3 Bed Terraced House, Single Let, Bristol, BS30 8AF, £300,000

1 Earlstone Crescent, Bristol BS30 8AF - 5 views - 2 months ago

BTL
ROI: 1%
68 m²
+6 photos

ValuationOvervalued

Sold Prices£175K - £425K
Sold Prices/m²£2.8K/m² - £4.7K/m²

 

 

Square Metres

68 m²
Price/m²£4.4K/m²

Value Estimate

£250,433

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£75,000

Stamp Duty & Legal Fees

£13,900

Total Cash In

£88,900

 

 

Cash Out

 

Rent Range

£1,250 - £2,695

Rent Estimate

£1,325

Running Costs/mo

£1,223

Cashflow/mo

£103

Cashflow/yr

£1,230

ROI

1%

Gross Yield

5%

Local Sold Prices

50 sold prices from £175K to £425K, average is £296K. £2.8K/m² to £4.7K/m², average is £3.8K/m².

PriceDateDistanceAddressBeds 
£300K03/230.03 mi32, Marygold Leaze, Bristol, South Gloucestershire BS30 8AS3
£248K04/210.04 mi23, Homemead, Bristol, South Gloucestershire BS30 8AE3
£260K01/210.05 mi123, Earlstone Crescent, Bristol, South Gloucestershire BS30 8AF3
£305K05/230.05 mi84, Earlstone Crescent, Bristol, South Gloucestershire BS30 8AD3
£245K11/200.11 mi73, Queens Road, Warmley, Bristol, South Gloucestershire BS30 8EJ3
£270K03/210.11 mi59, Queens Road, Warmley, Bristol, South Gloucestershire BS30 8EJ3
£372.5K11/200.11 mi42, Parkwall Road, Bristol, South Gloucestershire BS30 8HH3
£333K12/220.12 mi33, Earlstone Close, Bristol, South Gloucestershire BS30 8HQ3
£225K05/210.12 mi6, The Warns, Bristol, South Gloucestershire BS30 8HJ3
£335K11/220.13 mi161, Earlstone Crescent, Bristol, South Gloucestershire BS30 8AH3
£241K05/210.13 mi8, Far Handstones, Bristol, South Gloucestershire BS30 8AU3
£342.5K01/230.13 mi4, Chesters, Bristol, South Gloucestershire BS30 8AQ3
£285K11/220.14 mi7, Chesters, Bristol, South Gloucestershire BS30 8AQ3
£280K01/230.15 mi18, St Annes Close, Cadbury Heath, Bristol, South Gloucestershire BS30 8EH3
£212K06/210.15 mi1, St Annes Close, Cadbury Heath, Bristol, South Gloucestershire BS30 8EH3
£355K02/230.15 mi41, California Road, Bristol, South Gloucestershire BS30 8AZ3
£268K09/210.15 mi16, Rushy, Bristol, South Gloucestershire BS30 8AX3
£256.5K06/210.18 mi30, Parkwall Road, Bristol, South Gloucestershire BS30 8HL3
£297K11/200.18 mi72, Parkwall Road, Bristol, South Gloucestershire BS30 8HE3
£370K05/230.19 mi23, Beaumont Close, Longwell Green, Bristol, South Gloucestershire BS30 9XN3
£281K11/200.19 mi19, Beaumont Close, Longwell Green, Bristol, South Gloucestershire BS30 9XN3
£290K02/210.19 mi11, Parkwall Crescent, Barrs Court, Bristol, South Gloucestershire BS30 8HP3
£307K03/210.21 mi25, Swaish Drive, Barrs Court, Bristol, South Gloucestershire BS30 7AJ3
£312.5K04/210.21 mi51, Orchard Boulevard, Oldland Common, Bristol, South Gloucestershire BS30 9PS3
£350K05/230.21 mi51, Orchard Boulevard, Oldland Common, Bristol, South Gloucestershire BS30 9PS3
£290K02/230.21 mi18, California Road, Bristol, South Gloucestershire BS30 9XJ3
£275K10/200.21 mi28, California Road, Bristol, South Gloucestershire BS30 9XJ3
£347K04/210.22 mi30, Elderwood Drive, Longwell Green, Bristol, South Gloucestershire BS30 9YA3
£336K08/210.24 mi122, California Road, Bristol, South Gloucestershire BS30 9XH3
£285K03/210.24 mi124, California Road, Bristol, South Gloucestershire BS30 9XH3
£280K02/210.24 mi5, Francis Place, Longwell Green, Bristol, South Gloucestershire BS30 9DR3
£353K11/200.25 mi147, California Road, Oldland Common, Bristol, South Gloucestershire BS30 9PP3
£288K04/210.27 mi7, Press Moor Drive, Barrs Court, Bristol, Avon BS30 7BL3
£345K11/220.29 mi4, Miles Court, Barrs Court, Bristol, South Gloucestershire BS30 7AW3
£260K12/200.29 mi6, Sassoon Court, Barrs Court, Bristol, South Gloucestershire BS30 7BQ3
£315K05/210.29 mi6, Sassoon Court, Barrs Court, Bristol, South Gloucestershire BS30 7BQ3
£425K03/230.3 mi78, Shellards Road, Longwell Green, Bristol, South Gloucestershire BS30 9DT3
£287.3K03/210.31 mi125, Long Beach Road, Longwell Green, Bristol, South Gloucestershire BS30 9YG3
£299.9K01/210.31 mi9, Coronation Road, Warmley, Bristol, South Gloucestershire BS30 8EX3
£175K11/220.32 mi3, Frampton Court, Longwell Green, Bristol, South Gloucestershire BS30 7DL3
£300K03/210.33 mi74, Long Beach Road, Longwell Green, Bristol, South Gloucestershire BS30 9YE3
£348K05/230.34 mi42, Churchill Close, Barrs Court, Bristol, South Gloucestershire BS30 7BW3
£285K01/210.34 mi5, Turners Court, Longwell Green, Bristol, Avon BS30 7DJ3
£312K11/210.35 mi12, Allington Drive, Barrs Court, Bristol, South Gloucestershire BS30 7AT3
£325K11/200.35 mi35, Causley Drive, Barrs Court, Bristol, South Gloucestershire BS30 7JD3
£348K12/220.36 mi17, Moor Croft Drive, Longwell Green, Bristol, South Gloucestershire BS30 7DB3
£290K06/210.36 mi18, Fairway Close, Oldland Common, Bristol, South Gloucestershire BS30 9SA3
£295K06/210.36 mi15, Fairway Close, Oldland Common, Bristol, South Gloucestershire BS30 9SA3
£367K03/210.37 mi2, Moor Croft Drive, Longwell Green, Bristol, South Gloucestershire BS30 7DB3
£287K10/200.37 mi11, Moor Croft Drive, Longwell Green, Bristol, South Gloucestershire BS30 7DB3

