3 Bed Semi-Detached House, Single Let, Harrow, HA1 1TL, £525,000

Blawith Road, Harrow, HA1 1TL - 2 views - 2 months ago

BTL
~93 m²

ValuationUndervalued

Sold Prices£420K - £760K
Sold Prices/m²£4.1K/m² - £7.1K/m²

 

 

Square Metres

~93 m²
Price/m²£5.6K/m²

Value Estimate

£539,925

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£131,250

Stamp Duty & Legal Fees

£34,700

Total Cash In

£165,950

 

 

Cash Out

 

Rent Range

£1,500 - £3,300

Rent Estimate

£1,850

Running Costs/mo

£2,031

Cashflow/mo

£-181

Cashflow/yr

£-2,167

Gross Yield

4%

Local Sold Prices

50 sold prices from £420K to £760K, average is £526K. £4.1K/m² to £7.1K/m², average is £5.9K/m².

PriceDateDistanceAddressBeds 
£530K06/210.03 mi42, Blawith Road, Harrow, Greater London HA1 1TN3
£545K02/210.05 mi1, Nibthwaite Road, Harrow, Greater London HA1 1TB3
£535K12/200.05 mi5, Nibthwaite Road, Harrow, Greater London HA1 1TB3
£580K10/230.05 mi13, Nibthwaite Road, Harrow, Greater London HA1 1TB3
£652.5K10/230.09 mi26, Torver Road, Harrow, Greater London HA1 1TQ3
£650K09/230.09 mi1, Torver Road, Harrow, Greater London HA1 1TQ3
£635K08/230.14 mi7, Sparkbridge Road, Harrow, Greater London HA1 1TJ3
£660K03/210.15 mi33, Torver Road, Harrow, Greater London HA1 1TH3
£645K03/230.22 mi13, Lowick Road, Harrow, Greater London HA1 1UP3
£595K05/210.24 mi61, Kings Way, Harrow, Greater London HA1 1XT3
£520K09/220.24 mi24, Elmgrove Road, Harrow, Greater London HA1 2QH3
£540K11/210.25 mi99b, Nibthwaite Road, Harrow, Greater London HA1 1TE3
£760K08/220.25 mi46, Warrington Road, Harrow, Greater London HA1 1SY3
£482K11/220.28 mi57, Masons Avenue, Harrow, Greater London HA3 5AN3
£600K02/210.3 mi134, Marlborough Hill, Harrow, Greater London HA1 1UD3
£607K06/230.31 mi6, Dukes Avenue, Harrow, Greater London HA1 1XW3
£480K04/210.32 mi34, Princes Drive, Harrow, Greater London HA1 1XH3
£605K09/230.32 mi16, Princes Drive, Harrow, Greater London HA1 1XH3
£527K06/210.34 mi54, Walton Road, Harrow, Greater London HA1 4UU3
£565K03/210.34 mi60, Walton Road, Harrow, Greater London HA1 4UU3
£445K11/200.35 mi41, Elmgrove Crescent, Harrow, Greater London HA1 2QT3
£515K10/230.35 mi107, Elmgrove Crescent, Harrow, Greater London HA1 2QT3
£615K01/210.35 mi15, Earls Crescent, Harrow, Greater London HA1 1XL3
£460K10/230.37 mi67, Byron Road, Wealdstone, Harrow, Greater London HA3 7SY3
£558K08/210.37 mi22, Earls Crescent, Harrow, Greater London HA1 1XN3
£460K06/210.38 mi3, Harley Road, Harrow, Greater London HA1 4XF3
£550K11/200.38 mi7, Harrow View, Harrow, Greater London HA1 1RE3
£482.5K03/210.39 mi72, Elmgrove Crescent, Harrow, Greater London HA1 2QS3
£525K06/210.4 mi81, Welldon Crescent, Harrow, Greater London HA1 1QW3
£500K09/210.4 mi29, Cullington Close, Harrow, Greater London HA3 8LX3
£420K02/210.4 mi55, Cullington Close, Harrow, Greater London HA3 8LX3
£520K06/210.4 mi47, Harley Crescent, Harrow, Greater London HA1 4XH3
£480K03/210.41 mi32, Harley Crescent, Harrow, Greater London HA1 4XJ3
£445K10/230.41 mi66, Peel Road, Harrow, Greater London HA3 7QU3
£535K08/230.41 mi87, Francis Road, Harrow, Greater London HA1 2RA3
£525K08/210.41 mi32, Walton Road, Harrow, Greater London HA1 4UT3
£462K11/200.41 mi70, Peel Road, Harrow, Greater London HA3 7QU3
£494K12/200.42 mi15, Byron Road, Harrow, Greater London HA1 1JR3
£735K08/230.43 mi60, Bonnersfield Lane, Harrow, Greater London HA1 2LE3
£515K03/230.43 mi8, Harley Road, Harrow, Greater London HA1 4XG3
£471K05/230.43 mi32, Harley Road, Harrow, Greater London HA1 4XG3
£510K10/210.45 mi11, Byron Road, Harrow, Greater London HA1 1JR3
£470K03/210.45 mi22, Cullington Close, Harrow, Greater London HA3 8LY3
£468K09/210.45 mi77, Canning Road, Harrow, Greater London HA3 7SP3
£575K03/230.46 mi41, Springfield Road, Harrow, Greater London HA1 1QF3
£500K06/210.47 mi127, Christchurch Avenue, Harrow, Greater London HA3 8NS3
£575K09/230.47 mi145, Christchurch Avenue, Harrow, Greater London HA3 8NS3
£630K09/210.48 mi97, Roxborough Road, Harrow, Greater London HA1 1NT3
£520K05/210.49 mi17, View Close, Harrow, Greater London HA1 4ST3
£480K05/230.49 mi99, Byron Road, Wealdstone, Harrow, Greater London HA3 7TB3

