8 Bed HMO, London, NW10 7BG, £1,100,000
Harold Road, London, NW10 7BG - 10 views - 2 months ago
HMO
ROI: 3%
~248 m²





+6 photos
ValuationUndervalued
Sold Prices | £1.6M - £31.3M |
Sold Prices/m² | £5.3K/m² - £30.2K/m² |
| |
Square Metres | ~248 m² |
Price/m² | £4.4K/m² |
Value Estimate | £1,331,000 |
BMV | 21% |
Cashflows
Cash In | |
Purchase Finance | Mortgage |
Deposit (25%) | £275,000 |
Stamp Duty & Legal Fees | £85,450 |
Total Cash In | £360,450 |
| |
Cash Out | |
Room Rate | £875 |
Gross Rent | £7,000 |
Running Costs/mo | £6,021 |
Cashflow/mo | £979 |
Cashflow/yr | £11,745 |
ROI | 3% |
Gross Yield | 8% |
Local Sold Prices
12 sold prices from £1.6M to £31.3M, average is £2.8M. £5.3K/m² to £30.2K/m², average is £7.8K/m².
Local Area Statistics
Population in NW10 | 91,820 |
Population in London | 4,771,921 |
Town centre distance | 6.65 miles away |
Nearest school | 0.40 miles away |
Nearest train station | 0.33 miles away |
| |
Rental demand | Landlord's market |
Rental growth (12m) | +8% |
Sales demand | Buyer's market |
Capital growth (5yrs) | +14% |
Property History
Listed for £1,100,000
February 10, 2025
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.