3 Bed Semi-Detached House, Single Let, Egham, TW20 0QS, £405,000

Harvest Road, Englefield Green, Egham, Surrey, TW20 0QS - 1 views - 2 months ago

Sold STC

BTL

ROI: 4%

~93 m²

+5 photos

ValuationUndervalued

Sold Prices	£310K - £1.3M
Sold Prices/m²	£3.6K/m² - £7.5K/m²

Square Metres	~93 m²
Price/m²	£4.4K/m²
Value Estimate	£490,301£490,301
BMV	21%

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£101,250£101,250
Stamp Duty & Legal Fees	£21,100£21,100
Total Cash In	£122,350£122,350

Cash Out
Rent Range	£1,800 - £2,500£1,800 - £2,500
Rent Estimate	£2,100
Running Costs/mo	£1,706£1,706
Cashflow/mo	£394£394
Cashflow/yr	£4,733£4,733
ROI	4%4%
Gross Yield	6%6%

Local Sold Prices

51 sold prices from £310K to £1.3M, average is £470K. £3.6K/m² to £7.5K/m², average is £5.3K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£410K	12/20	0.03 mi	17, Harvest Road, Englefield Green, Egham, Surrey TW20 0QS	£5,942	69	3	Semi-Detached House
£550K	01/24	0.03 mi	28, Harvest Road, Englefield Green, Egham, Surrey TW20 0QS	£5,046	109	3	Terraced House
£550K	01/24	0.03 mi	28, Harvest Road, Englefield Green, Egham, Surrey TW20 0QS	£5,046	109	3	Terraced House
£420K	02/21	0.03 mi	20, Harvest Road, Englefield Green, Egham, Surrey TW20 0QS	£5,250	80	3	Terraced House
£600K	03/21	0.06 mi	46, Albert Road, Englefield Green, Egham, Surrey TW20 0RQ	£6,593	91	3	Semi-Detached House
£445K	11/21	0.06 mi	1, Albert Road, Englefield Green, Egham, Surrey TW20 0RQ	£4,198	106	3	Semi-Detached House
£555K	01/23	0.07 mi	45, Albert Road, Englefield Green, Egham, Surrey TW20 0RQ	£6,955	80	3	Semi-Detached House
£400K	02/21	0.09 mi	25, South Road, Englefield Green, Egham, Surrey TW20 0RL	£3,906	102	3	Terraced House
£545K	12/22	0.11 mi	1, Savill Mews, Englefield Green, Egham, Surrey TW20 0SN	-	-	3	Semi-Detached House
£470K	11/22	0.12 mi	6, Armstrong Road, Englefield Green, Egham, Surrey TW20 0RW	£5,465	86	3	Terraced House
£515K	11/21	0.12 mi	44, Armstrong Road, Englefield Green, Egham, Surrey TW20 0RW	£7,464	69	3	Semi-Detached House
£675K	05/23	0.14 mi	22, Parsonage Road, Englefield Green, Egham, Surrey TW20 0JW	-	-	3	Detached House
£485K	07/23	0.16 mi	44, Harvest Road, Englefield Green, Egham, Surrey TW20 0QT	£6,467	75	3	Terraced House
£570K	10/20	0.16 mi	50, Harvest Road, Englefield Green, Egham, Surrey TW20 0QT	£5,876	97	3	Semi-Detached House
£830K	12/20	0.18 mi	Bestway, Middle Hill, Egham, Surrey TW20 0JL	£6,917	120	3	Detached House
£1.3M	06/23	0.18 mi	38, Middle Hill, Egham, Surrey TW20 0JL	-	-	3	Detached House
£600K	11/20	0.19 mi	Olivers Cottage, Middle Hill, Egham, Surrey TW20 0JJ	£4,959	121	3	Semi-Detached House
£380K	10/22	0.21 mi	22, St Judes Road, Englefield Green, Egham, Surrey TW20 0BY	£5,205	73	3	Terraced House
£406.5K	11/20	0.22 mi	16, St Judes Road, Englefield Green, Egham, Surrey TW20 0BY	£4,672	87	3	Semi-Detached House
£770K	06/21	0.24 mi	9, Willow Walk, Englefield Green, Egham, Surrey TW20 0DQ	-	-	3	Detached House
£815K	10/22	0.24 mi	13, The Retreat, Englefield Green, Egham, Surrey TW20 0JH	£6,626	123	3	Detached House
£395K	10/20	0.29 mi	5, Englehurst, Englefield Green, Egham, Surrey TW20 0EE	£4,438	89	3	Terraced House
