2 Bed Flat, Single Let, Glasgow, G14 0BY, £99,000

1/2, 204 Earl Street, Scotstoun, Glasgow G14 0BY - a month ago

BTL
ROI: 10%
~68 m²
+5 photos

ValuationOvervalued

Sold Prices£39.5K - £165.5K

 

 

Square Metres

~68.11 m²

Value Estimate

£85,750

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£24,750

Stamp Duty & Legal Fees

£6,150

Total Cash In

£30,900

 

 

Cash Out

 

Rent Range

£695 - £1,150

Rent Estimate

£725

Running Costs/mo

£474

Cashflow/mo

£251

Cashflow/yr

£3,008

ROI

10%

Gross Yield

9%

Local Sold Prices

45 sold prices from £39.5K to £165.5K, average is £115K.

PriceDateDistanceAddressBeds 
£90.5K08/210.09 mi5, Riversdale Lane, Glasgow G14 0XF2
£113K09/210.19 mi21, Stronvar Drive, Glasgow G14 9AR2
£95K02/210.21 mi114, Harefield Drive, Glasgow, Gla G14 9AJ2
£144K12/210.24 mi41, Stronvar Drive, Glasgow G14 9AN2
£135.1K08/210.27 mi5, Pennan Place, Glasgow G14 0EA2
£115K08/210.27 mi7, Pennan Place, Glasgow G14 0EA2
£123.5K04/210.28 mi41, Harefield Drive, Glasgow G14 9AP2
£86K09/210.31 mi147, 1/1, Earl Street, Glasgow G14 0DE2
£112K05/210.43 mi79, Kinellar Drive, Glasgow G14 0EU2
£100K04/210.5 mi28, Kirkton Avenue, Glasgow G13 3AA2
£125K12/210.52 mi19, Kirkton Crescent, Glasgow, Gla G13 3AQ2
£123.5K05/210.52 mi44, Polnoon Avenue, Glasgow G13 3HB2
£110K07/210.53 mi62, Dykebar Avenue, Glasgow G13 3HF2
£148K11/210.62 mi118, Holehouse Drive, Glasgow G13 3TF2
£85K12/210.63 mi10, 2/3, Lady Anne Street, Glasgow G14 0JN2
£100K08/210.64 mi6, Henrietta Street, Glasgow G14 0BD2
£120K07/210.67 mi89, Boreland Drive, Glasgow G13 3DY2
£105K10/210.67 mi50, Brownside Drive, Glasgow, Gla G13 4BN2
£150K06/210.68 mi90, Boreland Drive, Glasgow G13 3DX2
£100K03/210.68 mi41, Bankhead Avenue, Glasgow G13 3TB2
£121K06/210.69 mi24, Bonyton Avenue, Glasgow G13 4AH2
£117K09/210.7 mi15, Fereneze Crescent, Glasgow G13 3SY2
£100K02/210.73 mi177, Boreland Drive, Glasgow G13 3TP2
£135.2K05/210.74 mi20, Lochlibo Avenue, Glasgow G13 4AJ2
£165.5K06/210.8 mi15, Lennox Gardens, Glasgow G14 9ER2
£134.1K02/210.8 mi69, Lochlibo Avenue, Glasgow, Gla G13 4AE2
£96K02/210.8 mi85, Lochlibo Avenue, Glasgow, Gla G13 4AE2
£128K07/210.82 mi11, Baldric Road, Glasgow G13 3QJ2
£115K12/210.83 mi15, Shilford Avenue, Glasgow G13 3UA2
£101K04/210.83 mi17, Shilford Avenue, Glasgow G13 3UA2
£110K11/210.83 mi68, Carlibar Avenue, Glasgow G13 4AW2
£101K10/210.85 mi129, Kestrel Road, Glasgow G13 3RB2
£143K07/210.86 mi134, Kestrel Road, Glasgow G13 3RA2
£114K03/210.86 mi98, Kestrel Road, Glasgow G13 3RA2
£132K08/210.87 mi89, Carlibar Avenue, Glasgow G13 4AN2
£98.3K06/210.87 mi23, Ettrick Way, Renfrew, Renfrewshire PA4 0YB2
£70K08/240.91 mi3f, Edward Avenue, Renfrew, Ren PA4 8QN2
£137.5K03/210.93 mi1, Flat 3/1, Highgrove Court, Renfrew PA4 8PX2
£129K01/210.93 mi2, Flat 1/2, Highgrove Court, Renfrew PA4 8PX2
£100K09/210.93 mi2, Flat 3/1, Highgrove Court, Renfrew PA4 8PX2
£115K01/210.94 mi19, Hallidale Crescent, Renfrew PA4 0YA2
£75K02/240.94 mi1f, Charles Avenue, Renfrew, Renfrewshire PA4 8RS2
£161.8K08/210.95 mi121, 2/1, Helensburgh Drive, Glasgow, Gla G13 1XN2
£115K08/210.98 mi60, Athelstane Road, Glasgow G13 3NU2
£39.5K01/210.99 mi27d, Orchard Street, Renfrew, Ren PA4 8RJ2

Local Rents

50 rents from £695/mo to £1.1K/mo, average is £938/mo.

