3 Bed Terraced House, Single Let, Bristol, BS3 3DZ, £450,000

Pearl Street, The Chessels, BS3 3DZ - 2 views - 2 months ago

BTL
~93 m²
+5 photos

ValuationOvervalued

Sold Prices£299.1K - £647K
Sold Prices/m²£3.5K/m² - £6.6K/m²

 

 

Square Metres

~93 m²
Price/m²£4.8K/m²

Value Estimate

£435,922

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£112,500

Stamp Duty & Legal Fees

£24,700

Total Cash In

£137,200

 

 

Cash Out

 

Rent Range

£1,450 - £2,695

Rent Estimate

£1,500

Running Costs/mo

£1,726

Cashflow/mo

£-226

Cashflow/yr

£-2,715

Gross Yield

4%

Local Sold Prices

50 sold prices from £299.1K to £647K, average is £441K. £3.5K/m² to £6.6K/m², average is £4.7K/m².

PriceDateDistanceAddressBeds 
£447K12/200.01 mi3, Pearl Street, Bristol, Avon BS3 3DZ3
£585K04/230.02 mi18, Pearl Street, Bristol, City Of Bristol BS3 3EA3
£470K10/210.02 mi12, Pearl Street, Bristol, City Of Bristol BS3 3EA3
£466.1K06/210.02 mi36, Ruby Street, Bristol, City Of Bristol BS3 3DY3
£512K10/210.02 mi20, Ruby Street, Bristol, City Of Bristol BS3 3DY3
£466K01/230.02 mi48, Ruby Street, Bristol, City Of Bristol BS3 3DY3
£366K04/210.05 mi14, Garnet Street, Bristol, City Of Bristol BS3 3JT3
£510K04/230.06 mi37, South Street, Bedminster, Bristol, City Of Bristol BS3 3AU3
£440K05/210.06 mi59, Garnet Street, Bristol, City Of Bristol BS3 3JU3
£410K03/210.06 mi40, Agate Street, Bristol, City Of Bristol BS3 3AG3
£415K06/210.07 mi28, Agate Street, Bristol, City Of Bristol BS3 3AG3
£432.5K06/210.07 mi81, Chessel Street, Bedminster, Bristol, City Of Bristol BS3 3DJ3
£310K04/230.08 mi1, Lindrea Street, Bristol, City Of Bristol BS3 3AL3
£495K03/210.09 mi128, Chessel Street, Bristol, City Of Bristol BS3 3DQ3
£435K11/200.12 mi60, Jasper Street, Bristol, City Of Bristol BS3 3DR3
£415K04/210.13 mi11, Pembery Road, Bristol, City Of Bristol BS3 3JR3
£490K02/230.14 mi5, Ashfield Road, Bristol, City Of Bristol BS3 3ER3
£575K04/230.14 mi131, Chessel Street, Bedminster, Bristol, City Of Bristol BS3 3DG3
£475K04/220.15 mi1, Upper Sydney Street, Bristol, City Of Bristol BS3 1HZ3
£425K11/210.16 mi50, Aubrey Road, Bristol, City Of Bristol BS3 3EX3
£475K07/230.16 mi50, Aubrey Road, Bristol, City Of Bristol BS3 3EX3
£485K11/210.16 mi21, King William Street, Bristol, City Of Bristol BS3 1HH3
£299.1K01/210.16 mi25, Sion Road, Bristol, City Of Bristol BS3 3BD3
£375K02/210.16 mi3, Ashfield Road, Bristol, City Of Bristol BS3 3ER3
£317.3K04/210.16 mi19, King William Street, Bristol, City Of Bristol BS3 1HH3
£355K07/210.17 mi40, Elmdale Road, Bedminster, Bristol, City Of Bristol BS3 3JE3
£520K03/230.19 mi21, Fairfield Road, Southville, Bristol, City Of Bristol BS3 1LG3
£475.5K05/230.2 mi14, West View Road, Bristol, City Of Bristol BS3 3JJ3
£407K10/200.2 mi21, Smyth Road, Bristol, City Of Bristol BS3 2BX3
£435K06/210.2 mi34, Avonleigh Road, Bristol, City Of Bristol BS3 3HS3
£440K12/200.21 mi92, Aubrey Road, Bristol, City Of Bristol BS3 3EU3
£425K03/210.21 mi8, Smyth Road, Bristol, City Of Bristol BS3 2BX3
£647K06/230.22 mi102, Greville Road, Southville, Bristol, City Of Bristol BS3 1LJ3
£336K03/210.23 mi47, Palmyra Road, Bristol, City Of Bristol BS3 3JG3
£463K05/210.23 mi64, Exeter Road, Southville, Bristol, City Of Bristol BS3 1LZ3
£455K12/200.23 mi18, Exeter Road, Southville, Bristol, City Of Bristol BS3 1LZ3
£445K02/230.24 mi14, Stanley Street South, Bristol, City Of Bristol BS3 3PG3
£510K01/210.24 mi123, Greville Road, Southville, Bristol, City Of Bristol BS3 1LE3
£415K05/230.24 mi4, Stanley Street South, Bristol, City Of Bristol BS3 3PG3
£376K06/230.24 mi37, Stanley Street South, Bristol, City Of Bristol BS3 3PG3
£556K06/230.24 mi31, Foxcote Road, Bristol, City Of Bristol BS3 2DA3
£426K01/230.24 mi116, Luckwell Road, Bristol, City Of Bristol BS3 3HQ3
£489.9K01/230.24 mi27, Argus Road, Bristol, City Of Bristol BS3 3NY3
£379K07/210.25 mi20, Stanley Street South, Bristol, City Of Bristol BS3 3PG3
£425K07/230.25 mi7, Palmyra Road, Bristol, City Of Bristol BS3 3HU3
£450K09/210.25 mi27, Exeter Road, Southville, Bristol, City Of Bristol BS3 1LY3
£340K04/210.25 mi13, Beaufort Street, Bedminster, Bristol, City Of Bristol BS3 3PH3
£415K06/230.25 mi17, Beaufort Street, Bedminster, Bristol, City Of Bristol BS3 3PH3
£450K03/210.25 mi23, Greville Street, Bristol, City Of Bristol BS3 1EF3
£442K11/200.25 mi30, Greville Street, Bristol, City Of Bristol BS3 1EF3

