3 Bed Flat, Single Let, London, SW10 9QF, £2,150,000

35 ELM PARK GARDENS, CHELSEA, SW10 - 2 months ago

Leasehold

BTL

49 m²

+11 photos

ValuationOvervalued

Sold Prices	£490K - £4.1M
Sold Prices/m²	£6.3K/m² - £18.5K/m²

Square Metres	49 m²
Price/m²	£43.9K/m²
Value Estimate	£588,942£588,942

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£537,500£537,500
Stamp Duty & Legal Fees	£280,450£280,450
Total Cash In	£817,950£817,950

Cash Out
Rent Range	£2,750 - £18,070£2,750 - £18,070
Rent Estimate	£3,500
Running Costs/mo	£7,439£7,439
Cashflow/mo	£-3,939£-3,939
Cashflow/yr	£-47,265£-47,265
Gross Yield	2%2%

Local Sold Prices

50 sold prices from £490K to £4.1M, average is £1.4M. £6.3K/m² to £18.5K/m², average is £12K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£2.0M	04/21	0.16 mi	8, Regency Terrace, London, Greater London SW7 3QW	£14,815	135	3	Flat
£2.3M	03/23	0.16 mi	Flat 22, Grove Court, Drayton Gardens, London, Greater London SW10 9QY	-	-	3	Flat
£1.3M	06/21	0.2 mi	Flat 8a, Drayton Court, Drayton Gardens, London, Greater London SW10 9RQ	-	-	3	Flat
£555K	06/21	0.2 mi	Flat F, 50, Cranley Gardens, London, Greater London SW7 3DE	£18,500	30	3	Flat
£1.7M	03/21	0.26 mi	Flat E, 21, Cornwall Gardens, London, Greater London SW7 4AW	£13,372	129	3	Flat
£1.2M	06/21	0.27 mi	Flat 36, Beaufort Mansions, Beaufort Street, London, Greater London SW3 5AG	-	-	3	Flat
£1.0M	04/21	0.27 mi	Flat 122, Beaufort Mansions, Beaufort Street, London, Greater London SW3 5AE	-	-	3	Flat
£1.6M	09/23	0.27 mi	Flat 126, Beaufort Mansions, Beaufort Street, London, Greater London SW3 5AE	-	-	3	Flat
£970K	01/24	0.27 mi	Flat 124, Beaufort Mansions, Beaufort Street, London, Greater London SW3 5AE	-	-	3	Flat
£1.5M	04/23	0.27 mi	Flat 69, Beaufort Mansions, Beaufort Street, London, Greater London SW3 5AF	-	-	3	Flat
£1.6M	01/21	0.32 mi	Flat 4, Clifton House, Hollywood Road, London, Greater London SW10 9XA	-	-	3	Flat
£1.6M	09/21	0.33 mi	Flat C, 72, Sydney Street, London, Greater London SW3 6NJ	-	-	3	Flat
£1.8M	06/23	0.35 mi	Flat 5, Fawcett Court, Fawcett Street, London, Greater London SW10 9HW	-	-	3	Flat
£983K	11/20	0.4 mi	Flat 3, Editha Mansions, Edith Grove, London, Greater London SW10 0NN	-	-	3	Flat
£1.5M	09/21	0.41 mi	Flat 3, Fernshaw Mansions, Fernshaw Road, London, Greater London SW10 0TD	-	-	3	Flat
£640K	01/21	0.43 mi	Flat 5, Chelsea Manor Court, Chelsea Manor Street, London, Greater London SW3 5SA	-	-	3	Flat
£615K	06/21	0.45 mi	Flat 6, Melton Court, Onslow Crescent, London, Greater London SW7 3JQ	-	-	3	Flat
£1.3M	01/24	0.48 mi	Malvern Court, Flat 45, Onslow Square, London, Greater London SW7 3HY	£9,884	129	3	Flat
£1.8M	08/23	0.48 mi	Flat 28, Malvern Court, Onslow Square, London, Greater London SW7 3HY	-	-	3	Flat
£1.8M	10/23	0.5 mi	Flat 17, Coleherne Court, The Little Boltons, London, Greater London SW5 0DL	-	-	3	Flat
£1.3M	05/21	0.5 mi	Flat 4, Cornwall Mansions, Cremorne Road, London, Greater London SW10 0PE	£12,019	104	3	Flat
