3 Bed Terraced House, Planning Permission, Hayes, UB4 0NX, £535,000
Swanage Waye, Hayes, UB4 0NX - a month ago
Sold STC
Planning
~93 m²





+7 photos
ValuationFair Value
Investment Opportunity
Cash In | |
Purchase Finance | Mortgage |
Deposit (25%) | £133,750 |
Stamp Duty & Legal Fees | £31,500 |
Total Cash In | £165,250 |
| |
Cash Out | |
Rent Range | £1,750 - £2,900 |
Rent Estimate | £2,200 |
Running Costs/mo | £2,132 |
Cashflow/mo | £68 |
Cashflow/yr | £818 |
ROI | 0% |
Gross Yield | 5% |
Local Rents
15 rents from £1.8K/mo to £2.9K/mo, average is £2.4K/mo.
Local Area Statistics
Population in UB4 | 39,573 |
Population in Hayes | 88,047 |
Town centre distance | 0.99 miles away |
Nearest school | 0.20 miles away |
Nearest train station | 1.19 miles away |
| |
Rental demand | Landlord's market |
Rental growth (12m) | +17% |
Sales demand | Balanced market |
Capital growth (5yrs) | +19% |
Property History
Listed for £535,000
February 11, 2025
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.
Sold STC
3 Bed House, Planning Permission, Hayes, UB4 0PA
£585,000
3 views • 3 months ago • 93 m²
4 Bed House, Planning Permission, Hayes, UB4 0JG
£640,000
7 views • a year ago • 129 m²
Sold STC
3 Bed House, Planning Permission, Hayes, UB4 0EZ
£540,000
10 months ago • 93 m²
Sold STC
3 Bed House, Planning Permission, Hayes, UB4 0NQ
£575,000
4 views • 9 months ago • 93 m²