4 Bed Terraced House, Single Let, Carlisle, CA2 4AB, £100,000

Blackwell Road, Carlisle, Cumbria, CA2 4AB - 4 views - 2 months ago

BTL
ROI: 7%
~129 m²
+8 photos

ValuationUndervalued

Sold Prices£85K - £315K
Sold Prices/m²£811/m² - £2.7K/m²

 

 

Square Metres

~129.26 m²
Price/m²£774/m²

Value Estimate

£124,000
BMV24%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£25,000

Stamp Duty & Legal Fees

£4,200

Total Cash In

£29,200

 

 

Cash Out

 

Rent Range

£525 - £3,250

Rent Estimate

£625

Running Costs/mo

£458

Cashflow/mo

£168

Cashflow/yr

£2,010

ROI

7%

Gross Yield

8%

Local Sold Prices

48 sold prices from £85K to £315K, average is £192K. £811/m² to £2.7K/m², average is £1.4K/m².

PriceDateDistanceAddressBeds 
£122K03/230.01 mi7, Blackwell Road, Carlisle, Cumbria CA2 4AB4
£150K06/230.14 mi6, Robinson Avenue, Carlisle, Cumberland CA2 4EU4
£145K03/210.19 mi23, Gardenia Street, Carlisle, Cumbria CA2 4AW4
£85K11/200.19 mi27, Harold Street, Carlisle, Cumbria CA2 4HG4
£170K12/200.23 mi1, South Dale Street, Carlisle, Cumbria CA2 4HR4
£220K07/210.3 mi13, Chertsey Mount, Carlisle, Cumbria CA1 2PH4
£200K04/230.3 mi5, Chertsey Mount, Carlisle, Cumberland CA1 2PH4
£122.5K12/200.31 mi85, Currock Road, Carlisle, Cumbria CA2 4BH4
£185K04/230.31 mi101, Currock Road, Carlisle, Cumberland CA2 4BH4
£187.5K01/210.42 mi5, Tramside Way, Carlisle, Cumbria CA1 2FH4
£105K03/210.43 mi14, Webster Crescent, Carlisle, Cumbria CA2 4DA4
£152.5K01/210.5 mi8, Mcilmoyle Way, Carlisle, Cumbria CA2 5GY4
£210K09/210.54 mi33, Chertsey Bank, Carlisle, Cumbria CA1 2QF4
£265K12/200.59 mi42, Hillcrest Avenue, Carlisle, Cumbria CA1 2QJ4
£232K04/210.63 mi56, Aglionby Street, Carlisle, Cumbria CA1 1JS4
£225K11/220.63 mi3, Hart Street, Carlisle, Cumbria CA1 2BP4
£175K12/220.63 mi15, Hart Street, Carlisle, Cumbria CA1 2BP4
£175K10/210.64 mi45, Petteril Street, Carlisle, Cumbria CA1 2AJ4
£215K06/230.64 mi45, Petteril Street, Carlisle, Cumberland CA1 2AJ4
£169.9K03/230.64 mi46, Carliol Drive, Carlisle, Cumberland CA1 2RE4
£143K05/210.65 mi9, Beaumont Road, Carlisle, Cumbria CA2 4RG4
£235K11/220.66 miSouth View, Harraby Grove, Carlisle, Cumbria CA1 2QN4
£177.5K04/210.67 mi15, Lismore Street, Carlisle, Cumbria CA1 2AH4
£250K08/210.68 mi38, Broad Street, Carlisle, Cumbria CA1 2AQ4
£175K12/200.68 mi51, Broad Street, Carlisle, Cumbria CA1 2AQ4
£197.5K11/220.69 mi32, Broad Street, Carlisle, Cumbria CA1 2AQ4
£195K12/220.69 mi24, River Street, Carlisle, Cumbria CA1 2AL4
£245K11/200.7 mi79, Warwick Road, Carlisle, Cumbria CA1 1EB4
£167K09/210.72 mi62, Coogan Close, Carlisle, Cumbria CA2 5SG4
£250K03/230.74 mi159, Upperby Road, Carlisle, Cumberland CA2 4JP4
£290K05/230.74 mi8, Chiswick Street, Carlisle, Cumberland CA1 1HQ4
£180K12/220.75 mi39, Chiswick Street, Carlisle, Cumbria CA1 1HJ4
£235K08/230.76 mi130, Petteril Street, Carlisle, Cumberland CA1 2AW4
£132.5K02/210.76 mi75, Petteril Street, Carlisle, Cumbria CA1 2AW4
£191K05/210.76 mi3, Eldred Street, Carlisle, Cumbria CA1 2AT4
£150K02/230.79 mi7, Brunton Avenue, Carlisle, Cumbria CA1 2AU4
£193K02/210.84 mi204, Warwick Road, Carlisle, Cumbria CA1 1LH4
£195K03/210.84 mi202, Warwick Road, Carlisle, Cumbria CA1 1LH4
£315K07/230.86 mi54, St James Road, Carlisle, Cumberland CA2 5PD4
£146K11/200.86 mi219, Warwick Road, Carlisle, Cumbria CA1 1LJ4
£175K12/200.86 mi239, Warwick Road, Carlisle, Cumbria CA1 1LJ4
£283.5K11/200.89 mi10, Strand Road, Carlisle, Cumbria CA1 1NB4
£175.5K07/230.91 mi36, Dalston Road, Carlisle, Cumberland CA2 5NP4
£227.5K11/200.92 mi51, Dalston Road, Carlisle, Cumbria CA2 5NN4
£298.8K06/210.93 mi42, St Aidans Road, Carlisle, Cumbria CA1 1LS4
£255K11/200.93 mi32, St Aidans Road, Carlisle, Cumbria CA1 1LS4
£295K11/200.93 mi4, St Aidans Road, Carlisle, Cumbria CA1 1LS4
£260K11/220.95 mi1, Heron Drive, Carlisle, Cumbria CA1 2WA4

Local Rents

37 rents from £525/mo to £3.3K/mo, average is £750/mo.