£700K	12/23	0.5 mi	Flat 16, Cornwall Mansions, Cremorne Road, London, Greater London SW10 0PE	-	-	3	Flat
£1.2M	12/20	0.5 mi	20, Queensberry Mews West, London, Greater London SW7 2DY	£6,349	189	3	Flat
£1.1M	11/20	0.5 mi	Ground Floor Flat, 70, Redcliffe Gardens, London, Greater London SW10 9HE	£12,651	83	3	Flat
£1.7M	02/21	0.5 mi	Lower Maisonette, 54, Radnor Walk, London, Greater London SW3 4BN	-	-	3	Flat
£1.1M	11/20	0.51 mi	Flat 41, Ashburnham Mansions, Ashburnham Road, London, Greater London SW10 0PB	£10,650	100	3	Flat
£2.9M	11/20	0.51 mi	Flat 19, Rossetti Garden Mansions, Flood Street, London, Greater London SW3 5QY	-	-	3	Flat
£1.0M	02/21	0.52 mi	Flat 17, Hudson House, Hortensia Road, London, Greater London SW10 0QR	-	-	3	Flat
£950K	10/23	0.52 mi	Flat 9, Hudson House, Hortensia Road, London, Greater London SW10 0QR	-	-	3	Flat
£865K	09/21	0.53 mi	Flat 37d, Cremorne Mansions, Cremorne Road, London, Greater London SW10 0ND	-	-	3	Flat
£2.2M	09/21	0.54 mi	2, Tedworth Gardens, London, Greater London SW3 4DX	£16,794	131	3	Flat
£2.5M	10/23	0.55 mi	Flat 6, Rossetti Garden Mansions, Flood Street, London, Greater London SW3 5QY	-	-	3	Flat
£2.5M	01/23	0.55 mi	Flat 207, Coleherne Court, Redcliffe Gardens, London, Greater London SW5 0DT	-	-	3	Flat
£2.3M	06/21	0.57 mi	24, Cheyne Court, London, Greater London SW3 5TR	£15,845	142	3	Flat
£2.0M	10/23	0.57 mi	3, Cheyne Court, London, Greater London SW3 5TP	£16,949	118	3	Flat
£490K	02/21	0.57 mi	First Floor Flat, 170, Ifield Road, London, Greater London SW10 9AF	£11,395	43	3	Flat
£1.9M	01/21	0.57 mi	Flat 166, Coleherne Court, Redcliffe Gardens, London, Greater London SW5 0DX	-	-	3	Flat
£1.5M	04/23	0.58 mi	Flat 167, Coleherne Court, Redcliffe Gardens, London, Greater London SW5 0DX	-	-	3	Flat
£1.1M	03/23	0.59 mi	6d, Thorney Crescent, London, Greater London SW11 3TR	£8,846	130	3	Flat
£2.4M	12/20	0.6 mi	Flat C, 11, Cheyne Place, London, Greater London SW3 4HH	-	-	3	Flat
£637.5K	06/21	0.63 mi	Second Floor Flat, 161, Finborough Road, London, Greater London SW10 9AP	£10,625	60	3	Flat
£1.0M	04/21	0.64 mi	Flat 13b, Richmond Mansions, Old Brompton Road, London, Greater London SW5 9HN	-	-	3	Flat
£2.1M	06/21	0.64 mi	9a, Tite Street, London, Greater London SW3 4JR	-	-	3	Flat
£1.0M	02/23	0.64 mi	9b, Tite Street, London, Greater London SW3 4JR	-	-	3	Flat
£760K	06/21	0.65 mi	39, Wiltshire Close, London, Greater London SW3 2NT	£9,870	77	3	Flat
£715K	06/21	0.69 mi	207, Wiltshire Close, London, Greater London SW3 2NZ	-	-	3	Flat
£1.4M	02/21	0.69 mi	Flat 5a, Herbert Court Mansions, Earls Court Square, London, Greater London SW5 9DH	-	-	3	Flat
£4.1M	08/23	0.69 mi	Flat 7, Empire House, Thurloe Place, South Kensington, London, Greater London SW7 2RU	-	-	3	Flat
£1.6M	01/21	0.74 mi	Flat 53, Albany Mansions, Albert Bridge Road, London, Greater London SW11 4PQ	-	-	3	Flat
£1.1M	05/23	0.74 mi	Flat 68, Albany Mansions, Albert Bridge Road, Battersea, London, Greater London SW11 4PQ	-	-	3	Flat

