2 Bed Flat, Single Let, Glasgow, G52 3RN £80,000

Flat 2/2, 57 Kinnell Path, Glasgow, G52 3RN - 2 views - 9 months ago
Under Offer
BTL
ROI: 14%
~68 m²
Property image

ValuationUndervalued

Sold Prices£36K - £147.7K
Sold Prices/m²£514/m² - £2.3K/m²

 

 

Square Metres

~68.11 m²
Price/m²£1.2K/m²

Value Estimate

£82,500
BMV3%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£20,000

Stamp Duty & Legal Fees

£5,200

Total Cash In

£25,200

 

 

Cash Out

 

Rent Range

£525 - £1,400

Rent Estimate

£710

Running Costs/mo

£412

Cashflow/mo

£298

Cashflow/yr

£3,576

ROI

14%

Gross Yield

11%

Local Sold Prices

50 sold prices from £36K to £147.7K, average is £108.3K. £514/m² to £2.3K/m², average is £1.6K/m².

Price
Date
Distance
Address
Beds
 
£67K06/250.05 miFlat 2/2, 14, Kinnell Square, Glasgow G52 3RW2
£94.1K08/250.07 miFlat 2/2, 26, Kinnell Crescent, Glasgow G52 3RR2
£68K05/230.07 mi11, Flat 2/2, Dundee Path, Glasgow G52 3RP2
£147.7K05/250.12 mi872, Mosspark Drive, Glasgow G52 3DB2
£85K06/210.14 mi927, Mosspark Drive, Glasgow G52 3BZ2
£101K05/230.14 mi205, Flat 0/1, Kinnell Avenue, Glasgow G52 3RS2
£91.4K04/240.15 mi184b, Dormanside Road, Glasgow G53 5XU2
£82K08/240.17 mi165a, Dormanside Road, Glasgow G53 5XW2
£115.5K08/210.18 mi20, Inchbrae Road, Glasgow, Gla G52 3HA2
£105K07/210.18 mi21, Inchbrae Road, Glasgow G52 3HA2
£111.7K03/230.18 mi789, Mosspark Drive, Glasgow G52 3AS2
£133K05/250.21 mi930, Mosspark Drive, Glasgow G52 3BJ2
£92K07/250.21 mi29c, Lyoncross Road, Glasgow G53 5UJ2
£107.5K12/210.22 mi43, Gauldry Avenue, Glasgow G52 3DN2
£105K05/230.23 mi86, Tarfside Avenue, Glasgow G52 3DD2
£90K04/240.25 mi37a, Lyoncross Road, Glasgow G53 5UH2
£126K02/240.27 mi29, Tarfside Avenue, Glasgow G52 3DG2
£143.8K06/250.29 mi993, Mosspark Drive, Glasgow G52 3BU2
£125K02/240.31 mi133, Muirdrum Avenue, Glasgow G52 3AW2
£102K11/210.38 mi5, Blairgowrie Road, Glasgow G52 2TW2
£119K08/250.39 mi86, Pitlochry Drive, Glasgow G52 2TG2
£115K02/250.4 mi1976, Paisley Road West, Glasgow G52 3TB2
£132.5K05/250.4 mi1972, Paisley Road West, Glasgow G52 3TB2
£80K04/230.41 mi14, Flat 1/2, Tarfside Gardens, Glasgow G52 3AA2
£92K09/210.43 mi79, Pitlochry Drive, Glasgow G52 2TF2
£100K06/250.43 miFlat 1/2, 69, Wedderlea Drive, Glasgow G52 2SX2
£125K05/250.43 miFlat 1/1, 77, Wedderlea Drive, Glasgow G52 2SX2
£109K05/250.44 mi58, Calfhill Road, Glasgow G53 5YJ2
£97K05/250.45 miFlat 0/2, 28, Tarfside Gardens, Glasgow G52 3AA2
£82K06/250.47 mi199, Arisaig Drive, Glasgow G52 1PX2
£120K09/240.5 mi18, Redpath Drive, Glasgow G52 2DU2
£133K02/230.51 mi220, Aros Drive, Glasgow G52 1TH2
£76K05/250.52 miFlat 0/2, 7, Mossview Quadrant, Glasgow G52 2TU2
£116K11/210.53 mi59, Alness Crescent, Glasgow G52 1PH2
£120.3K06/210.53 mi62, Alness Crescent, Glasgow, Gla G52 1PH2
£120K02/240.53 mi557, Mosspark Drive, Glasgow G52 1QP2
£123K06/250.54 mi18, Midlem Drive, Glasgow G52 2DR2
£115K02/240.56 mi108, Arisaig Drive, Glasgow G52 1PW2
£137.5K08/250.58 mi59, Ascaig Crescent, Glasgow G52 1QW2
£95.3K12/230.58 mi563, Flat 2/1, Mosspark Boulevard, Glasgow G52 1SB2
£146.1K06/250.58 mi92, Arisaig Drive, Glasgow G52 1PP2
£103K05/250.59 miFlat 1/1, 555, Mosspark Boulevard, Glasgow G52 1SB2
£89.8K02/240.59 mi555, Flat 0/1, Mosspark Boulevard, Glasgow G52 1SB2
£115K07/210.59 mi241, Ashdale Drive, Glasgow G52 1PU2
£130.1K04/230.6 mi234, Ashdale Drive, Glasgow G52 1PU2
£80K02/240.61 mi150, Aros Drive, Glasgow G52 1TJ2
£110K10/210.62 mi34, Arnhall Place, Glasgow G52 1PT2
£92.2K02/230.64 mi454, Mosspark Drive, Glasgow G52 1NG2
£36K04/230.66 mi156, Redpath Drive, Glasgow G52 2HE2
£121.5K01/250.67 mi40, Dryburn Avenue, Glasgow G52 2RZ2