Local Rents

42 rents from £1.5K/mo to £3.3K/mo, average is £2.2K/mo.

RentDateDistanceAddressBeds 
£2,45003/250.04 mi-3
£1,50003/250.07 mi-3
£2,45004/240.09 miTorver Road, Harrow3
£2,60004/240.11 miStation Road,3
£2,50004/240.14 miStation Road,3
£2,10012/240.2 mi-3
£2,10004/240.2 miNibthwaite Road, London, HA13
£2,10012/240.23 mi-3
£3,00001/230.24 miLowick Road, Harrow3
£1,65001/250.26 mi-3
£1,65003/250.26 mi-3
£1,80012/240.27 mi-3
£2,00004/250.27 mi-3
£2,20004/240.32 mi-3
£2,10003/250.32 mi-3
£2,10003/250.32 mi-3
£2,20004/240.33 miFlat 2 Radnor Road, Harrow3
£2,30002/250.35 mi-3
£2,95004/240.35 miHarrow, HA13
£2,95004/240.35 miEarl Crescent, HA13
£3,30012/240.39 mi-3
£2,42502/250.4 mi-3
£2,40004/240.42 miBalfour Road, Harrow3
£2,10003/250.43 mi-3
£2,55004/240.44 mi-3
£2,00003/250.45 mi-3
£2,60001/250.47 mi-3
£2,40001/250.47 mi-3
£2,10004/250.47 mi-3
£2,40004/240.5 miHarrow View, HARROW3
£2,10001/250.51 mi-3
£2,45003/250.51 mi-3
£2,50012/240.51 mi-3
£1,90004/240.52 miHeadstone Road, Harrow, HA13
£2,30012/240.53 mi-3
£2,20004/240.53 miCrofts Road, Harrow, HA13
£2,00001/250.54 mi-3
£2,05004/240.55 miLorne Road, Harrow, Greater London, HA33
£1,95002/250.58 mi-3
£2,10004/240.59 mi-3
£2,45004/240.6 mi-3
£1,85004/240.62 mi-3

Local Area Statistics

Population in HA1

38,441

Population in Harrow

164,559

Town centre distance

0.18 miles away

Nearest school

0.20 miles away

Nearest train station

0.22 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+24%

Sales demand

Buyer's market

Capital growth (5yrs)

+22%

Property History

Price changed to £525,000

March 21, 2025

Listed for £575,000

February 13, 2025

Floor Plans

Description

  • Three Bedroom Semi Detached House +
  • Side Access +
  • Chain Free +
  • In Need Of Modernization +
  • Downstairs Shower Room +
  • Combi Boiler +
  • Potential to Extend (STPP) +
  • 3 WC'S +
  • 0.4 Miles To Harrow & Wealdstone Station +

Located perfectly for transport links and access into central London, this chain free, three bedroom semi detached house enters the market with Robertson Phillips. The property comprises of; entrance hallway, spacious front reception room and rear dining room, a separate kitchen and a large private garden with a concrete base at the end of of garden ideal for potential outbuilding. Upstairs there our two double bedrooms and a single box room, a family size bathroom plus an additional guest WC. Further Benefits include, double glazed windows, combi boiler, Side Access, and potential to extend to rear & loft stpp.

Agent Details

Robertson Phillips, North Harrow

020 3892 3366

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