2 Bed Terraced House, Single Let, London, W9 3AR, £475,000

Bravington Road, Queens Park, W9 3AR - 2 views - 2 months ago

BTL
ROI: 1%
~68 m²

ValuationUndervalued

Sold Prices£500K - £1.2M
Sold Prices/m²£8.2K/m² - £16.6K/m²

 

 

Square Metres

~68.11 m²
Price/m²£7K/m²

Value Estimate

£574,750
BMV21%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£118,750

Stamp Duty & Legal Fees

£26,700

Total Cash In

£145,450

 

 

Cash Out

 

Rent Range

£1,950 - £6,495

Rent Estimate

£2,000

Running Costs/mo

£1,904

Cashflow/mo

£96

Cashflow/yr

£1,148

ROI

1%

Gross Yield

5%

Local Sold Prices

50 sold prices from £500K to £1.2M, average is £747.5K. £8.2K/m² to £16.6K/m², average is £10.6K/m².

PriceDateDistanceAddressBeds 
£530K07/230.16 mi196b, Fernhead Road, London, Greater London W9 3EL2
£1000K09/220.2 mi15, Marne Street, London, Greater London W10 4JE2
£610K04/210.2 mi10, Marne Street, London, Greater London W10 4JE2
£668.3K08/210.2 mi176, Third Avenue, London, Greater London W10 4HR2
£820K11/210.21 mi29, Nutbourne Street, London, Greater London W10 4HW2
£610K06/210.21 mi7, Nutbourne Street, London, Greater London W10 4HW2
£760K10/220.21 mi37, Lothrop Street, London, Greater London W10 4JB2
£785K04/230.21 mi45, Lothrop Street, London, Greater London W10 4JB2
£750K06/210.21 mi9, Lothrop Street, London, Greater London W10 4JB2
£712.5K10/200.21 mi23, Lothrop Street, London, Greater London W10 4JB2
£670K10/210.24 mi69, Marne Street, London, Greater London W10 4JF2
£725K10/230.24 mi59, Marne Street, London, Greater London W10 4JF2
£703K06/210.25 mi62, Lothrop Street, London, Greater London W10 4JD2
£730K04/240.25 mi76, Lothrop Street, London, Greater London W10 4JD2
£745K12/220.25 mi83, Lothrop Street, London, Greater London W10 4JD2
£895K08/230.26 mi75, Kilravock Street, London, Greater London W10 4HY2
£857K11/200.29 mi122, Oliphant Street, London, Greater London W10 4EB2
£835K02/210.29 mi128, Oliphant Street, London, Greater London W10 4EB2
£910K10/200.3 mi26, Nutbourne Street, London, Greater London W10 4HL2
£831K11/220.3 mi69, Nutbourne Street, London, Greater London W10 4HL2
£790K10/220.3 mi37, Barfett Street, London, Greater London W10 4NP2
£960K10/200.3 mi86, Marne Street, London, Greater London W10 4JG2
£703K04/240.3 mi56, First Avenue, London, Greater London W10 4NL2
£905K09/220.31 mi14, Enbrook Street, London, Greater London W10 4SF2
£655K05/210.31 mi186, Kilburn Lane, London, Greater London W10 4AS2
£735K06/230.31 mi174, Kilburn Lane, London, Greater London W10 4AS2
£815K12/200.31 mi1, Second Avenue, London, Greater London W10 4RN2
£1.2M09/230.33 mi79, Hartland Road, London, Greater London NW6 6BH2
£718K03/240.33 mi24, Alperton Street, London, Greater London W10 4NQ2
£500K11/210.34 mi91c, Malvern Road, London, Greater London NW6 5PU2
£760K08/230.34 mi98, Kilravock Street, London, Greater London W10 4HZ2
£870K03/210.36 mi4, Galton Street, London, Greater London W10 4QN2
£960K11/220.36 mi156, Peach Road, London, Greater London W10 4DY2
£555K04/230.37 mi44b, Portnall Road, London, Greater London W9 3BD2
£955K02/230.37 mi172, Peach Road, London, Greater London W10 4DY2
£866K06/210.37 mi41, Huxley Street, London, Greater London W10 4QQ2
£647K12/210.37 mi23, Shirland Mews, London, Greater London W9 3DY2
£680K12/220.37 mi13, Shirland Mews, London, Greater London W9 3DY2
£795K10/200.37 mi87, Oliphant Street, London, Greater London W10 4EE2
£850K12/200.38 mi253, Peach Road, London, Greater London W10 4DX2
£658K12/220.38 mi13, Malvern Mews, London, Greater London NW6 5PT2
£690K09/210.39 mi48, Huxley Street, London, Greater London W10 4QQ2
£575K10/230.4 mi18b, Donaldson Road, London, Greater London NW6 6ND2
£760K04/240.42 mi90a, Brondesbury Villas, London, Greater London NW6 6AD2
£690K03/210.42 mi35, Sixth Avenue, London, Greater London W10 4HB2
£675K10/200.42 mi41, Sixth Avenue, London, Greater London W10 4HB2
£760K11/200.42 mi164, Ilbert Street, London, Greater London W10 4QD2
£745K08/230.42 mi14a, Keslake Road, London, Greater London NW6 6DL2
£690K01/210.43 mi76, Kilburn Lane, London, Greater London W10 4AH2
£835K12/200.43 mi46, Kilburn Lane, London, Greater London W10 4AH2