Local Rents

38 rents from £525/mo to £1.4K/mo, average is £850/mo.

Rent
Date
Distance
Address
Beds
 
£72504/240.01 miKinnell Path, Glasgow, G522
£78511/250.04 miKinnell Square, Glasgow, G522
£52508/250.04 miKinnell Square, Cardonald, Glasgow, G522
£79510/250.11 miKinnell Avenue, Cardonald, G522
£80007/250.11 mi134 Dormanside Road, Glasgow, G535XT2
£55008/250.11 miCardonald, Glasgow , G522
£95004/240.13 miMosspark Drive, Cardonald, Glasgow, G522
£90008/250.13 miMosspark Drive, Cardonald, Glasgow, G522
£69504/240.14 miFlat 2/2 227 Kinnell Avenue, Glasgow2
£79501/240.15 mi-2
£87507/250.17 miCardonald, Tannadice Path, G52 3DX - Unfurnished2
£85008/250.19 miDundee Drive, Cardonald, Glasgow, G522
£89511/250.2 miArbroath Avenue, Cardonald, Glasgow, G522
£82504/240.21 miKinnell Avenue,Glasgow,G522
£85004/240.21 miTrinity Avenue, Cardonald, G522
£1,02508/250.21 mi88, Trinity Avenue, Glas, G52 3ER2
£75012/240.24 mi-2
£79505/250.27 miLyoncross Road, Pollok2
£58008/250.33 mi150 tarfside Oval, Glasgow, G522
£90009/250.41 mi-2
£67512/230.41 mi-2
£80011/250.43 miPaisley Road West, Glasgow, G522
£87510/250.44 mi-2
£84505/250.45 mi-2
£85009/250.46 mi1/2 32 Tarfside Gardens, Cardonald, Glasgow, G52 3AA2
£57508/250.48 miFlat 0/2, 10 Tarfside Gardens, Glasgow, Lanarkshire, G522
£1,05011/250.5 miAros Drive, Mosspark, Glasgow2
£90002/240.5 mi-2
£90002/250.5 mi-2
£95009/250.53 miAlness Crescent, Glasgow2
£95006/250.53 miAlness Crescent, Mosspark, Glasgow, G522
£1,40006/250.53 miBerryknowes Road, Cardonald, Glasgow, G522
£59508/250.57 miMosspark Boulevard, Cardonald, Glasgow, G522
£96007/250.57 mi2/1, 559 Mosspark Boulevard2
£1,10009/250.58 miMosspark Drive, Bellahouston, Glasgow, G52 1QH2
£85010/240.59 mi-2
£99505/240.61 miAros Drive, Glasgow, G522
£90008/250.62 miSwinton Drive, Glasgow, G52 2EY2

Local Area Statistics

 

 

Rental growth (12m)

+24%

Sales demand

Seller's market

Capital growth (5yrs)

+37%

Property History

Listed for £80,000

February 12, 2025

Floor Plans

Property image

Description

FOR SALE

Two bedrooms
Top floor
Veranda
Re-roughcast block
Kitchen
Bathroom
Living room

This is a spacious top floor flat in a popular residential suburb of Cardonald.
As an affordable starter home or rental property this flat has wide appeal.

The flat has

Communal entrance hallway
Entrance hall leading to all rooms
Living room with door to a Veranda
Kitchen with white wall mounted and floor standing units
Bathroom with shower over bath, basin and WC
Bedroom (front)
Bedroom (rear)

For viewing please get in touch today to secure your slot.

Council Tax Band: B

Agent Details

Murphy & Forrester Estate Agents, Glasgow

0141 673 6882

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