5 Bed Semi-Detached House, Refurb/BRRR, South Croydon, CR2 0BB, £875,000





ValuationOvervalued
Sold Prices | £467K - £1.3M |
Sold Prices/m² | £2.9K/m² - £10.5K/m² |
| |
Square Metres | ~178.28 m² |
Price/m² | £4.9K/m² |
Value Estimate | £793,277 |
| |
End Value (After Refurb) | £917,327 |
Uplift in Value | +2% |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £218,750 |
Stamp Duty & Legal Fees | £60,700 |
Refurb Costs | £94,343 |
Bridging Loan Interest | £22,969 |
Total Cash In | £398,512 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Revaluation | £917,327 |
Mortgage (After Refinance) | £687,995 |
Mortgage LTV | 75% |
Cash Released | £31,745 |
Cash Left In | £366,767 |
Equity | £229,332 |
Rent Range | £1,700 - £4,500 |
Rent Estimate | £3,002 |
Running Costs/mo | £3,487 |
Cashflow/mo | £-485 |
Cashflow/yr | £-5,821 |
Gross Yield | 4% |
Local Sold Prices
35 sold prices from £467K to £1.3M, average is £865K. £2.9K/m² to £10.5K/m², average is £4.8K/m².
Local Rents
23 rents from £1.7K/mo to £4.5K/mo, average is £2.8K/mo.
Local Area Statistics
Population in CR2 | 48,427 |
Town centre distance | 0.75 miles away |
Nearest school | 0.30 miles away |
Nearest train station | 0.12 miles away |
| |
Rental demand | Balanced market |
Rental growth (12m) | -35% |
Sales demand | Balanced market |
Capital growth (5yrs) | +11% |
Property History
Price changed to £875,000
March 4, 2025
Listed for £900,000
February 10, 2025
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.
6 Bed House, Refurb/BRRR, South Croydon, CR2 0PU
£575,000
30 views • 7 months ago • 186 m²
2 Bed Flat, Refurb/BRRR, South Croydon, CR2 0QZ
£270,000
6 months ago • 73 m²
5 Bed House, Refurb/BRRR, South Croydon, CR2 0LG
£1,000,000
5 views • 8 months ago • 209 m²
3 Bed House, Refurb/BRRR, South Croydon, CR2 0QB
£400,000
10 views • 9 months ago • 93 m²