£469K	06/21	0.29 mi	29, Englehurst, Englefield Green, Egham, Surrey TW20 0EE	-	-	3	Terraced House
£450K	06/21	0.29 mi	18, Englehurst, Englefield Green, Egham, Surrey TW20 0EE	£5,294	85	3	Terraced House
£532.5K	04/23	0.29 mi	31, Englehurst, Englefield Green, Egham, Surrey TW20 0EE	-	-	3	Semi-Detached House
£575K	06/21	0.32 mi	5, Bond Street, Englefield Green, Egham, Surrey TW20 0PG	-	-	3	Semi-Detached House
£450K	04/21	0.36 mi	1, Danehurst Close, Egham, Surrey TW20 9PX	£5,625	80	3	Detached House
£330K	11/20	0.4 mi	78, Magna Road, Englefield Green, Egham, Surrey TW20 0PN	£4,125	80	3	Semi-Detached House
£425K	02/21	0.41 mi	28, Vegal Crescent, Englefield Green, Egham, Surrey TW20 0QF	£5,060	84	3	Semi-Detached House
£470K	06/21	0.41 mi	56, Vegal Crescent, Englefield Green, Egham, Surrey TW20 0QF	£4,312	109	3	Semi-Detached House
£440K	11/23	0.43 mi	7, Vegal Crescent, Englefield Green, Egham, Surrey TW20 0PZ	£5,238	84	3	Semi-Detached House
£575K	03/23	0.44 mi	Rusham Cottage, Prune Hill, Englefield Green, Egham, Surrey TW20 9TR	£4,389	131	3	Detached House
£550K	02/23	0.45 mi	91, Spring Rise, Egham, Surrey TW20 9PR	-	-	3	Detached House
£450K	05/21	0.45 mi	25, Heronfield, Englefield Green, Egham, Surrey TW20 0RG	£5,625	80	3	Semi-Detached House
£475K	10/23	0.46 mi	6, Ripley Avenue, Egham, Surrey TW20 9QZ	£6,463	74	3	Semi-Detached House
£455K	04/21	0.48 mi	31, Lynwood Avenue, Egham, Surrey TW20 9RE	-	-	3	Semi-Detached House
£365K	10/20	0.49 mi	6, Larchwood Drive, Englefield Green, Egham, Surrey TW20 0SH	£4,563	80	3	Terraced House
£445K	04/23	0.49 mi	18, Larchwood Drive, Englefield Green, Egham, Surrey TW20 0SH	£5,633	79	3	Semi-Detached House
£400K	06/21	0.5 mi	5, Corby Drive, Englefield Green, Egham, Surrey TW20 0RX	£5,128	78	3	Terraced House
£640K	01/23	0.5 mi	3, Larksfield, Englefield Green, Egham, Surrey TW20 0RB	£7,111	90	3	Detached House
£310K	01/21	0.51 mi	36, Magna Road, Englefield Green, Egham, Surrey TW20 0PW	£3,647	85	3	Semi-Detached House
£400K	09/21	0.51 mi	13, Magna Road, Englefield Green, Egham, Surrey TW20 0PW	£4,124	97	3	Terraced House
£420K	04/21	0.51 mi	73, Larksfield, Englefield Green, Egham, Surrey TW20 0RA	£5,797	72	3	Semi-Detached House
£434K	07/23	0.51 mi	83, Larksfield, Englefield Green, Egham, Surrey TW20 0RA	-	-	3	Terraced House
£555K	11/20	0.52 mi	4, Spring Avenue, Egham, Surrey TW20 9PL	£5,904	94	3	Semi-Detached House
£527K	12/21	0.52 mi	52, Spring Avenue, Egham, Surrey TW20 9PL	-	-	3	Semi-Detached House
£405K	10/20	0.52 mi	59, Willson Road, Englefield Green, Egham, Surrey TW20 0QB	£5,400	75	3	Semi-Detached House
£475K	06/21	0.52 mi	6, Willson Road, Englefield Green, Egham, Surrey TW20 0QB	-	-	3	Semi-Detached House
£380K	08/21	0.52 mi	7, Willson Road, Englefield Green, Egham, Surrey TW20 0QB	£5,067	75	3	Semi-Detached House
£422.5K	02/23	0.52 mi	36, Willson Road, Englefield Green, Egham, Surrey TW20 0QB	-	-	3	Semi-Detached House
£535K	03/23	0.52 mi	25, Willson Road, Englefield Green, Egham, Surrey TW20 0QB	£6,688	80	3	Terraced House

Local Rents

18 rents from £1.8K/mo to £2.5K/mo, average is £2K/mo.

