2 Bed Flat, Single Let, London, W9 1DL, £700,000

Randolph Avenue, Maida Vale, London, W9 1DL - 2 months ago

BTL
~63 m²
+6 photos

ValuationUndervalued

Sold Prices£500K - £12.5M
Sold Prices/m²£10.3K/m² - £18.5K/m²

 

 

Square Metres

~63.20 m²
Price/m²£11.1K/m²

Value Estimate

£755,258
BMV8%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£175,000

Stamp Duty & Legal Fees

£58,700

Total Cash In

£233,700

 

 

Cash Out

 

Rent Range

£1,950 - £9,100

Rent Estimate

£2,167

Running Costs/mo

£2,641

Cashflow/mo

£-474

Cashflow/yr

£-5,687

Gross Yield

4%

Local Sold Prices

50 sold prices from £500K to £12.5M, average is £837.5K. £10.3K/m² to £18.5K/m², average is £11.9K/m².

PriceDateDistanceAddressBeds 
£800K04/210.07 miGround Floor Flat, 117, Randolph Avenue, London, Greater London W9 1DN2
£662.5K12/230.07 miFirst Floor Flat, 117, Randolph Avenue, London, Greater London W9 1DN2
£1.4M06/210.09 miBasement Flat, 178, Sutherland Avenue, London, Greater London W9 1HR2
£1.1M03/210.09 miFlat 86, Lauderdale Mansions, Lauderdale Road, London, Greater London W9 1NF2
£835K05/230.14 miFlat 22, Biddulph Mansions, Biddulph Road, London, Greater London W9 1HY2
£625K09/230.16 miFlat D, 225, Elgin Avenue, London, Greater London W9 1NH2
£2.5M01/210.16 miBasement & Ground Floor Flat, 221, Elgin Avenue, London, Greater London W9 1NH2
£845K01/240.16 miFlat 4a, Ashworth Mansions, Elgin Avenue, London, Greater London W9 1JL2
£820.5K08/230.16 miFlat 9, Ashworth Mansions, Elgin Avenue, London, Greater London W9 1JL2
£1.2M02/230.19 miFlat 234, Lauderdale Mansions, Lauderdale Road, London, Greater London W9 1NQ2
£725K12/200.19 miFlat 219, Lauderdale Mansions, Lauderdale Road, London, Greater London W9 1LZ2
£500K02/210.19 miFlat 2, Florence Court, Maida Vale, London, Greater London W9 1TB2
£1.3M12/200.19 miFlat 79, Ashworth Mansions, Grantully Road, London, Greater London W9 1LN2
£880K02/230.2 miFlat 90, Elgin Mansions, Elgin Avenue, London, Greater London W9 1JN2
£2.2M09/230.21 miBasement Flat, 22, Warrington Crescent, London, Greater London W9 1EL2
£2.1M09/230.21 miGround Floor Flat, 22, Warrington Crescent, London, Greater London W9 1EL2
£1.5M06/240.21 mi21b, Randolph Crescent, London, Greater London W9 1DP2
£625K03/210.22 mi50b, Randolph Avenue, London, Greater London W9 1BE2
£1.7M03/230.22 mi47e, Randolph Avenue, London, Greater London W9 1BQ2
£760K06/210.22 miFlat 91, Biddulph Mansions, Elgin Avenue, London, Greater London W9 1HU2
£12.5M12/200.23 mi61, Hamilton Terrace, London, Greater London NW8 9RG2
£900K03/210.25 mi48a, Hamilton Terrace, London, Greater London NW8 9UJ2
£1.1M05/230.27 miFlat 82, Elgin Mansions, Elgin Avenue, London, Greater London W9 1JN2
£780K03/230.28 miFlat 32, Delaware Mansions, Delaware Road, London, Greater London W9 2LH2
£615K03/230.3 miFlat 109, Delaware Mansions, Delaware Road, London, Greater London W9 2LJ2
£687K11/210.31 miFlat 146, Delaware Mansions, Delaware Road, London, Greater London W9 2LL2
£980K06/230.32 miFlat 10, Morshead Mansions, Morshead Road, London, Greater London W9 1LE2
£1.5M07/210.33 miUpper Maisonette, 8, Clarendon Gardens, London, Greater London W9 1AY2
£535K06/210.34 miGround Floor Flat, 85, Shirland Road, London, Greater London W9 2EL2
£1.1M01/210.34 miFlat 54, Morshead Mansions, Morshead Road, London, Greater London W9 1LF2
£868K03/210.34 miFlat 17, Clifton Court, Northwick Terrace, London, Greater London NW8 8HS2
£700K07/230.34 miFirst Floor Flat, 117, Elgin Avenue, London, Greater London W9 2NR2
£780K02/210.35 miFlat 31, Wymering Mansions, Wymering Road, London, Greater London W9 2NB2
£1.2M06/210.35 miFlat 29, Clifton Court, Northwick Terrace, London, Greater London NW8 8HT2
£895K08/230.36 miFlat 66, Wymering Mansions, Wymering Road, London, Greater London W9 2ND2
£980K03/240.36 mi66a, Shirland Road, London, Greater London W9 2EH2
£720K01/230.37 miFlat 3, Southwold Mansions, Widley Road, London, Greater London W9 2LE2
£1.1M11/230.38 mi99e, Elgin Avenue, London, Greater London W9 2NP2
£840K06/230.38 miFlat 164, Wymering Mansions, Wymering Road, London, Greater London W9 2NG2
£670K09/230.38 miFlat 31, Southwold Mansions, Widley Road, London, Greater London W9 2LE2
£785K08/230.38 miFlat 89, Wymering Mansions, Wymering Road, London, Greater London W9 2NE2
£757.5K03/210.38 miFlat 88, Wymering Mansions, Wymering Road, London, Greater London W9 2NE2
£710K09/210.39 mi8c, Carlton Vale, London, Greater London NW6 5EE2
£980K09/210.4 miFlat 74, Clifton Court, Northwick Terrace, London, Greater London NW8 8HX2
£1.0M08/210.4 miFlat 73, Clifton Court, Northwick Terrace, London, Greater London NW8 8HX2
£624K06/210.4 miFlat 3, Cleveland Mansions, Widley Road, London, Greater London W9 2LA2
£700K08/230.4 miFlat 6, Cleveland Mansions, Widley Road, London, Greater London W9 2LA2
£575.5K05/230.41 miFlat 75, Southwold Mansions, Widley Road, London, Greater London W9 2LF2
£725K06/210.41 miFlat 4a, Grove End House, Grove End Road, London, Greater London NW8 9HP2
£600K03/230.41 miFlat 7b, Grove End House, Grove End Road, London, Greater London NW8 9HL2

