5 Bed House, Single Let, London, SW18 2NX, £2,000,000

Rosehill Road, London, SW18 2NX - 2 views - 2 months ago

BTL
~178 m²
+6 photos

ValuationOvervalued

Sold Prices£881.5K - £3.6M
Sold Prices/m²£5K/m² - £23.3K/m²

 

 

Square Metres

~178.28 m²
Price/m²£11.2K/m²

Value Estimate

£1,594,232

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£500,000

Stamp Duty & Legal Fees

£212,450

Total Cash In

£712,450

 

 

Cash Out

 

Rent Range

£2,350 - £10,500

Rent Estimate

£2,588

Running Costs/mo

£6,788

Cashflow/mo

£-4,200

Cashflow/yr

£-50,395

Gross Yield

2%

Local Sold Prices

50 sold prices from £881.5K to £3.6M, average is £1.5M. £5K/m² to £23.3K/m², average is £8.9K/m².

PriceDateDistanceAddressBeds 
£1.1M12/200.05 mi19, St Anns Crescent, London, Greater London SW18 2NE5
£2.0M08/230.06 mi2, Eglantine Road, London, Greater London SW18 2DD5
£2.5M06/210.09 mi69, Geraldine Road, London, Greater London SW18 2NS5
£2.1M11/230.1 mi5, Aspley Road, London, Greater London SW18 2DB5
£1.5M11/210.11 mi9, Ridgmount Road, London, Greater London SW18 2DA5
£1.3M01/210.12 mi5, Ridgmount Road, London, Greater London SW18 2DA5
£2.6M05/230.13 mi64, Melody Road, London, Greater London SW18 2QF5
£1.7M02/210.15 mi17, Melody Road, London, Greater London SW18 2QW5
£2.0M02/230.15 mi37, Melody Road, London, Greater London SW18 2QW5
£1.3M06/210.16 mi15, Pentland Street, London, Greater London SW18 2AW5
£1.3M02/210.16 mi16, Pentland Street, London, Greater London SW18 2AW5
£1.6M02/230.18 mi34, Killarney Road, London, Greater London SW18 2DX5
£1.6M08/210.18 mi10, Jessica Road, London, Greater London SW18 2QN5
£1.5M08/210.19 mi18, Trefoil Road, London, Greater London SW18 2EQ5
£1.6M02/230.19 mi7, Trefoil Road, London, Greater London SW18 2EG5
£1.6M07/230.19 mi16, Quarry Road, London, Greater London SW18 2QJ5
£1.4M03/230.19 mi3, Killarney Road, London, Greater London SW18 2DU5
£1.5M01/210.2 mi15, Quarry Road, London, Greater London SW18 2QH5
£1.1M09/230.21 mi9, Tonsley Hill, London, Greater London SW18 1BE5
£1.3M11/220.21 mi35, Alma Road, London, Greater London SW18 1AA5
£2.2M10/230.26 mi67, Heathfield Road, London, Greater London SW18 2PH5
£1.7M06/210.26 mi19, Dempster Road, London, Greater London SW18 1AS5
£1.3M12/210.27 mi41, Heathfield Road, London, Greater London SW18 2PH5
£3.6M01/220.28 mi5, Heathfield Gardens, London, Greater London SW18 2PJ5
£1.1M03/210.29 mi100, Aslett Street, London, Greater London SW18 2BQ5
£1.3M12/230.29 mi1, Birdhurst Road, London, Greater London SW18 1AR5
£1.4M02/210.36 mi35, Swaffield Road, London, Greater London SW18 3AQ5
£2.5M04/240.37 mi66, Earlsfield Road, London, Greater London SW18 3DN5
£2.1M09/230.37 mi70, Earlsfield Road, London, Greater London SW18 3DN5
£1.3M09/210.37 mi34a, Earlsfield Road, London, Greater London SW18 3DN5
£881.5K10/230.38 mi29, Aslett Street, London, Greater London SW18 2BE5
£2.2M06/230.44 mi49, Earlsfield Road, London, Greater London SW18 3DA5
£1.2M09/210.47 mi6, Bucharest Road, London, Greater London SW18 3AR5
£2.0M02/210.52 mi38, Spencer Road, London, Greater London SW18 2SW5
£1.4M07/210.53 mi19, Stott Close, London, Greater London SW18 2TG5
£1.1M01/210.55 mi14, Longstaff Crescent, London, Greater London SW18 4BA5
£1.2M03/210.56 mi76, Merton Road, London, Greater London SW18 5SR5
£1.4M11/230.6 mi79, Avening Road, London, Greater London SW18 4PN5
£1.8M10/210.62 mi62, Lebanon Gardens, London, Greater London SW18 1RH5
£1.4M10/230.63 mi58, Lebanon Gardens, London, Greater London SW18 1RH5
£1.0M10/200.65 mi13, Heathfield Road, London, Greater London W3 8EH5
£950K06/210.66 mi6, Strathblaine Road, London, Greater London SW11 1RJ5
£1.9M01/210.66 mi117, West Hill Road, London, Greater London SW18 5HN5
£2.5M10/200.67 mi282, Trinity Road, London, Greater London SW18 3RG5
£1.4M11/230.68 mi77, Haldon Road, London, Greater London SW18 1QF5
£1.5M09/230.69 mi35, Ringford Road, London, Greater London SW18 1RP5
£1.6M12/200.69 mi29, Santos Road, London, Greater London SW18 1NT5
£1.6M09/230.69 mi42, Cromford Road, London, Greater London SW18 1NX5
£2.2M06/210.69 mi31, Wimbledon Park Road, London, Greater London SW18 5SJ5
£1.2M12/200.7 mi266, Earlsfield Road, London, Greater London SW18 3DY5

