2 Bed Semi-Detached House, Refurb/BRRR, Liverpool, L24 6SF, £125,000
27 East Millwood Road, Liverpool, Merseyside, L24 6SF - 3 views - 2 months ago
Sold STC
Refurb/BRRR
ROI: 6%
81 m²





+9 photos
ValuationUndervalued
Sold Prices | £80K - £220K |
Sold Prices/m² | £1K/m² - £3K/m² |
| |
Square Metres | 81 m² |
Price/m² | £1.5K/m² |
Value Estimate | £128,750 |
BMV | 3% |
| |
End Value (After Refurb) | £125,619 |
Uplift in Value | +0% |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £31,250 |
Stamp Duty & Legal Fees | £4,950 |
Refurb Costs | £34,341 |
Bridging Loan Interest | £3,281 |
Total Cash In | £75,572 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Revaluation | £125,619 |
Mortgage (After Refinance) | £94,214 |
Mortgage LTV | 75% |
Cash Released | £464 |
Cash Left In | £75,108 |
Equity | £31,405 |
Rent Range | £475 - £2,600 |
Rent Estimate | £1,023 |
Running Costs/mo | £617 |
Cashflow/mo | £406 |
Cashflow/yr | £4,870 |
ROI | 6% |
Gross Yield | 10% |
Local Sold Prices
20 sold prices from £80K to £220K, average is £125K. £1K/m² to £3K/m², average is £1.6K/m².
Local Rents
51 rents from £475/mo to £2.6K/mo, average is £950/mo.
Local Area Statistics
Population in L24 | 15,951 |
Population in Liverpool | 675,519 |
Town centre distance | 10.07 miles away |
Nearest school | 0.30 miles away |
Nearest train station | 1.33 miles away |
| |
Rental growth (12m) | +14% |
Sales demand | Balanced market |
Capital growth (5yrs) | +18% |
Property History
Listed for £125,000
February 11, 2025
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.