3 Bed Terraced House, Planning Permission, Bristol, BS13 8PX, £300,000

Paybridge Road, Bristol, BS13 8PX - a month ago

Sold STC
Planning
ROI: 3%
~93 m²
+18 photos

ValuationOvervalued

Sold Prices£120K - £435K
Sold Prices/m²£1.8K/m² - £7.7K/m²

 

 

Square Metres

~93 m²
Price/m²£3.2K/m²

Value Estimate

£289,189

 

 

End Value (After Refurb)

£270,682

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£75,000

Stamp Duty & Legal Fees

£12,700

Refurb Costs

£38,000

Bridging Loan Interest

£7,875

Total Cash In

£135,325

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£270,682

Mortgage (After Refinance)

£203,011

Mortgage LTV

75%

Cash Left In

£135,325

Equity

£67,670

Rent Range

£1,295 - £1,700

Rent Estimate

£1,490

Running Costs/mo

£1,164

Cashflow/mo

£326

Cashflow/yr

£3,913

ROI

3%

Gross Yield

6%

Local Sold Prices

50 sold prices from £120K to £435K, average is £272.5K. £1.8K/m² to £7.7K/m², average is £3.1K/m².

PriceDateDistanceAddressBeds 
£200K10/220.03 mi179, Four Acres, Bristol, City Of Bristol BS13 8QQ3
£270K12/220.04 mi47, Paybridge Road, Bristol, City Of Bristol BS13 8PX3
£195K02/210.04 mi31, Paybridge Road, Bristol, City Of Bristol BS13 8PX3
£215K03/210.06 mi44, Paybridge Road, Bristol, City Of Bristol BS13 8PU3
£285K01/230.07 mi9, Leyland Walk, Withywood, Bristol, City Of Bristol BS13 8PY3
£232K07/210.08 mi31, Huntingham Road, Bristol, City Of Bristol BS13 8NB3
£262K11/210.08 mi29, Huntingham Road, Bristol, City Of Bristol BS13 8NB3
£285.5K05/230.14 mi58, Elmtree Drive, Bristol, City Of Bristol BS13 8NA3
£416.5K06/220.14 mi153, Queens Road, Bishopsworth, Bristol, City Of Bristol BS13 8QD3
£215K10/200.16 mi154, Four Acres, Bristol, City Of Bristol BS13 8RG3
£275K12/200.17 mi11, Margaret Road, Bristol, City Of Bristol BS13 9DQ3
£260K03/230.18 mi3, Bearbridge Road, Bristol, City Of Bristol BS13 8SE3
£120K11/200.18 mi10, Riverland Drive, Bristol, City Of Bristol BS13 8PL3
£375K11/220.18 mi8, Margaret Road, Bristol, City Of Bristol BS13 9DQ3
£335K11/220.19 mi224, Queens Road, Bishopsworth, Bristol, City Of Bristol BS13 8QF3
£298.5K11/220.2 mi26, Redford Crescent, Bristol, City Of Bristol BS13 8RZ3
£302.5K01/210.23 mi7, Elmtree Drive, Bristol, City Of Bristol BS13 8LY3
£338K06/210.23 mi16, Coldpark Road, Bristol, City Of Bristol BS13 8NJ3
£315K06/230.24 mi124, Sherrin Way, Bristol, City Of Bristol BS13 8RJ3
£315K08/210.25 mi8, Elmtree Drive, Bristol, City Of Bristol BS13 8LY3
£350K12/220.25 mi3, Elmtree Drive, Bristol, City Of Bristol BS13 8LY3
£310K06/230.25 mi16, Coldpark Gardens, Bristol, City Of Bristol BS13 8NL3
£280K04/230.27 mi47, Redford Crescent, Bristol, North Somerset BS13 8SA3
£200K11/200.27 mi55, Redford Crescent, Bristol, City Of Bristol BS13 8SA3
£227.5K04/210.28 mi9, Highmead Gardens, Bristol, City Of Bristol BS13 8NP3
£265K11/220.28 mi22, Gatehouse Avenue, Bristol, City Of Bristol BS13 9AA3
£242.5K06/210.29 mi6, Newland Road, Bristol, City Of Bristol BS13 9ED3
£168K11/200.29 mi6, Newland Road, Bristol, City Of Bristol BS13 9ED3
£245K05/210.29 mi2, Greenridge Close, Bristol, City Of Bristol BS13 8HZ3
£230K08/230.29 mi44, Claypiece Road, Bristol, City Of Bristol BS13 9DP3
£400K01/210.29 mi201, Highridge Road, Bishopsworth, Bristol, City Of Bristol BS13 8JA3
£210K12/200.3 mi88, Sherrin Way, Bristol, City Of Bristol BS13 8RP3
£223K06/210.31 mi32, Gay Elms Road, Bristol, City Of Bristol BS13 9BB3
£222K03/210.31 mi24, Gay Elms Road, Bristol, City Of Bristol BS13 9BB3
£238K10/200.32 mi20, Sheepscroft, Bristol, City Of Bristol BS13 9BA3
£330K02/220.33 mi59, Highridge Road, Bishopsworth, Bristol, City Of Bristol BS13 8HJ3
£240K07/230.33 mi75, Gay Elms Road, Bristol, City Of Bristol BS13 9BD3
£280K04/230.35 mi1, Billand Close, Bristol, City Of Bristol BS13 8RY3
£290K05/210.35 mi66, Highridge Road, Bishopsworth, Bristol, City Of Bristol BS13 8HL3
£280K08/210.36 mi84, The Ridings, Bristol, City Of Bristol BS13 8NY3
£212K05/210.36 mi10, Ashland Road, Bristol, City Of Bristol BS13 9BP3
£282.5K08/230.36 mi2, Ashland Road, Bristol, City Of Bristol BS13 9BP3
£221K03/210.36 mi16, Ashland Road, Bristol, City Of Bristol BS13 9BP3
£340K06/210.37 mi154, Highridge Road, Bishopsworth, Bristol, City Of Bristol BS13 8HU3
£435K03/230.37 mi16, Queens Road, Bishopsworth, Bristol, City Of Bristol BS13 8LB3
£245K02/210.38 mi4, Whiting Road, Bristol, City Of Bristol BS13 9EX3
£329.7K10/210.4 mi1, Wyatt Close, Bristol, City Of Bristol BS13 8HR3
£295K07/230.41 mi20, Wyatt Avenue, Bristol, City Of Bristol BS13 8HW3
£249.3K09/210.41 mi9, Hosey Walk, Bristol, City Of Bristol BS13 9AF3
£280K06/210.41 mi11, Hosey Walk, Bristol, City Of Bristol BS13 9AF3