Local Rents

32 rents from £1.3K/mo to £2.7K/mo, average is £1.5K/mo.

RentDateDistanceAddressBeds 
£1,50012/240.04 miEarlstone Crescent, Bristol3
£1,40003/240.21 miParkwall Road, Bristol, BS303
£1,40003/240.26 miNewton Road, Cadbury Heath, Bristol, Gloucestershire, BS303
£1,40003/240.3 mi-3
£1,65009/240.34 mi-3
£1,55008/240.39 mi-3
£1,55002/250.42 mi-3
£2,69504/230.47 mi-3
£2,17503/240.57 mi-3
£1,30012/240.63 miMalvern Drive- Warmley3
£1,35012/240.63 mi14 Gregory Court, Bristol3
£1,40003/240.69 miGleneagles Road, Warmley, Bristol, BS303
£1,80012/240.69 miNorth Street, Oldland Common, Bristol, Gloucestershire, BS303
£1,69504/240.74 miDe Verose Court, Hanham, Bristol, Gloucestershire, BS153
£1,25004/240.78 mi14 St Fagans Court, Willsbridge, Bristol3
£1,40012/240.79 miHazelbury Drive, Bristol3
£1,50003/240.89 miLavers Close, Kingswood, Bristol, BS153
£1,50003/240.91 mi-3
£1,50003/240.91 miWhitecroft Way, Bristol, BS153
£1,45003/240.94 miHigh Street, Bristol3
£1,55001/240.95 mi-3
£1,39512/230.97 mi-3
£1,45012/240.97 mi-3
£1,75012/240.97 miKeynsham Road, Willsbridge, Bristol3
£1,59503/241 miCourtney Road, Kingswood, Bristol3
£1,40003/251.03 mi-3
£1,40012/241.05 miGlanville Gardens, Kingswood, Bristol3
£1,50003/241.07 miGages Road, Kingswood, Bristol, BS153
£1,50003/241.07 miGages Road, Kingswood, Bristol, BS153
£1,65004/241.09 miCoronation Road, Kingswood3
£1,50004/241.2 miCreswicke Avenue, Hanham, Bristol3
£1,40004/241.24 miHigh Street, Hanham, Bristol3

Local Area Statistics

Population in BS30

30,091

Population in Bristol

795,432

Town centre distance

4.84 miles away

Nearest school

0.10 miles away

Nearest train station

1.81 miles away

 

 

Rental growth (12m)

+13%

Sales demand

Seller's market

Capital growth (5yrs)

+14%

Property History

Price changed to £300,000

March 28, 2025

Listed for £315,000

February 10, 2025

Floor Plans

Description

  • 3 Bedrooms +
  • Recently renovated +
  • Driveway for multiple vehicles +
  • Low maintenance rear garden +
  • Downstairs WC +
  • Freehold +

The property has been recently renovated throughout and features a tasteful, modern interior design.

Externally, it benefits from a driveway that can accommodate multiple vehicles, as well as shared side access leading to the rear garden. The rear garden boasts a spacious patio area and an astro turf lawn for low-maintenance upkeep. Additionally, there is a shed providing extra storage space.

The ground floor comprises a welcoming hallway that leads to a lounge area, a WC, and an open-plan kitchen/diner equipped with modern appliances. The dining area features patio doors that open onto the garden, seamlessly blending indoor and outdoor living.

On the top floor, there is a landing area, a family-sized bathroom with an over-bath shower, and three bedrooms—two of which can comfortably accommodate double beds.

Agent Details

Andrews Estate Agents, Longwell Green

0117 463 9377

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