Local Rents

51 rents from £2.4K/mo to £10.5K/mo, average is £3.8K/mo.

RentDateDistanceAddressBeds 
£2,80002/250.01 mi-3
£5,00009/240.07 mi-4
£3,97011/240.09 mi-4
£3,00009/240.09 miGeraldine Road, London3
£3,00009/240.09 mi-3
£4,05009/240.09 mi-4
£4,05009/240.09 miGeraldine Road, London, SW184
£4,25003/250.11 mi-4
£2,80002/240.11 mi-3
£2,75003/250.11 mi-3
£8,55809/240.12 miWycombe Place, SW184
£4,00009/240.12 miSt. Ann's Hill, Wandsworth4
£3,40012/240.15 mi-4
£2,90009/240.16 miMelody Road, SW183
£4,50003/250.19 mi-3
£4,00009/240.22 mi-4
£2,35003/250.23 mi-3
£3,10009/240.24 mi-3
£2,80002/250.24 mi-3
£2,40009/240.24 miAllfarthing Lane, Wandsworth3
£2,39511/240.26 mi-3
£3,80009/240.26 miHeathfield Road, Wandsworth, SW184
£4,20011/240.27 mi-4
£4,00009/240.28 miDempster Road, The Tonsleys, SW184
£3,79209/240.29 miHeathfield Road, Heathfield Road3
£3,50001/250.32 mi-3
£3,95001/250.32 mi-3
£3,95001/250.32 mi-3
£3,75002/250.32 mi-3
£4,00001/250.32 mi-4
£3,60009/240.33 miDray House, Ram Quarter, Wandsworth, SW183
£3,75009/240.33 miAlma Road, Wandsworth, SW183
£3,68010/240.34 mi-3
£3,47511/240.34 mi-3
£4,00010/240.36 mi-5
£3,50009/240.37 miGowing House, Ram Quarter, Drapers Yard, SW183
£2,70010/240.37 mi-3
£3,00009/240.37 miThe Retreat, Earlsfield, SW183
£3,80009/240.38 miSt Ann's Hill, SW184
£3,99902/250.39 mi-3
£4,00009/240.39 miBassingham Road, London, SW184
£3,40012/240.4 mi-3
£3,20009/240.42 miSmugglers Way, London3
£4,95009/240.42 mi-3
£4,95009/240.42 miCopperlight Apartments, London, SW183
£5,00009/240.43 miBuckhold Road, Wandsworth Park, SW183
£3,95009/240.43 miSwaffield Road SW184
£2,75009/240.43 miWandsworth, Wandsworth, SW183
£2,75009/240.43 mi-3
£2,70012/240.44 mi-3
£10,50009/240.45 miHardwicks Square, LONDON3

Local Area Statistics

Population in SW18

59,806

Population in London

4,771,921

Town centre distance

6.09 miles away

Nearest school

0.10 miles away

Nearest train station

0.38 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+9%

Sales demand

Balanced market

Capital growth (5yrs)

+3%

Property History

Listed for £2,000,000

February 15, 2025

Floor Plans

Description

Exquisite Five-Bedroom Family Home in Prime Wandsworth Location Nestled on a highly sought-after road in Wandsworth, this beautifully presented five-bedroom home offers an exceptional blend of space, style, and convenience.

Spanning three floors, the upper levels feature five well-proportioned bedrooms and three bathrooms, while the lower floors are thoughtfully designed for versatile living and entertaining. These include three elegant reception rooms, a spacious kitchen-dining area, a utility room, and a guest WC.

With soaring ceilings, generous entrance and landing spaces, and superb proportions throughout, this home perfectly balances elegance with everyday practicality. A well-sized rear garden provides a tranquil retreat, while the vibrant amenities of Wandsworth Town and Wandsworth Common are just a short stroll away, offering an array of restaurants, boutiques, and green spaces.

This stunning property presents a rare opportunity to own a distinguished family home.

Agent Details

John D Wood & Co. Sales, Wandsworth

020 3958 4218

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