 1QR3

Local Rents

31 rents from £1.1K/mo to £3.7K/mo, average is £1.4K/mo.

RentDateDistanceAddressBeds 
£1,59004/240.09 miDoe Close, Penylan, Cardiff3
£1,95004/240.13 miSandringham Road, Penylan, Cardiff3
£1,30003/240.18 miFfordd Nowell, Penylan, Cardiff, CF23 9FB3
£1,25004/240.19 miFfordd Nowell, Penylan, Cardiff3
£1,25005/240.19 miFfordd Nowell, Penylan, Cardiff3
£1,25005/240.19 miFfordd Nowell, Penylan, Cardiff3
£2,75012/240.28 mi-3
£2,75002/250.28 mi-3
£1,35012/240.29 miNewport Road, Newport Road, Cardiff, South Glamorgan, CF24 1RH3
£1,20012/240.32 miNewport Road, CARDIFF3
£1,50012/240.32 miNewport Road, Roath3
£1,05003/240.39 miBalaclava Road, Penylan3
£1,30002/240.4 mi-3
£1,35003/250.42 mi-3
£1,50012/240.43 mi-3
£1,60012/240.44 miBeresford Road, CARDIFF3
£1,33503/240.44 miWaterloo Road, Penylan, Cardiff, CF23 9BL3
£1,20003/240.45 miPen-y-lan Road, Cardiff(City), CF233
£1,50005/240.45 miPen-Y-Lan Road, CARDIFF3
£1,60012/240.47 miOakfield Street, Roath, Cardiff3
£1,60012/240.48 miRoath, Cardiff, CF243
£1,60005/240.48 mi-3
£1,47512/240.5 miSt Martins Row, Albany Road, Roath3
£1,35012/240.52 miStacey Road, Cardiff3
£1,60512/240.52 miArran Street, Cardiff3
£1,54512/240.52 miTreharris Street, Roath, Cardiff, CF24 3HQ3
£1,25012/240.52 mi-3
£3,70002/250.55 mi-3
£1,39512/240.56 miHarold Street, Splott3
£1,25012/240.61 miTreharris Street, CARDIFF3
£1,30012/240.61 miClydesmuir Road, Tremorfa3

Local Area Statistics

Population in CF23

46,988

Population in Cardiff

357,494

Town centre distance

1.68 miles away

Nearest school

0.20 miles away

Nearest train station

1.16 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+22%

Sales demand

Balanced market

Capital growth (5yrs)

+41%

Property History

Listed for £550,000

February 17, 2025

Floor Plans

Description

  • Stunning Three Bedroom Period Terrace +
  • Incredible Open Plan Kitchen, Living and Dining Space +
  • Extant Planning Permission for Loft Conversion +
  • Beautiful Original Features +
  • Downstairs WC And Shower Room +
  • Under Floor Heating +
  • Timber Sliding Sash Windows +
  • Penylan Prime Location +

SUMMARY
Welcome to Deri Road, this impressive Three Bedroom Edwardian Mid Terrace property is a must see, beautifully restored and enhanced creating a breathtaking living space filled with period charm throughout all found in the heart of Penylan.

DESCRIPTION
Peter Alan are delighted to present to the market this exceptional Period Three Bedroom Mid Terrace property located on the sought after Deri Road. A quiet, tree-lined street within easy walking distance of local shops and the nearby parks. Sensitively restored throughout and reconfigured beautifully to create a blend of period charm mixed with modern aesthetic. This house is delightful, and would make the perfect family home. Offering Generous open plan kitchen, living dining area with stunning polished concrete floors, underfloor heating, overhead glass skylight and utility room. Inviting and spacious entrance hallway with original mosaic tiled floor. Living room with charming fireplace with large log burning stove and high ceilings, leading through to the feature kitchen living area which has been created and perfectly finished and extended with ample storage, WC and shower room, through impressive full height sliding doors into attractive, low maintenance, south facing rear garden with additional private lane access. To the first floor you will find three spacious bedrooms with wooden floors, high ceilings and timber sash windows throughout and a modern bathroom.

The Property 
Local amenities include Waterloo Gardens and Roath Mill Gardens, Waterloo Teahouse, Waterloo Gardens Post Office, Penylan Pantry, Roath Church House, Penylan Bowls Club, and St Margaret's Church. A substantially improved Edwardian Property modernised throughout while restoring all of its original features including Bath Stone frontage and timber sash double glazed windows. A very impressive three double bedroom period house with contemporary ground floor extension in a stunning location Must be seen.

Entrance Hallway 
Through original stained glass door enter into a beautiful double width hallway with restored original Edwardian tiled floor, original style radiator, restored cornice and bespoke fitted cupboard leading to living room, shower room and rear of house.

Living Room 12' 1" max x 14' 1" max ( 3.68m max x 4.29m max )
Cosy bay fronted living room with high ceilings, fireplace with wood burning stove, bespoke fitted cupboards with hidden TV space, restored exposed timber floor, unique style bay radiators, large timber sash windows with stylish café style shutters and restored picture rails and cornice.

