4 Bed HMO, Bristol, BS16 5UW, £450,000

Downend Road, Downend, Bristol, BS16 5UW - 1 views - 2 months ago

HMO
ROI: 1%
~129 m²
+16 photos

ValuationUndervalued

Sold Prices£325K - £950K
Sold Prices/m²£2.8K/m² - £7.3K/m²

 

 

Square Metres

~129.26 m²
Price/m²£3.5K/m²

Value Estimate

£503,520
BMV6%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£112,500

Stamp Duty & Legal Fees

£26,700

Total Cash In

£139,200

 

 

Cash Out

 

Room Rate

£672

Gross Rent

£2,688

Running Costs/mo

£2,498

Cashflow/mo

£190

Cashflow/yr

£2,277

ROI

2%

Gross Yield

7%

Local Sold Prices

50 sold prices from £325K to £950K, average is £485K. £2.8K/m² to £7.3K/m², average is £3.9K/m².

PriceDateDistanceAddressBeds 
£530K02/230.14 mi9, Buckingham Place, Downend, Bristol, South Gloucestershire BS16 5TN4
£397K11/200.15 mi61, Coronation Road, Downend, Bristol, South Gloucestershire BS16 5SN4
£715K02/230.21 mi29, Cleeve Hill, Downend, Bristol, South Gloucestershire BS16 6ET4
£425K08/220.22 mi7, Buckingham Gardens, Thornton Heath, Greater London CR7 8AT4
£672.5K07/230.23 mi40, Cleeve Hill, Downend, Bristol, South Gloucestershire BS16 6HL4
£500K01/230.25 mi61, Park Road, Staple Hill, Bristol, South Gloucestershire BS16 5LQ4
£425K04/210.31 mi5, Cleeve Avenue, Bristol, South Gloucestershire BS16 6BT4
£345K01/210.32 mi40, Clarence Avenue, Bristol, South Gloucestershire BS16 5SX4
£350K04/210.33 mi44, Lincombe Road, Bristol, South Gloucestershire BS16 5UA4
£407K09/210.33 mi12, Mayflower Court, Staple Hill, Bristol, South Gloucestershire BS16 5FD4
£452.5K02/210.35 mi147, Overndale Road, Bristol, Avon BS16 2RN4
£360K12/200.36 mi1, Shepherds Close, Bristol, South Gloucestershire BS16 5LE4
£430K01/210.36 mi123, Salisbury Road, Downend, Bristol, South Gloucestershire BS16 5RP4
£495K04/230.43 mi3, Field View Drive, Bristol, City Of Bristol BS16 2TT4
£500K01/230.44 mi1, Park Road, Staple Hill, Bristol, South Gloucestershire BS16 5LB4
£400K11/200.46 mi6, Sidelands Road, Bristol, City Of Bristol BS16 2TS4
£360K01/210.46 mi13, Sidelands Road, Bristol, City Of Bristol BS16 2TS4
£475K02/230.47 mi1a, Overnhill Road, Bristol, South Gloucestershire BS16 5DN4
£410K03/210.48 mi4, Sidelands Road, Bristol, City Of Bristol BS16 2TS4
£430K12/210.52 mi6, Woodside Road, Downend, Bristol, South Gloucestershire BS16 2SN4
£365K08/210.55 mi10, Teewell Hill, Bristol, South Gloucestershire BS16 5PA4
£355K04/210.55 mi6, Clevedale, Bristol, South Gloucestershire BS16 2SQ4
£440K01/210.57 mi122, Downend Road, Fishponds, Bristol, South Gloucestershire BS16 5BG4
£540K05/210.61 mi46, Woodside Road, Downend, Bristol, South Gloucestershire BS16 2SL4
£535K11/200.61 mi4, Kimberley Avenue, Bristol, City Of Bristol BS16 5AT4
£440K03/210.62 mi55, Bromley Heath Road, Bristol, South Gloucestershire BS16 6HY4
£342K08/210.64 mi7, Alexandra Gardens, Bristol, South Gloucestershire BS16 4QJ4
£350K02/210.65 mi156, Burley Grove, Bristol, South Gloucestershire BS16 5QQ4
£500K12/200.68 mi29, Boscombe Crescent, Bristol, South Gloucestershire BS16 6QR4
£770K07/230.71 mi31, Charnhill Vale, Mangotsfield, Bristol, South Gloucestershire BS16 9JT4
£575K06/230.72 mi33, Frenchay Close, Bristol, City Of Bristol BS16 2QJ4
£850K06/230.72 mi67, Frenchay Close, Bristol, City Of Bristol BS16 2QJ4
£830K12/200.73 miRockwoods Lodge, Frenchay Road, Bristol, City Of Bristol BS16 2RA4
£443K03/210.75 mi7, Glendale, Downend, Bristol, Avon BS16 6EQ4
£950K01/230.76 miSouthview, Quarry Road, Frenchay, Bristol, South Gloucestershire BS16 1LX4
£520K08/230.76 mi31, Lulworth Crescent, Downend, Bristol, South Gloucestershire BS16 6RZ4
£600K07/230.77 mi90, Heathfields, Downend, Bristol, South Gloucestershire BS16 6HS4
£615K11/200.77 mi104, Heathfields, Downend, Bristol, South Gloucestershire BS16 6HS4
£550K03/210.77 mi46, Heathfields, Downend, Bristol, South Gloucestershire BS16 6HS4
£325K03/210.82 mi103, Long Road, Mangotsfield, Bristol, South Gloucestershire BS16 9HS4
£465K06/210.83 mi26, Charnhill Crescent, Mangotsfield, Bristol, South Gloucestershire BS16 9JU4
£570K12/220.85 mi6, Charnwood, Mangotsfield, Bristol, South Gloucestershire BS16 9JN4
£440K12/200.85 mi252, Badminton Road, Downend, Bristol, South Gloucestershire BS16 6NS4
£650K01/210.86 miThe Byre, Scantleberry Close, Downend, Bristol, South Gloucestershire BS16 6DQ4
£590K04/210.86 mi2, Scantleberry Close, Downend, Bristol, South Gloucestershire BS16 6DQ4
£685K01/210.86 mi16, Scantleberry Close, Downend, Bristol, South Gloucestershire BS16 6DQ4
£685K12/220.87 mi21, Scantleberry Close, Downend, Bristol, South Gloucestershire BS16 6DQ4
£432K05/230.88 mi2a, Woodchester, Bristol, South Gloucestershire BS15 4XB4
£550K02/210.9 mi24, Grange Park, Frenchay, Bristol, South Gloucestershire BS16 2SZ4
£821.5K05/230.9 mi11, Grange Park, Frenchay, Bristol, South Gloucestershire BS16 2SZ4

