4 Bed Detached House, Refurb/BRRR, Ayr, KA7 2SP, £465,000





ValuationOvervalued
Sold Prices | £148K - £570K |
| |
Square Metres | ~129.26 m² |
Value Estimate | £360,150 |
| |
End Value (After Refurb) | £365,075 |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £116,250 |
Stamp Duty & Legal Fees | £25,900 |
Refurb Costs | £50,369 |
Bridging Loan Interest | £12,206 |
Total Cash In | £206,475 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Revaluation | £365,075 |
Mortgage (After Refinance) | £273,806 |
Mortgage LTV | 75% |
Cash Left In | £206,475 |
Equity | £91,269 |
Rent Range | £550 - £2,400 |
Rent Estimate | £1,157 |
Running Costs/mo | £1,392 |
Cashflow/mo | £-235 |
Cashflow/yr | £-2,823 |
Gross Yield | 3% |
Local Sold Prices
37 sold prices from £148K to £570K, average is £285K.
Local Rents
21 rents from £550/mo to £2.4K/mo, average is £895/mo.
Local Area Statistics
Population in Ayr | 66,386 |
Town centre distance | 0.69 miles away |
Nearest school | 0.50 miles away |
Nearest train station | 0.54 miles away |
| |
Rental growth (12m) | -19% |
Sales demand | Seller's market |
Capital growth (5yrs) | +20% |
Property History
Listed for £465,000
February 11, 2025
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.
4 Bed Bungalow, Refurb/BRRR, Ayr, KA7 2QP
£375,000
1 views • 3 months ago • 129 m²
3 Bed Bungalow, Refurb/BRRR, Ayr, KA7 2JR
£195,000
1 views • 2 months ago • 93 m²
2 Bed House, Refurb/BRRR, Ayr, KA7 2TE
£149,000
1 views • a year ago • 120 m²
2 Bed Flat, Refurb/BRRR, Ayr, KA7 4FF
£375,000
8 months ago • 68 m²