Rent	Date	Distance	Address	Beds	Type
£2,200	10/24	0.04 mi	South Road, Englefield Green, Egham, Surrey, TW20	3	Terraced House
£1,800	10/24	0.11 mi	19A Victoria Street, Englefield Green, Egham	3	Flat
£1,800	10/24	0.11 mi	Bindles, Victoria Street, Englefield Green, Egham	3	Detached House
£1,850	10/24	0.14 mi	Englefield Green, Surrey, TW20	3	Detached House
£2,300	01/25	0.25 mi	-	3	Flat
£2,300	03/25	0.25 mi	-	3	Flat
£1,800	01/25	0.26 mi	-	3	Flat
£2,500	10/24	0.33 mi	Fircroft Road, Englefield Green	3	Detached House
£2,000	10/24	0.4 mi	Ravenfield, Englefield Green, Egham, Surrey, TW20	3	Detached House
£1,800	10/24	0.41 mi	Bond Street, Englefield Green	3	Flat
£2,250	10/24	0.42 mi	Vegal Crescent, Englefield Green, Egham, Surrey, TW20	3	Detached House
£2,200	10/24	0.43 mi	Spring Rise, Egham, Surrey, TW20	3	Flat
£1,850	10/24	0.46 mi	Woodhaw, Egham, Surrey, TW20	3	Detached House
£2,200	10/24	0.46 mi	-	3	Terraced House
£1,850	10/24	0.49 mi	Larksfield, Englefield Green, Egham, Surrey, TW20	3	Flat
£2,000	10/24	0.54 mi	Willson Road, Englefield Green, Egham, Surrey, TW20	3	Flat
£2,050	10/24	0.57 mi	-	3	Semi-Detached House
£1,800	10/24	0.6 mi	Elmbank Avenue, Englefield Green	3	Flat

Local Area Statistics

Population in TW20	24,53624,536
Population in Egham	24,93124,931
Town centre distance	0.88 miles away0.88 miles away
Nearest school	0.30 miles away0.30 miles away
Nearest train station	0.89 miles away0.89 miles away

Rental demand	Landlord's marketLandlord's market
Rental growth (12m)	-32%-32%
Sales demand	Balanced marketBalanced market
Capital growth (5yrs)	+10%+10%

Property History

Listed for £405,000

February 11, 2025

Floor Plans

Description

Rented out from July for £2450 pcm for next academic year +
Rented out for £2100 until 30th June 2025 +
Good condition throughout +
Three bedrooms +
One bathroom +
Downstairs WC +
Right next to Royal Holloway University +
No onward chain +

Currently let out until 30 June 2025 at a rent of £2100 per month (£2450 from July 2025 for 1 year) is this three bedroom house situated in Harvest Road, Englefield Green a stone’s throw from Royal Holloway University of London.

The house is offered in good condition throughout, with a spacious reception room, large kitchen, three bedrooms, an upstairs bathroom and downstairs WC.

There is a pleasant rear garden, double-glazed windows and gas central heating.

This property is offered to the market with no onward chain.

Agent Details

Stirling Ackroyd Sales, Englefield Green

01784 777956

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

Sold STC

3 Bed House, Single Let, Egham, TW20 0QS

£420,000

2 months ago • 93 m²

Sold STC

4 Bed House, Single Let, Egham, TW20 0QS

£515,000

1 views • a year ago • 123 m²

6 Bed House, Single Let, Egham, TW20 0QR

£945,000

3 views • a year ago • 176 m²

Sold STC

2 Bed House, Single Let, Egham, TW20 0JW

£425,000

9 months ago • 86 m²

3 Bed Semi-Detached House, Single Let, Egham, TW20 0QS, £405,000

ValuationUndervalued

CashflowsOpen in Analyser

Local Sold PricesDownload Show map

Local RentsDownload Show map

Links

Local Area Statistics

Property History

Floor Plans

Description

Agent Details

Next Steps?

Similar Properties

3 Bed House, Single Let, Egham, TW20 0QS

4 Bed House, Single Let, Egham, TW20 0QS

6 Bed House, Single Let, Egham, TW20 0QR

2 Bed House, Single Let, Egham, TW20 0JW

Cashflows

Local Sold Prices

Local Rents