3 Bed Terraced House, Single Let, Liverpool, L13 8DS, £100,000

78a Kings Road, Manchester M25 0FY - 1 views - 2 months ago

Sold STC
BTL
ROI: 10%
~93 m²
+14 photos

ValuationUndervalued

Sold Prices£75K - £285K
Sold Prices/m²£789/m² - £2.6K/m²

 

 

Square Metres

~93 m²
Price/m²£1.1K/m²

Value Estimate

£123,195
BMV23%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£25,000

Stamp Duty & Legal Fees

£6,200

Total Cash In

£31,200

 

 

Cash Out

 

Rent Range

£675 - £1,400

Rent Estimate

£750

Running Costs/mo

£483

Cashflow/mo

£268

Cashflow/yr

£3,210

ROI

10%

Gross Yield

9%

Local Sold Prices

50 sold prices from £75K to £285K, average is £127.5K. £789/m² to £2.6K/m², average is £1.3K/m².

PriceDateDistanceAddressBeds 
£75K10/200.04 mi25, Witton Road, Liverpool, Merseyside L13 8DP3
£110K10/200.05 mi4, Glamis Road, Liverpool, Merseyside L13 8DL3
£124.5K03/210.05 mi40, Glamis Road, Liverpool, Merseyside L13 8DL3
£125K03/230.06 mi2, Montrose Road, Liverpool, Merseyside L13 8DR3
£122K05/210.07 mi81, Marlborough Road, Tuebrook, Liverpool, Merseyside L13 8EA3
£96.8K05/210.07 mi131, Marlborough Road, Tuebrook, Liverpool, Merseyside L13 8EA3
£105K12/200.09 mi127, Marlborough Road, Tuebrook, Liverpool, Merseyside L13 8EA3
£89K01/210.12 mi5, Glengariff Street, Liverpool, Merseyside L13 8DN3
£130K05/210.13 mi38, Pennsylvania Road, Liverpool, Merseyside L13 9BA3
£185K09/210.13 mi60, Pennsylvania Road, Liverpool, Merseyside L13 9BA3
£135K11/200.14 mi30, Pennsylvania Road, Liverpool, Merseyside L13 9BA3
£195K01/230.14 mi59, Pennsylvania Road, Liverpool, Merseyside L13 9BA3
£145K01/210.14 mi3, Albert Road, Tuebrook, Liverpool, Merseyside L13 8DZ3
£95K02/210.14 mi33, Knoclaid Road, Liverpool, Merseyside L13 8DB3
£90K03/210.14 mi39, Knoclaid Road, Liverpool, Merseyside L13 8DB3
£155K02/230.17 mi18, Gorseburn Road, Liverpool, Merseyside L13 8BS3
£137.5K12/220.17 mi22, Worcester Drive, Liverpool, Merseyside L13 9AX3
£90K06/230.18 mi27, Missouri Road, Liverpool, Merseyside L13 9BB3
£123K11/210.19 mi119, Lisburn Lane, Liverpool, Merseyside L13 9AG3
£140K03/230.19 mi4, Craigs Road, Liverpool, Merseyside L13 9AT3
£185K01/220.2 mi102, Breckside Park, Liverpool, Merseyside L6 4ES3
£133K11/210.2 mi132, Breckside Park, Liverpool, Merseyside L6 4ES3
£145K02/220.2 mi127, Breckside Park, Liverpool, Merseyside L6 4DJ3
£133K05/230.2 mi130, Breckside Park, Liverpool, Merseyside L6 4ES3
£105K01/230.2 mi7, Fairburn Road, Liverpool, Merseyside L13 8BR3
£102.5K06/210.21 mi15, Fairburn Road, Liverpool, Merseyside L13 8BR3
£140.5K06/230.22 mi29, October Drive, Liverpool, Merseyside L6 4ET3
£170K06/220.22 mi10, October Drive, Liverpool, Merseyside L6 4ET3
£133K12/200.22 mi14, October Drive, Liverpool, Merseyside L6 4ET3
£200K12/220.22 mi57, October Drive, Liverpool, Merseyside L6 4ET3
£120K01/210.24 mi58, Victoria Road, Tuebrook, Liverpool, Merseyside L13 8AW3
£115K01/210.24 mi62, Victoria Road, Tuebrook, Liverpool, Merseyside L13 8AW3
£98K12/200.24 mi22, Victoria Road, Tuebrook, Liverpool, Merseyside L13 8AW3
£83K11/200.24 mi5, Deansburn Road, Liverpool, Merseyside L13 8BW3
£105K11/200.27 mi12, Craigburn Road, Liverpool, Merseyside L13 8BN3
£155K05/210.28 mi60, Delamain Road, Liverpool, Merseyside L13 9AS3
£137K12/200.29 mi10, Cosgrove Close, Liverpool, Merseyside L6 0DQ3
£75K02/210.29 mi11, Ballantyne Place, Liverpool, Merseyside L13 9AR3
£150K03/210.3 mi159, Breckside Park, Liverpool, Merseyside L6 4DJ3
£200K02/220.3 mi99, Breckside Park, Liverpool, Merseyside L6 4DJ3
£285K03/220.3 mi11, Breckside Park, Liverpool, Merseyside L6 4DJ3
£102K11/200.31 mi125, Breckside Park, Liverpool, Merseyside L6 4DJ3
£102K11/200.31 mi125, Breckside Park, Liverpool, Merseyside L6 4DJ3
£280K06/230.31 mi3, Breckside Park, Liverpool, Merseyside L6 4DJ3
£147K12/200.31 mi151, Breckside Park, Liverpool, Merseyside L6 4DJ3
£140K04/220.31 mi123, Breckside Park, Liverpool, Merseyside L6 4DJ3
£140K12/220.32 mi21, Melford Grove, Liverpool, Merseyside L6 4DN3
£105K12/200.33 mi26, Auburn Road, Liverpool, Merseyside L13 8BJ3
£105K09/210.34 mi46, Gloucester Road, Anfield, Liverpool, Merseyside L6 4DS3
£96K06/230.34 mi66, Gloucester Road, Anfield, Liverpool, Merseyside L6 4DS3