Downstairs Shower Room 
Stylish fully tiled ground floor shower room with modern black fixtures and dual showers.

Kitchen 11' 6" max x 12' 1" max ( 3.51m max x 3.68m max )
Step down into a significantly and stylishly remodelled open plan living/kitchen/dining space with polished concrete floor throughout, under floor heating and original cornice. Boasting a DeVOL, The Real Shaker kitchen, with bespoke handmade and painted solid timber doors, bespoke cupboards including space for recycling and integral dishwasher, full height cabinet wall with large pantry and substantial high level storage, Belfast sink and aged brass tap and fittings. This beautiful kitchen is finished with a quartz worktops, aged brass fittings, open display shelving in alcoves and space for a freestanding electric range style cooker within the original fireplace.

WC 
Downstairs WC with contemporary tiled floor and original style Burlington sink and toilet with traditional high level cistern, chrome fittings and Worcester boiler.

Utility Room 
Stacked washing machine and dryer space with high level storage and contemporary flooring,

Living And Dining Space 19' 1" max x 12' 5" max ( 5.82m max x 3.78m max )
Large relaxing space looking into an attractive green outdoor garden with room for two large settees, large dining table and freestanding storage cabinets. This flexible space benefits from level access to the wildlife rich garden - through three impressive tall aluminium triple track double glazed sliding doors, a projector wall, underfloor heating, large flat roof with large roof light above and extensive lighting options throughout.

Staircase And Landing 
Rise up painted timber stairs with central woven carpet runner to light spacious landing leading to:

Bedroom One 12' 1" max x 14' 1" max ( 3.68m max x 4.29m max )
Beautiful bay fronted bedroom with high ceilings, original picture rails, unique style radiators, large timber sash windows with stylish cafe style shutters and fitted blinds and original stripped back door.

Bedroom Two 11' 6" max x 12' 1" max ( 3.51m max x 3.68m max )
Spacious bedroom benefiting from morning sun with large timber sash window, exposed original timber floor, open fireplace with cast iron surround and original stripped back door.

Bedroom Three 6' 1" max x 8' 1" max ( 1.85m max x 2.46m max )
Calm bedroom/workspace with large timber sash windows and cafe style shutters with fitted blinds, exposed painted floorboards and original stripped back door.

Bathroom 
Contemporary tiled bathroom with Roca fixtures including bath with shower, hanging toilet, wall mounted sink and discrete pull out drawer, heated towel rail, large timber sash sliding window and dimmable lights.

Attic Space 
Large boarded space with extant planning permission to be converted with dormer into bedroom/s and ensuite bathroom.

Front Garden 
Private front garden enclosed low boundary wall (with original Bath Stone cap) and mature landscape privet hedge creating natural privacy and shade. Gravel garden with space for ancillary and discrete bin storage.

Rear Garden 
South facing back garden with stone boundary walls, larch decked covered terrace, private seating/ dining area and wide access gate to rear lane. Naturally landscaped with a mixture of inherited traditional planting and modern biodiverse features including central wild flower meadow (flowering from March to October), small pond, wildlife wall and three large silver birch trees. Also includes an outdoor tap, electrical sockets, sensitive outdoor spotlights, contemporary canopy and timber bike store.

The Property 
Local amenities include Roath Park Lake, Roath Park Tea Rooms, Waterloo Gardens Post Office, Penylan Pantry, Penylan Bowling Club, and the Church of St Edward King and Confessor. A substantially improved Edwardian Property modernised throughout but maintaining all of it's original features. A very impressive three double bedroom period house in a stunning location Must be seen.

1. MONEY LAUNDERING REGULATIONS: Intending purchasers will be asked to produce identification documentation at a later stage and we would ask for your co-operation in order that there will be no delay in agreeing the sale.
2. General: While we endeavour to make our sales particulars fair, accurate and reliable, they are only a general guide to the property and, accordingly, if there is any point which is of particular importance to you, please contact the office and we will be pleased to check the position for you, especially if you are contemplating travelling some distance to view the property.
3. The measurements indicated are supplied for guidance only and as such must be considered incorrect.
4. Services: Please note we have not tested the services or any of the equipment or appliances in this property, accordingly we strongly advise prospective buyers to commission their own survey or service reports before finalising their offer to purchase.
5. THESE PARTICULARS ARE ISSUED IN GOOD FAITH BUT DO NOT CONSTITUTE REPRESENTATIONS OF FACT OR FORM PART OF ANY OFFER OR CONTRACT. THE MATTERS REFERRED TO IN THESE PARTICULARS SHOULD BE INDEPENDENTLY VERIFIED BY PROSPECTIVE BUYERS OR TENANTS. NEITHER PETER ALAN NOR ANY OF ITS EMPLOYEES OR AGENTS HAS ANY AUTHORITY TO MAKE OR GIVE ANY REPRESENTATION OR WARRANTY WHATEVER IN RELATION TO THIS PROPERTY.

Agent Details

Peter Alan, Roath

029 2271 0570

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