Local Rents

49 rents from £1.9K/mo to £6.5K/mo, average is £2.4K/mo.

RentDateDistanceAddressBeds 
£2,40010/240.02 miBravington Road London W92
£2,29710/240.02 miBravington Road London W92
£2,29710/240.07 miBravington Road, Maida Vale2
£1,95011/240.07 mi-2
£2,40010/240.08 mi-2
£2,30010/240.12 miBravington Road, W92
£4,00011/240.12 mi-2
£2,49610/240.13 miFernhead Road, Maida Vale2
£2,15010/240.15 miSaltram Crescent, Maida Vale, London, W92
£5,50010/240.16 mi-2
£5,70004/250.16 mi-2
£5,50010/240.16 miPark Mews, London, W102
£6,49502/250.16 mi-2
£2,70002/250.16 mi-2
£2,34010/240.16 miFernhead Road, London, W9 3EL2
£2,25010/240.16 mi-2
£3,40004/250.17 mi-2
£2,00010/240.17 miFernhead Road, W9 3EL2
£2,00010/240.17 miFernhead Road, W92
£2,00010/240.17 mi-2
£3,35808/240.17 miAlbert Road, London, NW62
£3,35809/240.17 miAlbert Road, London, NW62
£2,92508/240.17 miBirchside Apartments, 1 Albert Road, Queens Park, London, NW62
£3,95010/240.17 miSaltram Crescent, London W92
£3,25007/240.17 miAlbert Road, Queens Park, London, NW62
£3,25007/240.17 miAlbert Road, Queens Park, London, NW62
£2,15011/240.18 mi-2
£2,10010/240.18 mi-2
£2,10010/240.18 miFernhead Road, London, W92
£2,25311/240.18 mi-2
£2,52009/240.18 miMalvern Road, London, NW62
£2,00010/240.18 mi-2
£2,75106/240.18 miCedarside Apartments, Queens Park Place, 3 Albert Road, London, NW62
£2,75208/240.18 miCedarside Apartments, Queens Park Place, 3 Albert Road, London, NW62
£2,75208/240.18 miCedarside Apartments, Queens Park Place, 3 Albert Road, London, NW62
£1,95002/250.19 mi-2
£1,95004/250.19 mi-2
£3,95010/240.19 mi-2
£3,99511/240.19 mi-2
£2,14506/240.19 miHarvist Road, Queens Park NW62
£2,25001/250.19 mi-2
£2,00003/250.19 mi-2
£2,75006/240.19 miHarvist Road, Queens Park, NW62
£2,45010/240.19 mi-2
£2,05004/250.19 mi-2
£2,45012/240.21 mi-2
£2,00003/250.21 mi-2
£2,25010/240.21 mi-2
£2,20110/240.21 miDenholme Road, London, W92

Local Area Statistics

Population in W9

37,724

Population in London

4,771,921

Town centre distance

4.29 miles away

Nearest school

0.10 miles away

Nearest train station

0.16 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-3%

Sales demand

Buyer's market

Capital growth (5yrs)

+12%

Property History

Listed for £475,000

February 11, 2025

Floor Plans

Description

  • Two bedrooms +
  • Open plan living/kitchen +
  • Bathroom +
  • Period features +
  • Share of freehold +
  • Chain free +
  • Close to transport +
  • EPC: C +

A first floor flat two bedroom apartment set within this fine terraced period house offered in good condition throughout and offered chain free.
Located on a tree lined street and is only a short walk to Saulsbury Road with its array of shops, cafes and transport facilities inc. Queens Park Station (Bakerloo & Overground).

Additional Information

Council Tax Band: D
Tenure: Shared Freehold

Lease length remaining: Approx 994 years
Service charge: Ad-hoc
Ground Rent: Approx £0.00

Council tax and, where applicable, lease information, service charges and ground rent are given as a guide only and should always be checked and confirmed by your Solicitor prior to exchange of contracts.

Agent Details

Kinleigh Folkard & Hayward - Sales, Queens Park

020 3909 9803

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