Local Area Statistics

Population in BS16

75,691

Population in Bristol

795,432

Town centre distance

3.83 miles away

Nearest school

0.10 miles away

Nearest train station

2.43 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+7%

Sales demand

Seller's market

Capital growth (5yrs)

+28%

Property History

Price changed to £450,000

March 20, 2025

Listed for £475,000

February 12, 2025

Floor Plans

Description

  • Detached Property Within Central Downend +
  • Fantastic Views Of Downend Cricket Club +
  • 4/5 Bedrooms *4 Shower Rooms * Cloakroom +
  • Ideal Family Home / HMO Investment +
  • Entrance Hallway * Good Size Lounge +
  • Kitchen/Dining Room +
  • Ground Floor Bedroom + En-Suite +
  • Double Glazing & Gas C Heating +
  • Parking To Rear/ Garden +
  • No Onward Chain * EPC Band D +

DIRECT VIEWS OVER DOWNEND CRICKET CLUBIDEAL HMO INVESTMENT/ FAMILY HOME**

Offered for sale with NO ONWARD CHAIN and centrally located within the highly popular Downend area is this 1980's DETACHED property. The property is within walking distance of all the local shops, bus routes, pubs/restaurants and Christchurch Schools as well as being well positioned for all major road networks.

The property is currently let as a HMO but will become vacant at the end of August 2025. Whilst this property could provide an ideal investment opportunity, it could with some manageable adjustments also suit those families looking for a good size home with lovely views within this highly popular area.

In brief the property offers the following accommodation.

Upon entry you fill find a welcoming entrance hallway with access to the first floor, cloakroom and lounge. The lounge is a generous size (14' 4'' x 12' 5'') which then in turn leads through to the fitted kitchen/dining room. There is a comprehensive range of wall and base units and space for appliances. From here there is side access to the lean to/utility and access to the ground floor bedroom with the added benefit of a full en-suite.

To the first floor can be found 4 bedrooms, 2 having en-suites and an additional separate shower room. From the 2 rear bedrooms you gain a unique and fantastic view of Downend Cricket Club and Christchurch.

Externally you will find an enclosed front garden with side access leading to the rear. The rear garden is currently laid out to provide off street parking for 3 vehicles however this could be divided to create a small garden with parking.

Further benefits include gas central heating and double glazing throughout.

Call Michael Nicholas on to arrange your recommended internal viewing.

Tenure/Information:
We understand the tenure to be Freehold, this can be checked by your solicitor prior to exchange of contracts.
The property is currently tenanted and will become vacant at the end of August 2025.

From our office is Downend proceed along Downend Road, number 23 can be found on the left hand side just before Downend Cricket Club.

Agent Details

Michael Nicholas, Downend

0117 463 0046

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.