Local Rents

50 rents from £1.9K/mo to £9.1K/mo, average is £3.3K/mo.

RentDateDistanceAddressBeds 
£3,25010/240.07 miRandolph Avenue, London, W92
£3,00003/250.08 mi-2
£3,98710/240.09 miMaida Vale, Maida Vale W92
£3,15004/250.09 mi-2
£3,29010/240.09 miSutherland Avenue, Little Venice, W92
£2,35010/240.1 miWarrington Cresent, London, W92
£2,35010/240.1 mi-2
£3,38510/240.11 miWarrington Crescent, Maida Vale, W92
£3,00010/240.11 miLauderdale Mansions, W92
£3,00010/240.12 miMarlborough, Maida Vale W92
£9,10010/240.12 miRandolph Avenue, Maida Vale, London, W92
£3,38510/240.12 miWarrington Crescent, Little Venice, W92
£5,15704/250.13 mi-2
£3,75010/240.13 mi-2
£2,44810/240.13 mi-2
£2,81710/240.13 miStuart Tower, Maida Vale, W92
£3,25010/240.13 miRandolph Avenue, Little Venice, W92
£1,95010/240.14 mi-2
£4,00010/240.14 mi-2
£3,30012/240.14 mi-2
£2,73010/240.14 mi-2
£3,64010/240.15 mi-2
£3,64010/240.15 miElgin Avenue, London, W92
£2,40010/240.15 mi-2
£3,44510/240.15 miMaida Vale, London, W92
£2,16710/240.15 mi-2
£2,16710/240.15 mi-2
£1,95004/250.15 mi-2
£3,25010/240.16 miMerchant House, Maida Vale, W9, W92
£3,01210/240.16 miSutherland Avenue, London, W92
£3,44510/240.16 miSutherland Avenue, London, W92
£5,43810/240.16 miMaida Vale, London2
£5,43810/240.17 miCropthorne Court, 20-28 Maida Vale, London, W92
£6,04510/240.17 miMaida Vale, London, W92
£5,43810/240.17 miMaida Vale, London, W92
£2,00010/240.17 mi-2
£2,20002/250.17 mi-2
£3,00004/250.17 mi-2
£2,49610/240.17 miMaida Vale, Little Venice, W9 2
£2,51310/240.17 mi-2
£3,00004/250.17 mi-2
£6,04510/240.17 mi20-28 Maida Vale, London2
£3,31510/240.18 miSutherland Avenue, London2
£3,57506/240.18 miThe Yoo Building, Hall Road, St Johns Wood, NW82
£5,85006/240.18 miThe Yoo Building, Hall Road, St John's Wood, NW82
£4,00006/240.18 miThe Yoo Building, Hall Road, St John's Wood, NW82
£4,55006/240.18 miHamilton Terrace, St. John's Wood, London, NW82
£3,25010/240.19 mi-2
£3,75002/250.19 mi-2
£3,25010/240.19 miGrantully Road London W92

Local Area Statistics

Population in W9

37,724

Population in London

4,771,921

Town centre distance

3.38 miles away

Nearest school

0.10 miles away

Nearest train station

0.12 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-3%

Sales demand

Buyer's market

Capital growth (5yrs)

+12%

Property History

Price changed to £700,000

March 16, 2025

Listed for £725,000

February 10, 2025

Floor Plans

Description

  • Two Bedroom Flat +
  • Offered Chain Free +
  • Period Converted Property +
  • Close to Maida Vale Tube +
  • Viewing Highly Recommended +
  • Council Tax Band: E +

A bright and spacious top floor apartment situated within a period converted property conveniently located within a short walk from Maida Vale Tube and Little Venice. The property comprises a spacious reception room with high ceilings, separate kitchen, two double bedrooms and a three piece bathroom suite. Offered chain free.

Agent Details

Stones Residential, Belsize Park

020 3834 8486

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