RentDateDistanceAddressBeds 
£75003/240.09 miClementina Terrace3
£75003/240.1 miBlackwell Road, Carlisle3
£79503/240.17 miBeaconsfield Street, Carlisle, CA23
£85003/240.23 miCurrock Road, Currock, Carlisle4
£62504/240.28 miMontreal Street, Currock, Carlisle3
£3,25002/240.3 mi-3
£75005/240.3 miBrook Street, Carlisle, CA13
£59503/240.33 miOswald Street, City Centre, Carlisle, CA13
£72503/240.33 miThomson Street, Carlisle3
£65008/230.37 mi-3
£67503/240.37 miMillholme Avenue, Carlisle, CA23
£67503/240.37 miMillholme Avenue, Carlisle, CA23
£67503/240.37 miMillholme Avenue, Carlisle, CA23
£70004/240.41 mi-3
£72503/240.41 miLindisfarne Street, Carlisle, CA13
£70003/240.44 miLinton Street, Carlisle, CA13
£1,00004/240.45 miUpperby Road, Carlisle4
£87503/240.46 miNewlands Road, Carlisle, CA23
£87503/240.46 miNewlands Road, Carlisle, CA23
£85004/240.46 miNewlands Road, Carlisle, CA23
£87503/240.49 miLazonby Terrace, Carlisle4
£75003/240.5 miMcilmoyle Way, Denton Holme, Carlisle, CA23
£79505/240.5 miMcilmoyle Way, Denton Holme, Carlisle, CA24
£65003/240.5 miEast Norfolk Street, Carlisle3
£75005/240.51 miBuchanan Road, Carlisle3
£75005/240.51 miBuchanan Road, Carlisle3
£87503/240.53 miPetteril Terrace, Carlisle, CA13
£52504/240.54 miEast Norfolk Street, Carlisle, CA23
£72505/240.54 miEast Norfolk Street, Carlisle, CA23
£90005/240.54 miLondon Road, Carlisle, CA13
£90005/240.54 miLondon Road, Carlisle, CA13
£1,40003/240.56 miAglionby Street, Carlisle, Cumbria, CA15
£75003/240.57 miOrfeur Street, Carlisle3
£62503/240.58 miLund Crescent, Carlisle3
£75010/240.6 mi-3
£85004/240.62 miAglionby Street, Close To City Centre, Carlisle4
£85004/240.62 miAglionby Street, Close To City Centre, Carlisle4

Local Area Statistics

Population in CA2

39,646

Population in Carlisle

103,015

Town centre distance

1.33 miles away

Nearest school

0.20 miles away

Nearest train station

0.58 miles away

 

 

Rental demand

Tenant's market

Rental growth (12m)

-2%

Sales demand

Seller's market

Capital growth (5yrs)

+16%

Property History

Listed for £100,000

February 10, 2025

Floor Plans

Description

  • 4 Bedrooms +
  • Entrance Hall +
  • Living Room +
  • Kitchen +
  • Dining Room +
  • Bathroom +
  • Attic En-suite Shower +

A deceptively spacious three bedroom mid terrace property, with attic room and lower floor. The accommodation comprises of entrance hallway, living room, kitchen/diner. The lower floor has a living room, sitting room and WC. The first floor has three bedrooms and a family bathroom. The second floor has an attic bedroom with en-suite shower. Externally is on street parking, where available, to the rear is a garden with outbuilding. The property requires modernising. IDEAL PROJECT

Situation

The property is ideally located for a range of local shops and amenities. Carlisle City Centre less than one mile away. Primary Schools - St Margaret Mary's RC, Upperby and Bishop Harvey Goodwin - all less than a mile away. Jct 42 of M6 motorway 3.5 miles away. Regular bus route nearby.

IMPORTANT NOTE TO POTENTIAL PURCHASERS & TENANTS:
We endeavour to make our particulars accurate and reliable, however, they do not constitute or form part of an offer or any contract and none is to be relied upon as statements of representation or fact. The services, systems and appliances listed in this specification have not been tested by us and no guarantee as to their operating ability or efficiency is given. All photographs and measurements have been taken as a guide only and are not precise. Floor plans where included are not to scale and accuracy is not guaranteed. If you require clarification or further information on any points, please contact us, especially if you are traveling some distance to view. POTENTIAL PURCHASERS: Fixtures and fittings other than those mentioned are to be agreed with the seller. POTENTIAL TENANTS: All properties are available for a minimum length of time, with the exception of short term accommodation. Please contact the branch for details. A security deposit of at least one month’s rent is required. Rent is to be paid one month in advance. It is the tenant’s responsibility to insure any personal possessions. Payment of all utilities including water rates or metered supply and Council Tax is the responsibility of the tenant in most cases.

CAR250121/2

Agent Details

YOUR MOVE - Property @ Cumbria, Carlisle

01228 276062

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