3 Bed Bungalow, Refurb/BRRR, Preston, PR5 0DY, £119,995





ValuationFair Value
Sold Prices | £120K - £487.5K |
Sold Prices/m² | £1.6K/m² - £6.2K/m² |
| |
Square Metres | ~69.58 m² |
Price/m² | £1.7K/m² |
Value Estimate | £119,995 |
| |
End Value (After Refurb) | £148,983 |
Uplift in Value | +24% |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £29,999 |
Stamp Duty & Legal Fees | £7,200 |
Refurb Costs | £29,499 |
Bridging Loan Interest | £3,150 |
Total Cash In | £71,598 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Revaluation | £148,983 |
Mortgage (After Refinance) | £111,737 |
Mortgage LTV | 75% |
Cash Released | £21,741 |
Cash Left In | £49,857 |
Equity | £37,246 |
Rent Range | £320 - £3,250 |
Rent Estimate | £1,005 |
Running Costs/mo | £687 |
Cashflow/mo | £318 |
Cashflow/yr | £3,821 |
ROI | 5% |
Gross Yield | 10% |
Local Sold Prices
26 sold prices from £120K to £487.5K, average is £187.5K. £1.6K/m² to £6.2K/m², average is £2.2K/m².
Local Rents
50 rents from £320/mo to £3.3K/mo, average is £885/mo.
Local Area Statistics
Population in PR5 | 40,828 |
Population in Preston | 286,036 |
Town centre distance | 3.87 miles away |
Nearest school | 0.20 miles away |
Nearest train station | 1.91 miles away |
| |
Rental demand | Balanced market |
Rental growth (12m) | +1% |
Sales demand | Balanced market |
Capital growth (5yrs) | +14% |
Property History
Listed for £119,995
February 10, 2025
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.