6 Bed HMO, Swansea, SA1 4JP, £289,995

Brunswick Street, Swansea, West Glamorgan, SA1 4JP - 3 views - 2 months ago

HMO

ROI: 12%

~186 m²

+6 photos

ValuationFair Value

Sold Prices	£117K - £450K
Sold Prices/m²	£929/m² - £2.4K/m²

Square Metres	~186 m²
Price/m²	£1.6K/m²
Value Estimate	£294,718£294,718

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£72,499£72,499
Stamp Duty & Legal Fees	£11,900£11,900
Total Cash In	£84,398£84,398

Cash Out
Room Rate	£502£502
Gross Rent	£3,012
Running Costs/mo	£2,189£2,189
Cashflow/mo	£823£823
Cashflow/yr	£9,870£9,870
ROI	12%12%
Gross Yield	12%12%

Local Sold Prices

11 sold prices from £117K to £450K, average is £215K. £929/m² to £2.4K/m², average is £1.5K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£215K	03/21	0.13 mi	12, Brynymor Road, Brynmill, Swansea SA1 4JQ	£1,693	127	6	Terraced House
£450K	04/21	0.23 mi	20, St James Gardens, Swansea SA1 6DY	£1,585	284	6	Terraced House
£125K	11/20	0.26 mi	11, Oaklands Terrace, Swansea SA1 6JJ	-	-	6	Terraced House
£295K	10/21	0.29 mi	8, Chaddesley Terrace, Swansea SA1 6HB	£1,161	254	6	Terraced House
£220K	02/23	0.34 mi	12, Eaton Crescent, Swansea SA1 4QJ	-	-	6	Terraced House
£117K	12/20	0.39 mi	99, Norfolk Street, Swansea SA1 6JE	£929	126	6	Terraced House
£179K	06/21	0.44 mi	33, Rhyddings Park Road, Brynmill, Swansea SA2 0AQ	-	-	6	Terraced House
£177K	02/21	0.79 mi	20, Penbryn Terrace, Brynmill, Swansea SA2 0DA	£1,788	99	6	Terraced House
£140K	03/21	1.19 mi	40, Balaclava Street, St Thomas, Swansea SA1 8BR	£1,000	140	6	Semi-Detached House
£450K	11/20	1.4 mi	146, Gower Road, Sketty, Swansea SA2 9BR	£2,356	191	6	Detached House
£300K	12/20	2.78 mi	36, Heol Ddu, Tirdeunaw, Swansea SA5 7HW	£1,370	219	6	Detached House

Local Area Statistics

Population in SA1	47,35547,355
Population in Swansea	269,408269,408
Town centre distance	1.95 miles away1.95 miles away
Nearest school	0.20 miles away0.20 miles away
Nearest train station	0.85 miles away0.85 miles away

Rental demand	Landlord's marketLandlord's market
Rental growth (12m)	-7%-7%
Sales demand	Seller's marketSeller's market
Capital growth (5yrs)	+17%+17%

Property History

Listed for £289,995

February 10, 2025

Floor Plans

Description

Turn key 6-bed HMO Investment Property +
Lounge dining room +
Three bathrooms +
Driveway to front +
Enclosed rear garden +
Currently let for £3014 inc bills 2024/2025 +
Let agreed for £28,050 (bills excluded) 2025/2026 +

A three storey mid terraced 6-bedroom turn key HMO investment property, situated close to the city center this large property has accommodation which includes; 6 bedrooms, 3 bathrooms, kitchen, lounge dining room, driveway, enclosed rear garden, currently let for £3014 per month inc bills until End of June 2025 and also a tenancy is secure for 2025/2026 for £28,050 (bills excluded).The property is a short bicycle ride away from Swansea University and is situated within a popular location for students. HMO Expiry June 2026.