3 Bed Terraced House, Single Let, Hounslow, TW5 0SF, £425,000

Wheatlands, Heston, TW5 0SF - 2 views - 2 months ago

Leasehold
BTL
ROI: 5%
~93 m²
+5 photos

ValuationUndervalued

Sold Prices£240K - £775K
Sold Prices/m²£2.8K/m² - £7.1K/m²

 

 

Square Metres

~93 m²
Price/m²£4.6K/m²

Value Estimate

£504,525
BMV19%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£106,250

Stamp Duty & Legal Fees

£22,700

Total Cash In

£128,950

 

 

Cash Out

 

Rent Range

£2,000 - £3,500

Rent Estimate

£2,375

Running Costs/mo

£1,823

Cashflow/mo

£552

Cashflow/yr

£6,623

ROI

5%

Gross Yield

7%

Local Sold Prices

50 sold prices from £240K to £775K, average is £545K. £2.8K/m² to £7.1K/m², average is £5.5K/m².

PriceDateDistanceAddressBeds 
£410K12/230.19 mi29, Ferraro Close, Hounslow, Greater London TW5 0UL3
£590K07/230.21 mi54, Heston Road, Hounslow, Greater London TW5 0QP3
£475K05/210.23 mi86, Hogarth Gardens, Hounslow, Greater London TW5 0QT3
£540K06/210.27 mi29, Walnut Tree Road, Hounslow, Greater London TW5 0LP3
£240K05/230.27 mi13, Walnut Tree Road, Hounslow, Greater London TW5 0LP3
£585K09/210.27 mi22, Walnut Tree Road, Hounslow, Greater London TW5 0LR3
£585K09/210.27 mi22, Walnut Tree Road, Hounslow, Greater London TW5 0LR3
£545K04/230.27 mi32, Walnut Tree Road, Hounslow, Greater London TW5 0LR3
£605K10/230.29 mi25, Eton Avenue, Hounslow, Greater London TW5 0HB3
£445K05/220.31 mi27, Guernsey Close, Hounslow, Greater London TW5 0PH3
£520K01/210.32 mi33, Eton Avenue, Hounslow, Greater London TW5 0HB3
£460K05/220.32 mi64, Sutton Hall Road, Hounslow, Greater London TW5 0PY3
£610K12/220.32 mi72, Winchester Avenue, Hounslow, Greater London TW5 0HA3
£551.2K03/210.32 mi32, Winchester Avenue, Hounslow, Greater London TW5 0HA3
£415K01/210.32 mi48, Sark Close, Hounslow, Greater London TW5 0PZ3
£450K02/230.32 mi20, Sark Close, Hounslow, Greater London TW5 0PZ3
£625K08/210.36 mi73, Sutton Road, Hounslow, Greater London TW5 0PN3
£533K11/200.38 mi8, Heston Road, Hounslow, Greater London TW5 0QJ3
£525K08/230.39 mi70, Westbrook Road, Hounslow, Greater London TW5 0NG3
£590K10/220.4 mi45, Upper Sutton Lane, Hounslow, Greater London TW5 0PS3
£500K06/210.4 mi86, Westbrook Road, Hounslow, Greater London TW5 0NQ3
£545K12/220.42 mi111, Fern Lane, Hounslow, Greater London TW5 0HH3
£500K02/210.42 mi120, The Crossways, Hounslow, Greater London TW5 0JR3
£775K01/230.43 mi19, Crosslands Avenue, Southall, Greater London UB2 5QY3
£395K02/210.45 mi78, Channel Close, Hounslow, Greater London TW5 0PJ3
£627.5K01/210.45 mi58, Jersey Road, Hounslow, Greater London TW5 0TX3
£575K10/230.46 mi10, Devon Waye, Hounslow, Greater London TW5 0NE3
£725K10/220.46 mi19, Camborne Way, Hounslow, Greater London TW5 0PW3
£670K06/210.47 mi7, Green Walk, Southall, Greater London UB2 5QX3
£610K06/220.47 mi56, Fern Lane, Hounslow, Greater London TW5 0HJ3
£635K12/210.47 mi24, Dorset Waye, Hounslow, Greater London TW5 0ND3
£497K12/230.47 mi2, Dorset Waye, Hounslow, Greater London TW5 0ND3
£480K02/210.48 mi66, The Alders, Hounslow, Greater London TW5 0HP3
£425K04/210.49 mi77, The Crossways, Hounslow, Greater London TW5 0JJ3
£600K03/230.49 mi131, The Crossways, Hounslow, Greater London TW5 0JJ3
£670K07/220.49 mi37, Crosslands Avenue, Southall, Greater London UB2 5QZ3
£440K01/210.49 mi137, New Heston Road, Hounslow, Greater London TW5 0LG3
£528K01/230.5 mi54, Fern Lane, Hounslow, Greater London TW5 0HJ3
£557K12/230.51 mi56, The Warren, Hounslow, Greater London TW5 0JN3
£480K05/220.52 mi35, Fern Lane, Hounslow, Greater London TW5 0HN3
£442.5K11/210.54 mi12, North Hyde Lane, Hounslow, Greater London TW5 0EQ3
£650K06/210.55 mi27, Alleyn Park, Southall, Greater London UB2 5QU3
£600K04/240.56 mi4, Grange Close, Hounslow, Greater London TW5 0HW3
£570K02/240.56 mi291, Vicarage Farm Road, Hounslow, Greater London TW5 0DR3
£575K09/220.58 mi43, Sutton Square, Hounslow, Greater London TW5 0JB3
£515K06/210.58 mi1, Sutton Square, Hounslow, Greater London TW5 0JB3
£741.5K02/220.6 mi22, Brandon Road, Southall, Greater London UB2 5SL3
£500K02/210.6 mi41, Lampton Avenue, Hounslow, Greater London TW3 4EW3
£638K05/210.6 mi45, Cranford Lane, Hounslow, Greater London TW5 9EP3
£505K11/200.61 mi73, Heston Avenue, Hounslow, Greater London TW5 9EU3

