8 Bed Semi-Detached House, Refurb/BRRR, Salford, M7 4JJ, £650,000
78a Kings Road, Manchester M25 0FY - a month ago
Under Offer
Refurb/BRRR
~248 m²





+19 photos
ValuationFair Value
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £162,500 |
Stamp Duty & Legal Fees | £40,700 |
Refurb Costs | £104,533 |
Bridging Loan Interest | £17,063 |
Total Cash In | £326,546 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Revaluation | £714,955 |
Mortgage (After Refinance) | £536,216 |
Mortgage LTV | 75% |
Cash Released | £48,716 |
Cash Left In | £277,830 |
Equity | £178,739 |
Rent Range | £1,000 - £4,445 |
Rent Estimate | £1,651 |
Running Costs/mo | £2,584 |
Cashflow/mo | £-933 |
Cashflow/yr | £-11,201 |
Gross Yield | 3% |
Local Rents
50 rents from £1K/mo to £4.4K/mo, average is £1.6K/mo.
Local Area Statistics
Population in M7 | 27,601 |
Population in Salford | 88,697 |
Town centre distance | 2.02 miles away |
Nearest school | 0.10 miles away |
Nearest train station | 0.69 miles away |
| |
Rental demand | Tenant's market |
Rental growth (12m) | +36% |
Sales demand | Seller's market |
Capital growth (5yrs) | +38% |
Property History
Listed for £650,000
February 15, 2025
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.
Sold STC
2 Bed Flat, Refurb/BRRR, Salford, M7 4QX
£120,000
2 views • a month ago • 68 m²
Sold STC
2 Bed Flat, Refurb/BRRR, Salford, M7 4QX
£110,000
2 views • a month ago • 68 m²
Under Offer
2 Bed Flat, Refurb/BRRR, Salford, M7 4LT
£165,000
4 months ago • 57 m²
Under Offer
3 Bed House, Refurb/BRRR, Salford, M7 4GQ
£175,000
5 views • a month ago • 93 m²