2 Bed Flat, Single Let, London, NW2 3PE £350,000

Shoot-Up-Hill, London, NW2 3PE - 2 views - 9 months ago
Leasehold
BTL
~62 m²
Property image

ValuationUndervalued

Sold Prices£230K - £2.8M
Sold Prices/m²£4.4K/m² - £20.9K/m²

 

 

Square Metres

~61.59 m²
Price/m²£5.7K/m²

Value Estimate

£420,000
BMV20%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£87,500

Stamp Duty & Legal Fees

£26,200

Total Cash In

£113,700

 

 

Cash Out

 

Rent Range

£455 - £3,012

Rent Estimate

£529

Running Costs/mo

£1,220

Cashflow/mo

£-691

Cashflow/yr

£-8,287

Gross Yield

2%

Local Sold Prices

50 sold prices from £230K to £2.8M, average is £562.5K. £4.4K/m² to £20.9K/m², average is £7.8K/m².

Price
Date
Distance
Address
Beds
 
£450K03/230.03 miFlat 32, Kendal Court, Shoot Up Hill, London, Greater London NW2 3PD2
£460K12/230.03 miKendal Court, Flat 4, Shoot-up Hill, London NW2 3PD2
£515K07/250.04 miFlat 2, 110 Penn Court, Fordwych Road, London NW2 3NL2
£625K12/220.11 miSecond Floor Flat, 18, Minster Road, London, Greater London NW2 3RB2
£850K05/230.11 miFlat A, 103, Fordwych Road, London, Greater London NW2 3TL2
£740K02/230.11 miSecond And Third Floor Maisonette, 91, Fordwych Road, London, Greater London NW2 3TL2
£600K07/250.11 miBasement Flat, 10, Mill Lane, London NW6 1NS2
£483K07/250.13 mi3, 35 Teignmouth Court, Mapesbury Road, London NW2 4HL2
£575K06/250.17 miFlat 4, 11, St Cuthbert's Road, London NW2 3QJ2
£651.5K05/250.2 miFlat A, 57, Fordwych Road, London NW2 3TN2
£651.5K05/250.2 miFlat A, 57, Fordwych Road, London NW2 3TN2
£625K04/230.22 miFlat 10a, Exeter Mansions, Exeter Road, London, Greater London NW2 3UG2
£525K12/220.23 miFlat 19, Cedar Lodge, Exeter Road, London, Greater London NW2 3UL2
£500K11/210.23 miFlat 10, Cedar Lodge, Exeter Road, London, Greater London NW2 3UL2
£565K06/210.23 miFlat 24, Cedar Lodge, Exeter Road, London, Greater London NW2 3UL2
£700K01/240.23 mi32a, Fordwych Road, London, Greater London NW2 3TG2
£575K06/210.24 mi55b, Fordwych Road, London, Greater London NW2 3TN2
£560K06/210.27 mi66a, Minster Road, London, Greater London NW2 3RG2
£735K06/230.28 miFlat 1, Tudor Mansions, Gondar Gardens, West Hampstead, London, Greater London NW6 1EY2
£680K05/250.28 mi35b, Chatsworth Road, London NW2 4BL2
£680K05/250.28 mi35b, Chatsworth Road, London NW2 4BL2
£546K12/240.28 mi208, Flat 2, Walm Lane, London NW2 3BP2
£516.1K03/250.29 miFlat 7 Second Floor, 56, Mill Lane, London NW6 1NJ2
£528K06/210.29 mi18, Gondar Gardens, London NW6 1HG2
£555K01/230.3 mi221, Fordwych Road, London, Greater London NW2 3NH2
£765K08/250.3 miFlat A, 23, Maygrove Road, London NW6 2EE2
£714.1K07/250.31 miFlat Top Floor, 35, Maygrove Road, London NW6 2EE2
£505K02/250.31 mi2, Flat 3, Chatsworth Road, London NW2 4BN2
£297K07/210.32 mi23b, Maygrove Road, London, Greater London NW6 2EE2
£656K07/230.33 miFlat A, 194, Fordwych Road, London, Greater London NW2 3NX2
£550K01/250.36 miThanet Lodge, 40, Mapesbury Road, London NW2 4JA2
£710K03/250.36 miFlat 47, 65 Beaufort Court, Maygrove Road, London NW6 2DA2
£720K09/210.37 miGround Floor Flat, 88, Maygrove Road, London, Greater London NW6 2ED2
£535K03/250.37 mi31a, Mowbray Road, London NW6 7QS2
£260K06/210.38 miFirst Floor Studio Flat, 15, Mapesbury Road, London, Greater London NW2 4HX2
£1.0M05/250.39 miFlat 1, 65, Gondar Gardens, London NW6 1EP2
£900K03/250.4 mi31, Loveridge Road, London NW6 2DU2
£2.8M10/230.4 mi1, Coverdale Road, London, Greater London NW2 4DB2
£395K09/230.41 miFirst Floor Flat, 13, Iverson Road, London, Greater London NW6 2QT2
£875K11/230.42 miGarden Floor Flat, 45, Christchurch Avenue, London, Greater London NW6 7BB2
£388.5K08/210.44 miFlat 21, Brooklands Court, Cavendish Road, London, Greater London NW6 7XW2
£745K11/230.44 mi40a, Christchurch Avenue, London, Greater London NW6 7BE2
£485K08/230.44 miFlat D, 145, Walm Lane, London, Greater London NW2 3AU2
£510K01/250.45 miTarranbrae, 33, Willesden Lane, Kilburn, London NW6 7PN2
£425K06/210.46 miFlat 32, Tarranbrae, Willesden Lane, London, Greater London NW6 7PN2
£628K03/250.46 mi88, Chatsworth Road, London NW2 5QU2
£230K04/230.47 miGround Floor Flat, 25, Narcissus Road, London, Greater London NW6 1TJ2
£525K03/250.49 mi99b, Chichele Road, London NW2 3AT2
£465K02/230.5 miFlat 24, Beechworth, Willesden Lane, London, Greater London NW6 7YZ2
£442K09/230.5 miFlat 15, James Stewart House, Dyne Road, London, Greater London NW6 7XY2

Local Rents

50 rents from £455/mo to £3K/mo, average is £2.2K/mo.

