3 Bed Terraced House, Single Let, Worcester, WR5 2NJ, £200,000

Baynham Drive, Worcester, Worcestershire, WR5 2NJ - 2 months ago

Sold STC

BTL

ROI: 5%

~93 m²

+6 photos

ValuationUndervalued

Sold Prices	£143K - £514K
Sold Prices/m²	£1.7K/m² - £5K/m²

Square Metres	~93 m²
Price/m²	£2.2K/m²
Value Estimate	£244,000£244,000
BMV	22%

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£50,000£50,000
Stamp Duty & Legal Fees	£7,200£7,200
Total Cash In	£57,200£57,200

Cash Out
Rent Range	£995 - £1,500£995 - £1,500
Rent Estimate	£1,121
Running Costs/mo	£869£869
Cashflow/mo	£252£252
Cashflow/yr	£3,022£3,022
ROI	5%5%
Gross Yield	7%7%

Local Sold Prices

49 sold prices from £143K to £514K, average is £250K. £1.7K/m² to £5K/m², average is £3K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£190K	12/20	0.01 mi	15, Baynham Drive, Worcester, Worcestershire WR5 2NJ	£2,184	87	3	Semi-Detached House
£270K	04/23	0.05 mi	21, Baynham Drive, Worcester, Worcestershire WR5 2NQ	£3,506	77	3	Terraced House
£220K	07/21	0.05 mi	11, Ludstock Close, Worcester, Worcestershire WR5 2NF	£2,742	80	3	Terraced House
£208K	10/20	0.05 mi	6, Ludstock Close, Worcester, Worcestershire WR5 2NF	£2,537	82	3	Terraced House
£225K	07/21	0.06 mi	4, Bronsil Close, Worcester, Worcestershire WR5 2NH	-	-	3	Terraced House
£220K	03/21	0.06 mi	3, Bronsil Close, Worcester, Worcestershire WR5 2NH	£2,973	74	3	Terraced House
£243K	09/23	0.06 mi	7, Dinchall Road, Worcester, Worcestershire WR5 2ND	£2,793	87	3	Terraced House
£190K	10/20	0.06 mi	21, Dinchall Road, Worcester, Worcestershire WR5 2ND	£2,500	76	3	Terraced House
£215K	11/23	0.06 mi	22, Dinchall Road, Worcester, Worcestershire WR5 2ND	£2,471	87	3	Terraced House
£200K	06/21	0.08 mi	3, Kilbury Drive, Worcester, Worcestershire WR5 2NE	£2,597	77	3	Terraced House
£270K	05/24	0.08 mi	37, Kilbury Drive, Worcester, Worcestershire WR5 2NE	£2,673	101	3	Semi-Detached House
£410K	03/23	0.11 mi	1, Staplow Road, Worcester, Worcestershire WR5 2LZ	£3,942	104	3	Detached House
£215K	06/21	0.11 mi	31, Dinchall Road, Worcester, Worcestershire WR5 2NB	£2,756	78	3	Terraced House
£230K	12/21	0.13 mi	15, Staplow Road, Worcester, Worcestershire WR5 2NA	-	-	3	Terraced House
£270K	12/22	0.14 mi	64, Kilbury Drive, Worcester, Worcestershire WR5 2NG	£3,971	68	3	Terraced House
£230K	02/21	0.14 mi	64, Kilbury Drive, Worcester, Worcestershire WR5 2NG	£3,382	68	3	Terraced House
£200K	06/21	0.14 mi	70, Kilbury Drive, Worcester, Worcestershire WR5 2NG	-	-	3	Semi-Detached House
£248K	09/23	0.14 mi	22, Kilbury Drive, Worcester, Worcestershire WR5 2NG	-	-	3	Terraced House
£275K	11/20	0.14 mi	11, Staplow Road, Worcester, Worcestershire WR5 2LZ	£3,481	79	3	Semi-Detached House
£375K	03/21	0.15 mi	100, Spetchley Road, Worcester, Worcestershire WR5 2NL	£4,209	89	3	Detached House
£264.5K	01/23	0.15 mi	108a, Spetchley Road, Worcester, Worcestershire WR5 2NL	£3,149	84	3	Terraced House
£268K	01/21	0.23 mi	27, Walkers Lane, Whittington, Worcester, Worcestershire WR5 2NN	£3,190	84	3	Detached House