Local Rents

50 rents from £2.8K/mo to £18.1K/mo, average is £8.6K/mo.

Rent	Date	Distance	Address	Beds	Type
£9,750	09/24	0.06 mi	Elm Park Road, Chelsea, SW3	3	Flat
£7,150	09/24	0.07 mi	Beaufort Street London SW3	3	Flat
£5,633	09/24	0.1 mi	Henniker Mews, Chelsea, London, SW3	3	Flat
£5,997	09/24	0.13 mi	Henniker Mews, Chelsea	3	Flat
£5,997	09/24	0.13 mi	Henniker Mews, Chelsea	3	Flat
£6,933	09/24	0.16 mi	Kings Road, Chelsea, London, SW3	3	Flat
£6,933	09/24	0.16 mi	Kings Road Chelsea SW3	3	Flat
£3,500	04/25	0.16 mi	-	3	Flat
£3,850	09/24	0.18 mi	Kings Road, London	3	Flat
£9,512	09/24	0.18 mi	Pullman Court, 65 Drayton Gardens, SW10	3	Flat
£10,833	09/24	0.18 mi	Drayton Gardens, Chelsea SW10	3	Flat
£5,612	09/24	0.19 mi	Cranley Mews, South Kensington, London, SW7	3	Flat
£9,512	09/24	0.19 mi	Drayton Gardens, London, SW10	3	Flat
£9,512	09/24	0.19 mi	Drayton Gardens, South Kensington	3	Flat
£4,983	09/24	0.21 mi	Drayton Gardens, Chelsea SW10	3	Flat
£3,900	09/24	0.21 mi	-	3	Flat
£17,117	09/24	0.23 mi	Rose Square, London, SW3	3	Flat
£18,070	09/24	0.23 mi	Rose Square, London, SW3	3	Flat
£9,533	09/24	0.24 mi	Roland Way, South Kensington, London, SW7	3	Terraced House
£5,850	09/24	0.25 mi	Ellesmere Court, Chelsea SW10	3	Flat
£5,742	09/24	0.25 mi	Waldron House, 57-63 Old Church Street, Chelsea, London, SW3	3	Flat
£5,612	09/24	0.25 mi	Cranley Mews, South Kensington, London, SW7	3	Terraced House
£10,508	09/24	0.26 mi	Beaufort Gardens, London, SW3.	3	Flat
£4,333	09/24	0.27 mi	Kings Road, London, SW10	3	Flat
£7,258	09/24	0.27 mi	Bramerton Street, Chelsea, London, SW3	3	Flat
£9,512	09/24	0.28 mi	Cranley Gardens, London	3	Flat
£17,117	09/24	0.28 mi	Rose Square, Fulham Road, London, SW3	3	Flat
£17,117	09/24	0.28 mi	Rose Square, The Bromptons, Chelsea SW3	3	Flat
£8,558	09/24	0.29 mi	Cranley Gardens, South Kensington, London, SW7	3	Flat
£8,558	09/24	0.29 mi	Cranley Gardens, South Kensington	3	Flat
£8,558	09/24	0.29 mi	Cranley Gardens, South Kensington, London, SW7	3	Flat
£3,500	02/24	0.29 mi	-	3	Flat
£3,900	09/24	0.29 mi	-	3	Flat
£8,558	09/24	0.29 mi	Cranley Gardens, South Kensington, London, SW7	3	Flat
£8,558	09/24	0.29 mi	Onslow Gardens, London	3	Flat
£8,558	09/24	0.29 mi	Onslow Gardens, London	3	Flat
£8,333	11/24	0.3 mi	-	3	Terraced House
£8,558	09/24	0.31 mi	Onslow Gardens, South Kensington, London, SW7	3	Flat
£8,558	09/24	0.31 mi	Onslow Gardens, London, SW7	3	Flat
£8,750	09/24	0.31 mi	Onslow Gardens , South Kensington, London,	3	Flat
£8,558	09/24	0.32 mi	Onslow Gardens, South Kensington, London, SW7	3	Flat
£8,558	09/24	0.32 mi	Onslow Gardens, London	3	Flat
£8,558	09/24	0.32 mi	Onslow Gardens, South Kensington	3	Flat
£8,667	09/24	0.32 mi	Cale Street, Chelsea, London, SW3	3	Detached House
£7,800	04/25	0.33 mi	-	3	Semi-Detached House
£6,900	09/24	0.35 mi	Brechin Place, South Kensington	3	Flat
£2,750	09/24	0.35 mi	-	3	Flat
£5,850	09/24	0.35 mi	Fawcett Street Chelsea London	3	Flat
£4,500	09/24	0.36 mi	-	3	Terraced House
£8,666	09/24	0.37 mi	Cresswell Place, SW10	3	Flat

Local Area Statistics

Population in SW10	18,51018,510
Population in London	4,771,9214,771,921
Town centre distance	4.17 miles away4.17 miles away
Nearest school	0.10 miles away0.10 miles away
Nearest train station	0.49 miles away0.49 miles away

Rental demand	Balanced marketBalanced market
Rental growth (12m)	+8%+8%
Sales demand	Buyer's marketBuyer's market
Capital growth (5yrs)	-17%-17%

Property History

Price changed to £2,150,000

March 20, 2025

Listed for £2,275,000

February 11, 2025

Description

This stylishly presented three bedroom flat has been extensively refurbished to a very high quality and is offered in impeccable condition.

The flat comprises an open-plan dining room reception room, perfect for entertaining, separate kitchen, two generous double bedrooms, including a principal suite, a family bathroom and a third single bedroom or study. With the added benefit of direct access to the communal gardens from the ground floor of the building, porter and a brand new lift, this flat offers the perfect set up for a permanent Chelsea home or pied a terre. In addition, there is an abundance of light owing to its east west facing exposure and far reaching, uninterrupted views over the glorious communal gardens from the Principal and third bedroom/ study. Underground parking can be secured nearby on Elm Park Gardens by separate negotiation while also having the right to residents parking. Elm Park Gardens is located between Fulham Road and Kings Road, accessed from Elm Park Road or directly from Fulham Road, with no. 35 found on the eastern terrace.

A prestigious residential enclave within Prime Central London recognized for its convenience to local amenities on ‘The Beach’, where there is an assortment of cafes, bars and restaurants, art galleries, and furniture boutiques. A location sought out by domestic UK buyers as well as buyers from overseas, this is an attractive and discrete location that is ideal for enjoying all the lifestyle benefits synonymous with living in Chelsea.

Agent Details

Farrar & Co, Chelsea - Sales

020 3195 8621

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.