Local Rents

51 rents from £675/mo to £1.4K/mo, average is £900/mo.

RentDateDistanceAddressBeds 
£80005/240.02 miWitton Road, Tuebrook, L133
£67506/240.04 miWitton Road, Liverpool, L133
£90007/240.05 miGlamis Road, L13 8DL3
£95002/250.05 mi-3
£85006/240.07 mi-3
£85006/240.07 miAirlie Grove, Liverpool, L133
£90005/240.08 miAirlie Grove, L133
£95008/240.09 miPortrush Street, Tuebrook, L13 8BU3
£1,00012/240.12 mi-3
£85012/240.12 mi-3
£92509/240.14 miKnoclaid Road, Tuebrook, L133
£75003/250.14 mi-3
£87012/240.15 mi-3
£87012/240.15 mi-3
£95008/240.16 miKnoclaid Road, Liverpool, Merseyside, L133
£90005/240.16 mi-3
£82004/240.17 miMissouri Road, Liverpool, Merseyside, L133
£1,00004/240.18 mi-3
£1,00008/240.18 mi-3
£1,00008/240.18 miGorseburn Road, Liverpool, L133
£75005/240.19 miAntrim Street, Liverpool, L133
£75006/240.19 mi-3
£95005/240.2 miAntirm Street, L133
£1,10005/240.2 miAntrim Street, L133
£89504/240.2 miBreckside Park, Liverpool3
£99507/240.2 mi132 breckside park liverpool l6 4es3
£1,10010/230.21 miAntrim Street, Tuebrook, L133
£90006/240.21 miMeade Road, Tuebrook, Liverpool, L133
£87505/240.22 miLisburn Lane, Liverpool, Merseyside, L133
£80003/250.24 mi-3
£79510/230.24 miDeansburn Road, Liverpool, Merseyside, L133
£95006/240.24 mi-3
£1,40012/240.25 mi-3
£1,00009/240.26 mi-3
£1,25012/240.26 mi-3
£90006/240.26 mi-3
£95012/240.26 mi-3
£90006/240.27 miCraigburn Road, L133
£90006/240.27 miCraigburn Road, LIVERPOOL3
£87507/240.29 miDorset Road, Anfield, Liverpool, Merseyside, L63
£1,00002/250.3 mi-3
£83006/240.31 mi-3
£80005/240.31 miDorset Road, Anfield3
£85008/240.31 mi-3
£90012/240.31 mi-3
£1,20007/240.31 miNewhaven Road, Liverpool, L63
£1,20004/240.31 miNewhaven Road, Liverpool, Merseyside, L63
£1,20007/240.31 miNewhaven Road, Liverpool, Merseyside, L63
£1,20007/240.31 miNewhaven Road, Liverpool, Merseyside, L63
£1,29506/240.31 miNewhaven Road, Liverpool, L63
£1,25008/240.31 miNewhaven Road, Liverpool, L63

Local Area Statistics

Population in L13

30,949

Population in Liverpool

675,519

Town centre distance

2.65 miles away

Nearest school

0.30 miles away

Nearest train station

1.69 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+41%

Sales demand

Seller's market

Capital growth (5yrs)

+43%

Property History

Listed for £100,000

February 15, 2025

Description

S&S Estates Property Group are pleased to offer this ideally situated three bedroom family home to the market, well hosted by local community amenities and within close proximity of schools, parks and stores. Early viewings strongly advised.

Agent Details

S&S Property Group, Manchester

0161 773 5309

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