£330K	06/21	0.27 mi	28, Walkers Lane, Whittington, Worcester, Worcestershire WR5 2SH	£4,342	76	3	Semi-Detached House
£290K	08/23	0.3 mi	31, Spetchley Road, Worcester, Worcestershire WR5 2LP	£3,079	94	3	Semi-Detached House
£250K	02/23	0.3 mi	33, Spetchley Road, Worcester, Worcestershire WR5 2LP	-	-	3	Semi-Detached House
£235K	11/20	0.43 mi	12, Mortlake Avenue, Worcester, Worcestershire WR5 1QD	£2,765	85	3	Semi-Detached House
£285K	02/24	0.43 mi	13, Mortlake Avenue, Worcester, Worcestershire WR5 1QD	£3,098	92	3	Semi-Detached House
£285K	08/23	0.43 mi	1, Mortlake Avenue, Worcester, Worcestershire WR5 1QD	-	-	3	Semi-Detached House
£360K	06/21	0.48 mi	8, Prestwich Avenue, Worcester, Worcestershire WR5 1QE	£3,750	96	3	Detached House
£435K	03/21	0.48 mi	65, Hillery Road, Worcester, Worcestershire WR5 1RF	£3,566	122	3	Detached House
£270K	04/24	0.48 mi	59, Chelmsford Drive, Worcester, Worcestershire WR5 1QX	£3,506	77	3	Semi-Detached House
£514K	03/21	0.51 mi	2a, Cromwell Crescent, Worcester, Worcestershire WR5 2JW	£3,698	139	3	Detached House
£230K	06/23	0.51 mi	5, Berkeley Close, Whittington, Worcester, Worcestershire WR5 2RF	-	-	3	Semi-Detached House
£315.2K	07/24	0.51 mi	10, Berkeley Close, Whittington, Worcester, Worcestershire WR5 2RF	£2,789	113	3	Terraced House
£250K	05/23	0.51 mi	1, Chester Close, Worcester, Worcestershire WR5 1QZ	-	-	3	Semi-Detached House
£435K	08/23	0.53 mi	52, Mortlake Avenue, Worcester, Worcestershire WR5 1QB	£5,000	87	3	Detached House
£203K	01/21	0.53 mi	10, Truro Gardens, Worcester, Worcestershire WR5 1RY	£2,859	71	3	Semi-Detached House
£225K	02/21	0.53 mi	15, Truro Gardens, Worcester, Worcestershire WR5 1RY	£2,813	80	3	Semi-Detached House
£231.5K	06/21	0.53 mi	64, Prestwich Avenue, Worcester, Worcestershire WR5 1QF	£3,087	75	3	Terraced House
£190.3K	11/20	0.53 mi	51, Prestwich Avenue, Worcester, Worcestershire WR5 1QF	£2,504	76	3	Semi-Detached House
£357K	05/23	0.53 mi	The Mews House, Church Lane, Whittington, Worcester, Worcestershire WR5 2RQ	-	-	3	Semi-Detached House
£277K	02/21	0.59 mi	12, Devon Road, Worcester, Worcestershire WR5 1QQ	£3,298	84	3	Semi-Detached House
£270K	05/21	0.59 mi	9, Devon Road, Worcester, Worcestershire WR5 1QQ	£2,903	93	3	Semi-Detached House
£161K	09/21	0.59 mi	34, Carlisle Road, Worcester, Worcestershire WR5 1HX	-	-	3	Semi-Detached House
£196.5K	03/21	0.61 mi	14, Liverpool Road, Worcester, Worcestershire WR5 1QW	£2,367	83	3	Semi-Detached House
£262K	05/23	0.63 mi	39, Livingstone Street, Worcester, Worcestershire WR5 2ES	£3,011	87	3	Semi-Detached House
£288K	08/24	0.64 mi	184, London Road, Worcester, Worcestershire WR5 2JT	£2,983	97	3	Terraced House
£244K	11/20	0.64 mi	194, London Road, Worcester, Worcestershire WR5 2JT	£2,440	100	3	Terraced House
£143K	10/20	0.64 mi	172, Canterbury Road, Worcester, Worcestershire WR5 1PH	£1,744	82	3	Semi-Detached House

Local Rents

20 rents from £995/mo to £1.5K/mo, average is £1.3K/mo.