Local Rents

11 rents from £1.3K/mo to £1.7K/mo, average is £1.5K/mo.

RentDateDistanceAddressBeds 
£1,50005/240.05 miFour Acres, Withywood, Bristol3
£1,45003/240.07 miHuntingham Road, Bristol, BS133
£1,45004/240.07 miHuntingham Road, Bristol, BS133
£1,50003/240.14 miHuntingham, BS133
£1,29511/230.14 mi-3
£1,60005/240.17 miMargaret Road, Bishopsworth, Bristol, BS133
£1,40005/240.22 miQueens Road, Bishopsworth, Bristol3
£1,50002/240.28 mi-3
£1,70003/240.37 miHighridge Crescent, BS133
£1,60003/240.49 miCulverwell Road, BS133
£1,40005/240.54 miFernsteed Road, Bishopsworth, Bristol, BS133

Local Area Statistics

Population in BS13

29,574

Population in Bristol

795,432

Town centre distance

4.62 miles away

Nearest school

0.10 miles away

Nearest train station

1.91 miles away

 

 

Rental growth (12m)

+25%

Sales demand

Balanced market

Capital growth (5yrs)

+39%

Property History

Listed for £300,000

February 14, 2025

Floor Plans

Description

  • Three-bedroom, Semi-detached house +
  • 10-meter garage with a loft plus a second outbuilding +
  • Entrance porch +
  • Large reception room +
  • Large kitchen at the rear +
  • Upstairs bathroom +
  • Fully patioed garden +
  • No Chain +

Situated on a quiet road in a well-connected area, this spacious three-bedroom home on Paybridge Road offers excellent living space, generous outdoor areas, and fantastic potential for further development.

Stepping inside, the home welcomes you with a large entrance porch, leading into a spacious front reception room. To the rear, a large kitchen provides ample space for cooking and dining. Upstairs, there are three well-sized bedrooms, all served by a modern three-piece family bathroom. Externally, the rear garden is fully patioed. A standout feature of the property is the large 10-meter garage, complete with a loft space, offering huge potential as a workspace, trade unit, or even a conversion into additional living accommodation. You can access the garage via a side lane. Additionally, there is a second outbuilding in the garden, which could be transformed into a home office, studio, or workshop, adding even more extra space.
The home is ideally located close to a range of schools, open green spaces, and local amenities.

The Imperial Retail Park is just an 8-minute drive away, providing a great selection of shops, restaurants, and leisure options. With easy access to Bristol City Centre, this property is perfect for commuters, benefiting from nearby Temple Meads Train Station and major road links, including the M32, M5 (for Devon and Cornwall), and M4 (for London).

Verified Material Information
Council tax band: B
Council tax annual charge: £1913.58 a year (£159.47 a month)
Tenure: Freehold
Property type: House
Property construction: Standard form
Electricity supply: Mains electricity
Solar Panels: No
Other electricity sources: No
Water supply: Mains water supply
Sewerage: Mains
Heating: Central heating
Heating features: Double glazing
Broadband: FTTP (Fibre to the Premises)
Mobile coverage: O2 - Good, Vodafone - Good, Three - Good, EE - Good
Parking: Garage and On Street
Building safety issues: No
Restrictions - Listed Building: No
Restrictions - Conservation Area: No
Restrictions - Tree Preservation Orders: None
Public right of way: No
Long-term area flood risk: No
Coastal erosion risk: No
Planning permission issues: No
Accessibility and adaptations: None
Coal mining area: No
Non-coal mining area: Yes
Energy Performance rating: D
All information is provided without warranty. Contains HM Land Registry data © Crown copyright and database right 2021. This data is licensed under the Open Government Licence v3.0.
The information contained is intended to help you decide whether the property is suitable for you. You should verify any answers which are important to you with your property lawyer or surveyor or ask for quotes from the appropriate trade experts: builder, plumber, electrician, damp, and timber expert.

Agent Details

CJ Hole, Bishopsworth

0117 463 7946

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