2 Bed Flat, Refurb/BRRR, Cardiff, CF23 6EU, £125,000
15 Sycamore Court, Woolaston Avenue, Cardiff, CF23 6EU - a month ago
Leasehold
Auction
Refurb/BRRR
ROI: 2%
~68 m²





+7 photos
ValuationFair Value
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £31,250 |
Stamp Duty & Legal Fees | £4,950 |
Refurb Costs | £27,830 |
Bridging Loan Interest | £3,281 |
Total Cash In | £69,062 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Estimated Sale Price | £251,438 |
Agent Fees (1%) | £2,514 |
Bridging Loan | £93,750 |
Bridging Loan Interest | £3,281 |
Flip Profit | £86,112 |
Local Rents
25 rents from £950/mo to £2.6K/mo, average is £1.1K/mo.
Local Area Statistics
Population in CF23 | 46,988 |
Population in Cardiff | 357,494 |
Town centre distance | 1.20 miles away |
Nearest school | 0.10 miles away |
Nearest train station | 0.51 miles away |
| |
Rental demand | Landlord's market |
Rental growth (12m) | +22% |
Sales demand | Balanced market |
Capital growth (5yrs) | +41% |
Property History
Listed for £125,000
February 17, 2025
Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.