2 Bed Flat, Single Let, London, NW2 4BN, £700,000

Chatsworth Road, Mapesbury, NW2 4BN - 2 months ago

BTL
~68 m²
+11 photos

ValuationOvervalued

Sold Prices£260K - £935K
Sold Prices/m²£5.9K/m² - £18.7K/m²

 

 

Square Metres

~68.11 m²
Price/m²£10.3K/m²

Value Estimate

£614,590

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£175,000

Stamp Duty & Legal Fees

£44,700

Total Cash In

£219,700

 

 

Cash Out

 

Rent Range

£1,750 - £5,178

Rent Estimate

£1,888

Running Costs/mo

£2,585

Cashflow/mo

£-697

Cashflow/yr

£-8,365

Gross Yield

3%

Local Sold Prices

50 sold prices from £260K to £935K, average is £560K. £5.9K/m² to £18.7K/m², average is £9K/m².

PriceDateDistanceAddressBeds 
£477.5K03/210.1 miFlat 12b, Exeter Mansions, Exeter Road, London, Greater London NW2 3UG2
£625K04/230.1 miFlat 10a, Exeter Mansions, Exeter Road, London, Greater London NW2 3UG2
£875K11/230.11 miGarden Floor Flat, 45, Christchurch Avenue, London, Greater London NW6 7BB2
£745K11/230.12 mi40a, Christchurch Avenue, London, Greater London NW6 7BE2
£500K11/210.12 miFlat 10, Cedar Lodge, Exeter Road, London, Greater London NW2 3UL2
£565K06/210.12 miFlat 24, Cedar Lodge, Exeter Road, London, Greater London NW2 3UL2
£525K12/220.13 miFlat 19, Cedar Lodge, Exeter Road, London, Greater London NW2 3UL2
£637.5K01/210.15 miFirst Floor Flat, 9, Exeter Road, London, Greater London NW2 4SJ2
£260K06/210.16 miFirst Floor Studio Flat, 15, Mapesbury Road, London, Greater London NW2 4HX2
£388.5K08/210.16 miFlat 21, Brooklands Court, Cavendish Road, London, Greater London NW6 7XW2
£440K12/200.16 miFlat 27, Brooklands Court, Cavendish Road, London, Greater London NW6 7XW2
£425K06/210.17 miFlat 32, Tarranbrae, Willesden Lane, London, Greater London NW6 7PN2
£685K02/210.21 miFlat 18, Christchurch Court, Willesden Lane, London, Greater London NW6 7XF2
£450K04/210.24 miFlat 34, Beechworth, Willesden Lane, London, Greater London NW6 7YZ2
£465K02/230.24 miFlat 24, Beechworth, Willesden Lane, London, Greater London NW6 7YZ2
£442K09/230.26 miFlat 15, James Stewart House, Dyne Road, London, Greater London NW6 7XY2
£700K01/240.28 mi32a, Fordwych Road, London, Greater London NW2 3TG2
£297K07/210.29 mi23b, Maygrove Road, London, Greater London NW6 2EE2
£550K05/240.3 mi7, Second Floor Flat, Brondesbury Park, London, Greater London NW6 7BS2
£575K06/210.3 mi55b, Fordwych Road, London, Greater London NW2 3TN2
£670K03/230.33 miFlat C, 4, Dunster Gardens, London, Greater London NW6 7NH2
£504K03/210.33 miFirst Floor Flat, 69, Fordwych Road, London, Greater London NW2 3TL2
£850K05/230.33 miFlat A, 103, Fordwych Road, London, Greater London NW2 3TL2
£740K02/230.33 miSecond And Third Floor Maisonette, 91, Fordwych Road, London, Greater London NW2 3TL2
£275K03/210.34 miFlat 24, Kendal Court, Shoot Up Hill, London, Greater London NW2 3PD2
£395K09/230.34 miFirst Floor Flat, 13, Iverson Road, London, Greater London NW6 2QT2
£450K03/230.34 miFlat 32, Kendal Court, Shoot Up Hill, London, Greater London NW2 3PD2
£720K09/210.36 miGround Floor Flat, 88, Maygrove Road, London, Greater London NW6 2ED2
£612K03/230.37 miSecond And Third Floor Flat, 20, Buckley Road, London, Greater London NW6 7NA2
£625K12/220.42 miSecond Floor Flat, 18, Minster Road, London, Greater London NW2 3RB2
£725K05/210.42 mi32a, Burton Road, London, Greater London NW6 7LW2
£880K02/210.46 mi207a, Chevening Road, London, Greater London NW6 6DT2
£725K10/210.47 miGround Floor Flat, 30, Douglas Road, London, Greater London NW6 7RP2
£440K09/230.48 miFlat 1, Beacon House, Hemstal Road, London, Greater London NW6 2AG2
£495K03/230.48 miFlat 20, Beacon House, Hemstal Road, London, Greater London NW6 2AG2
£845K08/230.48 mi42a, Kingsley Road, London, Greater London NW6 7RJ2
£476.3K10/200.48 mi13a, Sarre Road, London, Greater London NW2 3SN2
£550K01/210.5 mi210c, Walm Lane, London, Greater London NW2 3BP2
£560K11/230.53 miGround Floor Flat, 27, Gascony Avenue, London, Greater London NW6 4NB2
£735K06/230.56 miFlat 1, Tudor Mansions, Gondar Gardens, West Hampstead, London, Greater London NW6 1EY2
£560K06/210.56 mi66a, Minster Road, London, Greater London NW2 3RG2
£879K08/230.57 mi9a, Gladys Road, London, Greater London NW6 2PU2
£935K04/240.57 mi8b, Dynham Road, London, Greater London NW6 2NR2
£560K05/210.58 miFirst Floor Flat, 88, Glengall Road, London, Greater London NW6 7ER2
£580K01/210.58 miFirst Floor Flat, 145, Sumatra Road, London, Greater London NW6 1PN2
£545K01/210.59 miFirst Floor Flat B, 61, Messina Avenue, London, Greater London NW6 4LG2
£555K01/230.59 mi221, Fordwych Road, London, Greater London NW2 3NH2
£485K12/200.59 mi221, Fordwych Road, London, Greater London NW2 3NH2
£575K05/230.59 miGround And First Floor Flat, 63, Sherriff Road, London, Greater London NW6 2AS2
£441K02/210.6 mi21c, Pandora Road, London, Greater London NW6 1TS2

