3 Bed Terraced House, Refurb/BRRR, Cardiff, CF24 2ES, £200,000

Singleton Road, Splott, Cardiff, CF24 2ES - 3 views - a month ago

Under Offer
Refurb/BRRR
ROI: 7%
~93 m²
+13 photos

ValuationOvervalued

Sold Prices£153K - £285K
Sold Prices/m²£1.4K/m² - £5.8K/m²

 

 

Square Metres

~93 m²
Price/m²£2.2K/m²

Value Estimate

£191,378

 

 

End Value (After Refurb)

£199,631

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£50,000

Stamp Duty & Legal Fees

£7,200

Refurb Costs

£38,000

Bridging Loan Interest

£5,250

Total Cash In

£102,200

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£199,631

Mortgage (After Refinance)

£149,723

Mortgage LTV

75%

Cash Left In

£102,200

Equity

£49,908

Rent Range

£900 - £2,950

Rent Estimate

£1,532

Running Costs/mo

£950

Cashflow/mo

£582

Cashflow/yr

£6,981

ROI

7%

Gross Yield

9%

Local Sold Prices

50 sold prices from £153K to £285K, average is £215K. £1.4K/m² to £5.8K/m², average is £2.1K/m².

PriceDateDistanceAddressBeds 
£180K10/210.02 mi16, Singleton Road, Cardiff CF24 2ES3
£166.3K12/200.02 mi30, Singleton Road, Cardiff CF24 2ES3
£260K03/230.04 mi108, Marion Street, Cardiff CF24 2DN3
£285K03/230.04 mi100, Marion Street, Cardiff CF24 2DN3
£205K06/210.09 mi31, Aberdovey Street, Cardiff CF24 2ER3
£205K01/210.09 mi35, Marion Street, Cardiff CF24 2DL3
£228.1K08/230.09 mi55, Marion Street, Cardiff CF24 2DL3
£245K03/230.12 mi46, Habershon Street, Cardiff CF24 2DY3
£260K11/210.13 mi3, Farmville Road, Cardiff CF24 2JN3
£232K03/210.14 mi289, Moorland Road, Cardiff CF24 2LJ3
£260K06/230.14 mi67, Habershon Street, Cardiff CF24 2DW3
£195K03/230.14 mi47, Habershon Street, Cardiff CF24 2DW3
£250K12/200.16 mi7, University Place, Cardiff CF24 2JU3
£285K03/230.16 mi12, University Place, Cardiff CF24 2JU3
£240K01/210.16 mi12, University Place, Cardiff CF24 2JU3
£220K12/200.16 mi10, Courtenay Road, Cardiff CF24 2JQ3
£220K12/200.18 mi229, Moorland Road, Cardiff CF24 2LH3
£222.5K12/200.18 mi181, Moorland Road, Cardiff CF24 2LH3
£153K11/210.18 mi52, Janet Street, Cardiff CF24 2BE3
£186K02/210.2 mi66, Ordell Street, Cardiff CF24 2BB3
£260K05/230.25 mi36, Eyre Street, Cardiff CF24 2JS3
£232.5K02/230.25 mi38, Eyre Street, Cardiff CF24 2JS3
£175K06/210.26 mi17, Adeline Street, Cardiff CF24 2BH3
£260K12/210.26 mi41, Coveny Street, Cardiff CF24 2NN3
£230K04/230.26 mi15, Coveny Street, Cardiff CF24 2NN3
£200K06/210.27 mi30, Janet Street, Cardiff CF24 2BD3
£253.8K04/210.28 mi132, Moorland Road, Cardiff CF24 2LP3
£182K02/230.29 mi79, Moorland Road, Cardiff CF24 2LG3
£223K10/210.32 mi8, Railway Street, Cardiff CF24 2DG3
£180K11/200.32 mi22, Railway Street, Cardiff CF24 2DG3
£190K01/210.32 mi20, Railway Street, Cardiff CF24 2DG3
£186K10/210.34 mi53, Meredith Road, Cardiff CF24 2SW3
£255K06/230.35 mi6, Seymour Street, Cardiff CF24 2NQ3
£220K06/230.36 mi17, Cameron Street, Cardiff CF24 2NW3
£226.3K03/210.38 mi24, Pearl Street, Cardiff CF24 1HD3
£175K02/210.39 mi30, Wilson Street, Cardiff CF24 2NZ3
£182K04/230.4 mi49, Pearl Street, Cardiff CF24 1PJ3
£160K10/210.4 mi12, Madoc Road, Cardiff CF24 2TA3
£167K03/210.41 mi7, Muirton Road, Cardiff CF24 2SG3
£175K06/210.41 mi32, Diamond Street, Cardiff CF24 1NR3
£187K10/220.43 mi23, Mercia Road, Cardiff CF24 2TD3
£173K11/200.44 mi253, Railway Street, Cardiff CF24 2ND3
£221K10/210.44 mi27, Iron Street, Cardiff CF24 0LL3
£190K11/220.44 mi20, Mervyn Road, Tremorfa, Cardiff CF24 2SS3
£210K03/230.46 mi49, Topaz Street, Cardiff CF24 1PG3
£210K06/210.46 mi69, Cecil Street, Cardiff CF24 1NW3
£220K04/230.48 mi3, Tweedsmuir Road, Cardiff CF24 2QY3
£250K04/230.48 mi148, Pearl Street, Cardiff CF24 1PN3
£195K12/200.48 mi18, Ruby Street, Cardiff CF24 1LN3
£195K04/210.48 mi54, Ruby Street, Cardiff CF24 1LN3

