7 Bed HMO, Worcester, WR2 5PD, £430,000
Henwick Road, Worcester, WR2 5PD - 3 views - 2 months ago
Sold STC
HMO
ROI: 6%
~217 m²





+3 photos
ValuationUndervalued
Cashflows
Cash In | |
Purchase Finance | Mortgage |
Deposit (25%) | £107,500 |
Stamp Duty & Legal Fees | £23,100 |
Total Cash In | £130,600 |
| |
Cash Out | |
Room Rate | £511 |
Gross Rent | £3,580 |
Running Costs/mo | £2,881 |
Cashflow/mo | £699 |
Cashflow/yr | £8,388 |
ROI | 6% |
Gross Yield | 10% |