RentDateDistanceAddressBeds 
£99505/240.04 miEarl Street, Glasgow2
£95004/240.1 miEarl Street, Scotstoun2
£89504/240.1 miEarl Street, Scotstoun2
£84504/240.1 miEarl Street, Scotstoun2
£84505/240.1 miEarl Street, Scotstoun, West End2
£89504/240.11 miEarl Street, Glasgow2
£85011/240.11 mi-2
£97504/240.18 mi-2
£97504/240.18 miHarefield Drive, Glasgow, G142
£89504/240.19 miStronvar Drive, Scotstoun, Glasgow, G14 9AR2
£90005/240.19 mi-2
£90004/240.19 miDumbarton Road, Glasgow, G142
£85004/240.21 mi1636 Dumbarton Road, Glasgow, G14 9YF2
£1,00005/240.22 miPlean Street, Glasgow2
£99503/240.22 mi-2
£89505/240.24 miStronvar Drive, Scotstoun, Glasgow, G14 9AN2
£87506/240.25 mi-2
£87505/240.25 miDumbarton Road, Glasgow, G142
£99912/230.25 mi-2
£82502/250.26 mi-2
£82502/250.27 mi-2
£92505/240.27 miDumbarton Road, Glasgow, Glasgow City, G142
£89504/240.27 mi41, Harefield Drive, Glasgow, G14 9AP2
£88512/240.28 mi-2
£89504/240.29 miHarefield Drive, Scotstoun, Glasgow, G142
£89503/240.31 mi-2
£88512/240.31 mi-2
£1,10012/230.31 mi-2
£1,10001/250.31 mi-2
£89903/250.31 mi-2
£1,10004/240.32 miDumbarton Road, Scotstoun2
£89903/250.34 mi-2
£1,15004/240.44 mi-2
£1,08312/240.44 mi-2
£95005/240.44 miKirkton Avenue, Glasgow, G132
£98004/240.45 miKirkton Avenue, Knightswood, Glasgow, G132
£1,05004/240.47 mi-2
£1,05004/240.47 miKirkton Avenue, Glasgow, G132
£1,09504/240.51 miDykebar Aveune, Knightwood, Glasgow, G132
£1,00002/240.52 mi-2
£1,10003/240.52 mi-2
£98004/240.52 miNorthland Drive, Jordanhill, Glasgow, G142
£85005/240.54 mi2134 Dumbarton Road2
£1,00002/250.54 mi-2
£97501/250.55 mi-2
£72502/240.56 mi-2
£99501/250.58 mi-2
£69504/240.6 miHarland Cottages Right Flat, Glasgow2
£97503/250.6 mi-2
£99504/240.6 miDumbarton Road, Glasgow, G142

Local Area Statistics

 

 

Rental growth (12m)

+7%

Sales demand

Seller's market

Capital growth (5yrs)

+34%

Property History

Listed for £99,000

February 12, 2025

Floor Plans

Description

  • Traditional red standstone 1st Floor Flat +
  • Established location close to amenities +
  • By windowed lounge. Fitted kitchen +
  • 2 double bedroms. Nice modern bathroom +
  • Gas ch. Double glazing +
  • Secure entry. Communal gardens. +

A spacious traditional red sandstone 2 bedroom flat situated on the preferred first floor location of a well maintained tenement building.

The property is located within the popular residential area of Scotstoun and would make an ideal first time by or indeed a good buy to let property given the convenient location close to locale amenities and also within easy commuting of Glasgow city centre.

The property provides spacious accommodation of over 700 sq ft. which makes this an excellent sized apartment and means plenty of option for different furniture layouts and even space in the lounge for a dining table if required.

The building is entered via security control main front door to a well maintained close and at the rear that are communal gardens with bin stores.

Internally the accommodation comprises entrance hallway, large bay window lounge/ living room, modern fitted kitchen with integrated appliances, plumbing for washing machine, ample worktop surface area and a window to the rear.

There are two double bedrooms one with both in wardrobes and both with ample space for additional free standing furniture as required.

The bathroom is really well presented and has a nice modern suite comprising panel bath with wall mounted electric shower and screen, wash and basin and WC. Window to the rear.

The property further benefits from gas fired central heating.

Earl Street offers easy access to Glasgow's West End which has a wide variety of parklands, gyms and sports clubs. The home is also well situated for a number of the major city employers including four large NHS hospitals, STV, BBC and of course Glasgow University. Close by amenities available include a variety of shops, bars, bistros, restaurants and public transport. There are good road links to the Clydeside Expressway, Clyde Tunnel and M8 motorway network.

Agent Details

Property Bureau, Bearsden

0141 673 5712

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