Local Rents

51 rents from £1.4K/mo to £2.7K/mo, average is £1.9K/mo.

RentDateDistanceAddressBeds 
£1,75004/240.13 miAubrey Rd, Southville3
£1,95003/240.14 miAubrey Road, Southville, Bristol, BS33
£1,70004/240.14 miAshgrove Road, Bristol, BS33
£2,69503/240.15 miDartmoor Street, Southville, Bristol, BS33
£2,20005/240.16 miBedminster, Sion Close, BS3 3BH3
£2,00004/240.16 miDartmoor Street, BRISTOL3
£2,09004/250.16 mi-3
£1,95003/240.17 miClifton Street, Bedminster, BRISTOL3
£1,99503/240.17 miElmdale Road, BS33
£1,75003/240.17 miElmdale Road, BS33
£1,60003/240.18 miClifton Street - Bedminster3
£1,57502/240.18 mi-3
£1,65002/240.19 mi-3
£2,25005/240.2 miBalfour Road, Ashton, Bristol, BS33
£1,90005/240.2 miChessel Heights, West Street, Bedminster, Bristol, BS33
£1,80003/240.2 miAubrey Road, Bristol, BS33
£1,90004/240.21 miBritish Road, Bristol, BS33
£1,80012/240.22 miWest Street, Bedminster, BRISTOL3
£1,95002/250.23 mi-3
£1,65003/240.23 miNorth Street, Bedminster, Bristol, BS33
£1,80004/250.24 mi-3
£2,10003/240.24 miSturdon Rd - Bedminster BS3 3
£1,80003/250.24 mi-3
£1,80004/250.25 mi-3
£2,00003/240.25 miAvonleigh Road, The Chessels, Bristol, BS33
£2,00004/240.25 miAvonleigh Road, The Chessels, Bristol, BS33
£1,90005/240.25 miBartletts Road - Bedminster3
£2,53003/240.25 miBeaufort Street, Bedminster, Bristol, BS33
£2,30001/250.28 mi-3
£1,65003/240.28 miBartletts Road, Bedminster, Bristol, BS33
£2,00004/240.3 miFriezewood Road, Bristol, BS33
£2,00004/240.3 mi-3
£2,20003/240.31 miMerrywood Road, Bristol, BS33
£2,10005/240.33 miLime Road, Bristol, BS33
£1,60010/230.34 miMerrywood Road, Bristol, BS33
£1,69503/250.35 mi-3
£1,50005/240.37 miHall Street, Bedminster, Bristol, BS33
£1,90007/240.4 mi-3
£1,50005/240.46 miHighbury Road, Bedminster, BS33
£1,50004/240.46 miBedminster, Malago Road, BS3 4JR3
£1,95003/240.47 miChurch Lane, Bedminster, Bristol, BS33
£1,95004/240.47 mi-3
£2,50003/240.47 miAshton Gate Terrace, Bristol, BS33
£1,70004/240.47 miCooperage Lane - Southville3
£1,45012/230.48 mi-3
£2,40004/240.48 mi-3
£2,40004/240.48 mi-3
£2,40002/250.48 mi-3
£2,20005/240.48 miSouthville, Bristol3
£1,85003/240.5 miHerbert Street, Bedminster, Bristol, BS33
£1,90002/240.51 mi-3

Local Area Statistics

Population in BS3

36,446

Population in Bristol

795,432

Town centre distance

2.34 miles away

Nearest school

0.10 miles away

Nearest train station

0.38 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-4%

Sales demand

Seller's market

Capital growth (5yrs)

+31%

Property History

Listed for £450,000

February 15, 2025

Floor Plans

Description

  • Three Bedrooms +
  • Victorian Terraced Home +
  • Loft Room +
  • Extended Kitchen +
  • Popular 'Chessels' Location +
  • Stones Throw From North Street +
  • Easy Access To City Centre +
  • Full Of Potential +

A three bedroom Victorian terraced home full of potential throughout, located in the popular area of ‘The Chessels’ in Bedminster, BS3. Located only a stones throw from North Street which hosts a variety of independent shops and eateries. Also, within easy access of the City Centre vis foot, bus or bike. Benefits include a loft room and a low maintenance garden. The property also features an entrance hall, open plan lounge/diner, extended kitchen, downstairs four piece bathroom suite and three double bedrooms to the first floor. Perfect if you’re a first time buyer or family looking to add your own touch to a property! Viewings are highly recommended to appreciate all this property has to offer. Council Tax Band: B.

Agent Details

Garrett & Bradly Independent Estate Agents, Bristol

0117 463 0173

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