Rent
Date
Distance
Address
Beds
 
£2,19906/240.01 mi-2
£2,08011/250.01 miShoot Up Hill, London, NW22
£2,08011/250.01 miShoot Up Hill, Kilburn NW22
£2,25007/240.02 miShoot Up Hill NW22
£2,27507/240.03 miFordwych Road, West Hampstead, London, NW22
£2,30010/250.03 mi-2
£2,30009/250.03 miShoot Up Hill, London, NW22
£2,03705/250.03 mi-2
£2,60007/250.03 miKendal Court, Shoot Up Hill, London2
£2,30010/250.03 miKendal Court, Shoot Up Hill, London2
£2,25008/240.04 miFordwych Road2
£2,25005/250.04 mi-2
£3,01208/240.04 miFordwych Road, West Hampstead, NW22
£2,10206/240.04 miShoot Up Hill, Kilburn2
£45506/250.05 miShoot Up Hill, Kilburn NW22
£1,95008/240.06 miFordwych Court, Shoot Up Hill, Kilburn, NW22
£1,95008/240.06 miFordwych Court, Shoot Up Hill, Kilburn, NW22
£1,92808/240.06 miFordwych Court, Shoot Up Hill, Kilburn, NW22
£3,00006/250.06 mi1-7 Mill Lane West Hampstead NW62
£2,50011/250.06 miShoot Up Hill, London, NW22
£2,49611/250.06 miShoot Up Hill, London, NW22
£2,50008/240.06 miShoot Up Hill, London, NW22
£75007/250.06 miMinster Road, West Hampstead, NW22
£2,20001/250.06 mi-2
£2,20004/250.06 mi-2
£2,25007/240.06 miFordwych Road London NW22
£2,23108/250.06 miFordwych Road, West Hampstead NW22
£2,00006/240.06 miMinster Road London NW22
£2,16707/240.06 miFordwych Road, West Hampstead, NW22
£2,14508/250.06 miFordwych Road, West Hampstead, NW22
£54507/250.06 miKendal Court, Shoot Up Hill, Kilburn, NW22
£2,00011/250.06 miFordwych Road, London, NW22
£2,15008/240.07 mi-2
£2,15008/240.07 miFordwych Road, London, NW22
£2,15008/240.07 miFordwych Road, London, NW22
£2,25008/240.07 miShoot Up Hill, NW22
£2,90010/240.07 mi-2
£2,80001/250.07 mi-2
£2,62503/250.07 mi-2
£2,25006/240.08 miFordwych Road London NW22
£50007/250.08 miPrinces Court, Shoot Up Hill, Kilburn, NW22
£2,16607/240.08 miMinster Road, London, , NW2 3RE2
£2,08006/240.08 miMinster Road, West Hampstead, NW22
£2,05007/240.08 miWindmill Court, London, NW22
£2,05008/240.08 miWindmill Court, London, NW22
£2,05008/240.08 mi-2
£93508/250.09 mi-2
£1,90007/250.09 miShoot Up Hill, Cricklewood, NW22
£2,00002/250.09 mi-2
£2,00005/250.09 mi-2

Local Area Statistics

Population in NW2

67,317

Population in London

4,771,921

Town centre distance

4.62 miles away

Nearest school

0.10 miles away

Nearest train station

0.28 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-5%

Sales demand

Buyer's market

Capital growth (5yrs)

+20%

Property History

Price changed to £350,000

May 15, 2025

Price changed to £375,000

March 8, 2025

Listed for £400,000

February 17, 2025

Floor Plans

Property image

Description

  • Chain Free +
  • Two Bedrooms +
  • Double Glazing +
  • Close To Transport Links +
  • Close To Local Amenities +
  • Extended Lease Included +
  • Circa 663 Sq Ft / 61.5 Sq M +

Situated on the Cricklewood/Kilburn/West Hampstead borders within a purpose build block is this two bedroom apartment, very conveniently located close to a whole raft of local amenities and transport links. The apartment offers a bright West facing front aspect reception/dining room, a separate kitchen to the rear overlooking the communal areas, a modern bathroom that has recently been in receipt of some cosmetic improvements as well as an additional guest cloakroom. The apartment also benefits from access to communal gardens, double glazing with the added advantage of no upper chain and an extended lease to be included within the agreed purchase price. A host of local shops and amenities can be found along Shoot-Up-Hill on either Cricklewood Broadway or Kilburn High Road as well as Mill Lane and amazing transport links within walking distance to include Kilburn Underground Station (Jubilee Line) 0.3 of a mile, Brondesbury (London Overground) 0.4 of a mile, and Cricklewood Station (Thameslink) 0.7 of a mile. There is also a plethora of bus routes too and some excellent eateries and restaurants available in addition to a weekly farmers market in West Hampstead. Tenure: An extended lease is to be included within the agreed purchase price.
Ground Rent: TBC
Service Charge: £2620 PA (£655 per Quarter)
EPC Rating: C

Agent Details

Charles David Casson, Chelmsford

01245 945177

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