Local Rents

20 rents from £900/mo to £3K/mo, average is £1.4K/mo.

RentDateDistanceAddressBeds 
£2,95001/250.02 mi-3
£1,20002/240.09 mi-3
£1,40012/240.13 miHabershon Street, Cardiff(City), CF243
£1,15012/240.14 miHabershon Street, Splott, Cardiff, CF243
£1,50012/240.16 miMoorland Road, Splott3
£1,20012/240.17 miCourtenay Road, CARDIFF3
£2,60002/240.2 mi-3
£90012/230.27 mi-3
£1,62012/240.3 miThe Coach House, Carlisle Street, Cardiff3
£1,20012/240.3 miBurnaby Street, Splott, Cardiff, CF243
£2,40003/240.32 mi-3
£2,40012/240.32 mi-3
£1,00002/250.32 mi-3
£1,27502/240.34 mi-3
£1,20012/240.35 miCarlisle Street, Splott, CF24 2PD3
£1,39512/240.49 miHarold Street, Splott3
£1,35012/240.55 miSystem Street, Cardiff , 3
£1,20003/250.57 mi-3
£1,35012/240.59 miSystem Street, Cardiff(City), CF243
£1,35012/240.62 miStacey Road, Cardiff3

Local Area Statistics

Population in CF24

55,148

Population in Cardiff

357,494

Town centre distance

2.37 miles away

Nearest school

0.10 miles away

Nearest train station

0.95 miles away

 

 

Rental demand

Landlord's market

Sales demand

Seller's market

Capital growth (5yrs)

+22%

Property History

Listed for £200,000

February 14, 2025

Description

  • Ideal investment opportunity +
  • Spacious property +
  • 3 double bedrooms +
  • Bay fronted +
  • Sought after location +
  • On street parking +

To Book a viewing, please select 'Request Details' or 'Email Agent' and we will arrange a viewing slot for you as soon as possible.

Get exclusive first look on our new properties before anyone else - follow our social media;

Instagram - instagram.com/Tathams_
Facebook - facebook.com/tathamsestateagents

Tathams bring to market a large 3-Bedroom Bay-Fronted Terraced House in Singleton Road, Splott, Cardiff

This property provides a fantastic opportunity for both investors and first-time buyers, this spacious 3-bedroom, bay-fronted terraced house in Singleton Road, Splott offers over 1200 sq ft of living space. Full of potential, the property is perfect for someone looking to add their own personal touch or start a new project.

Upon entering, you'll be welcomed by generous ground floor space comprising a large living room, separate dining area, and a spacious kitchen, offering ample space for modern family living or entertaining. The property's traditional bay window adds character to the front of the house, flooding the living areas with natural light.

Upstairs, you'll find three good-sized bedrooms, providing a comfortable space for a growing family or guests. The property also includes a family bathroom with further scope for renovation.

Set in a well-established residential area of Splott, the property enjoys easy access to Cardiff city centre, local amenities, and transport links. The rear garden offers outdoor space for relaxation or gardening enthusiasts.

This property, with its generous proportions and central location, is ideal for anyone seeking a project to transform into a beautiful family home or an investment property with excellent rental potential. Don't miss out on the chance to get onto the property ladder or expand your investment portfolio with this superb opportunity.

Contact us today to arrange a viewing and discover the potential this home has to offer!

For additional information, please see detailed floorplan, virtual tour (tap the ruler button to measure any section of the room) and video tour.

Every effort has been made to ensure all details on this page are correct. All information given (including but not limited to photographs, floorplans, measurements and costs) should only be treated as a general guide and description of the property. No survey of the property or of its contents has been conducted and further details should be checked with your legal representative. If you believe any information on this page is incorrect then please contact us. All information and photographs are copyright Tathams.
Tenure: WE HAVE BEEN INFORMED THAT THE PROPERTY IS FREEHOLD BUT PLEASE VERIFY THIS VIA YOUR LEGAL REPRESENTATIVE.

Agent Details

Tathams, Cardiff

029 2271 4164

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