6 Bed HMO, Worcester, WR2 5HY, £385,000
Comer Road, Worcester, WR2 5HY - 4 views - 2 months ago
HMO
ROI: 6%
~186 m²





+3 photos
ValuationUndervalued
Cashflows
Cash In | |
Purchase Finance | Mortgage |
Deposit (25%) | £96,250 |
Stamp Duty & Legal Fees | £19,500 |
Total Cash In | £115,750 |
| |
Cash Out | |
Room Rate | £530 |
Gross Rent | £3,180 |
Running Costs/mo | £2,553 |
Cashflow/mo | £627 |
Cashflow/yr | £7,524 |
ROI | 6% |
Gross Yield | 10% |