Local Rents

50 rents from £1.8K/mo to £5.2K/mo, average is £2.3K/mo.

RentDateDistanceAddressBeds 
£2,75006/240.01 miChatsworth Road, NW22
£2,70007/240.06 miChristchurch Avenue, London NW62
£2,10008/240.06 miMowbray Road, London, NW62
£2,10008/240.06 mi-2
£2,14506/240.06 miChatsworth Road, London2
£2,30008/240.07 mi-2
£2,09707/240.08 miChristchurch Avenue, Kilburn NW62
£2,14506/240.09 miChristchurch Avenue, London, NW62
£2,30006/240.09 miChristchurch Avenue, Kilburn, NW62
£2,92506/240.1 miMowbray Road, Brondesbury Park, London, NW62
£1,75006/240.1 miMowbray Road Kilburn NW62
£2,29707/240.1 miMowbray Road, KILBURN nw62
£2,29709/240.1 miChatsworth Road, Brondesbury, NW22
£2,14507/240.1 miChristchurch Avenue, London, NW62
£2,45012/240.12 mi-2
£2,45011/240.12 mi-2
£2,30002/250.12 mi-2
£1,95007/240.12 miMapesbury Road, London, NW22
£2,75009/240.12 miMapesbury Road, London, NW2 4JA2
£2,95008/240.12 mi-2
£2,95008/240.12 miChristchurch Avenue, London, NW62
£2,10006/240.12 mi-2
£1,85007/240.12 mi-2
£5,17806/240.13 mi-2
£2,45009/240.13 mi-2
£2,25008/240.13 miExeter Road, Mapesbury, NW22
£2,60006/240.13 miExeter Road, Kilburn2
£2,25006/240.13 miCavendish Road London NW62
£2,10008/240.13 miCavendish Road London NW62
£2,16706/240.14 miDartmouth Road, Kilburn, NW22
£2,16606/240.14 miDartmouth Road, London, NW22
£1,75006/240.14 mi-2
£2,30004/250.14 mi-2
£2,23206/240.14 miDartmouth Road, Kilburn, NW22
£2,17503/250.14 mi-2
£2,40007/240.15 miDartmouth Road, London, NW22
£2,34006/240.15 miDartmouth Road, Mapesbury Estate, London2
£2,00008/240.15 miCavendish Road, Brondesbury, NW62
£2,10001/250.15 mi-2
£2,45007/240.15 mi-2
£2,27507/240.15 miJubilee Heights, Shoot Up Hill, Kilburn, NW22
£2,25001/250.16 mi-2
£2,75001/250.16 mi-2
£2,38307/240.16 miShoot Up Hill, London, NW22
£2,25007/240.16 miJubilee Heights, Kilburn2
£2,20004/250.16 mi-2
£2,74707/240.16 miCavendish Road, London, NW62
£2,17010/240.16 mi-2
£2,23008/240.16 miSherwood, London, NW62
£2,23009/240.16 miSherwood, London, NW62

Local Area Statistics

Population in NW2

67,393

Population in London

4,771,921

Town centre distance

4.55 miles away

Nearest school

0.20 miles away

Nearest train station

0.14 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-1%

Sales demand

Buyer's market

Capital growth (5yrs)

+17%

Property History

Listed for £700,000

February 13, 2025

Floor Plans

Description

  • Two double bedrooms +
  • 60 ft private garden +
  • Enviable living space +
  • Excellent transport links +
  • Plentiful storage +
  • Chain free +
  • Share of Freehold +

A beautiful two double bedroom split level flat for sale, with a 60 ft private garden and balcony, situated on a quiet tree lined street moments from transport and amenities.

Agent Details

Kinleigh Folkard & Hayward - Sales, West Hampstead

020 3873 1144

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