Local Rents

18 rents from £2K/mo to £3.5K/mo, average is £2.7K/mo.

RentDateDistanceAddressBeds 
£2,00004/250.19 mi-3
£2,00010/240.27 mi-3
£2,80012/240.28 mi-3
£2,50010/240.36 miWestbrook Road , Hounslow , TW53
£2,75012/240.39 mi-3
£2,75012/240.39 mi-3
£2,80012/240.39 mi-3
£2,80012/240.39 mi-3
£2,70012/240.39 mi-3
£2,70001/250.39 mi-3
£2,30011/240.4 mi-3
£3,00004/250.45 mi-3
£3,50010/240.46 miJersey Road, Osterley3
£2,60010/240.51 mi-3
£2,50002/240.56 mi-3
£2,80004/250.59 mi-3
£2,55004/250.6 mi-3
£2,20004/250.6 mi-3

Local Area Statistics

Population in TW5

29,196

Population in Hounslow

96,666

Town centre distance

1.29 miles away

Nearest school

0.10 miles away

Nearest train station

0.77 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+53%

Sales demand

Buyer's market

Capital growth (5yrs)

+46%

Property History

Listed for £425,000

February 16, 2025

Floor Plans

Description

  • No Onward Chain +
  • Terrace Property +
  • Three Bedrooms +
  • Modern Kitchen +
  • Reception Room +
  • Fashionable Family Bathroom +
  • Utility Room +
  • Rear Garden with Rear Access +
  • Front Garden for Off Street Parking +
  • Approx. 940 Years Lease +

Situated on a leafy no-through road, this well-presented terrace property offers a tranquil and stylish living experience with No Onward Chain!

The property features three versatile bedrooms, a modern kitchen, a reception room that offers a cosy space for relaxation and entertaining. The fashionable family bathroom and additional utility room add to the home's practicality and style.

Outside, the rear garden with rear access is perfect for outdoor activities and gatherings. The front garden provides convenient off-street parking and the garage offers further storage enhancing the property's appeal as well as an impressive lease of approximately 940 years.

The property is sited moments away from multiple bus routes (111 & 120) connecting you to Osterley Underground Station (Piccadilly Line) and Southall Station (Elizabeth Line) as well as access to Heathrow Airport. Central London can be accessed within 30 minutes and Canary Wharf in 45 minutes by train. For motorists the A4/M4 can be found within proximity and the property also falls within the catchment for local reputable schools scoring 'OUTSTANDING' by OFSTED.

Lease - 940 Years

Service Charge - Circa £400.00 per annum

Agent Details

DBK Estate Agents, Heston

020 3834 8481

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