Rent	Date	Distance	Address	Beds	Type
£1,095	02/24	0.14 mi	-	3	Terraced House
£1,200	02/24	0.47 mi	-	3	Semi-Detached House
£1,395	03/25	0.47 mi	-	3	Semi-Detached House
£1,350	04/24	0.7 mi	-	3	Semi-Detached House
£1,400	03/25	0.79 mi	-	3	Semi-Detached House
£1,350	11/24	0.82 mi	-	3	Semi-Detached House
£1,325	07/24	0.86 mi	-	3	Semi-Detached House
£1,500	10/24	0.88 mi	-	3	Detached House
£1,250	11/24	0.88 mi	Lundy Row, WORCESTER	3	Detached House
£1,450	11/24	0.89 mi	-	3	Detached House
£1,200	12/24	0.9 mi	-	3	Terraced House
£1,250	11/24	0.96 mi	-	3	Semi-Detached House
£1,250	06/24	0.96 mi	-	3	Semi-Detached House
£1,350	02/25	0.99 mi	-	3	Semi-Detached House
£1,200	11/24	1.02 mi	Grasshopper Avenue, WORCESTER	3	Detached House
£1,200	03/25	1.03 mi	-	3	Semi-Detached House
£1,000	02/24	1.04 mi	-	3	Semi-Detached House
£995	11/24	1.11 mi	Ransome Avenue, Worcester, WR5	3	Detached House
£1,400	11/24	1.15 mi	-	3	Semi-Detached House
£1,200	02/25	1.22 mi	-	3	Semi-Detached House

Local Area Statistics

Population in WR5	30,93330,933
Population in Worcester	142,140142,140
Town centre distance	1.38 miles away1.38 miles away
Nearest school	0.20 miles away0.20 miles away
Nearest train station	1.35 miles away1.35 miles away

Rental demand	Landlord's marketLandlord's market
Rental growth (12m)	+32%+32%
Sales demand	Seller's marketSeller's market
Capital growth (5yrs)	+18%+18%

Property History

Listed for £200,000

February 11, 2025

Floor Plans

Description

End Of Terrace House +
Three Bedrooms +
No Onward Chain +
Off Road Parking & Garage +
Opportunity To Add Your Own Stamp +
Garden +
EPC Rating - D +
Ultrafast, Superfast & Standard Broadband +

Situated in a popular residential area of South Worcester, this three bedroom end-of-terrace house offers an excellent opportunity for first-time buyers and families alike. With no onward chain, this home is ready for its next owners to make it their own.

The ground floor features a spacious lounge-diner, providing a versatile living and dining space ideal for modern family life. The kitchen offers plenty of storage and potential for updates to suit personal tastes. Upstairs, three well-proportioned bedrooms are complemented by a family bathroom.

Externally, the property benefits from off-road parking and a garage, ensuring convenience and security. The rear garden offers a private outdoor space, perfect for relaxation or entertaining. With local amenities, schools, and transport links within easy reach, this home is well-placed for comfortable living.

Agent Details

Nicol & Co, Worcester

01905 975013

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

4 Bed House, Single Let, Worcester, WR5 2NJ

£325,000

16 days ago • 129 m²

4 Bed House, Single Let, Worcester, WR5 2FA

£525,000

2 views • a month ago • 129 m²

3 Bed House, Single Let, Worcester, WR5 2NE

£300,000

7 months ago • 97 m²

4 Bed House, Single Let, Worcester, WR5 2DW

£450,000

2 views • 3 months ago • 108 m²