3 Bed Semi-Detached House, Refurb/BRRR, Stockton-on-Tees, TS17 8PW, £140,000

Windsor Road, Stockton-On-Tees, TS17 8PW - 2 months ago

Refurb/BRRR
ROI: 2%
~93 m²
+13 photos

ValuationOvervalued

Sold Prices£51K - £390K
Sold Prices/m²£632/m² - £2.5K/m²

 

 

Square Metres

~93 m²
Price/m²£1.5K/m²

Value Estimate

£125,407

 

 

End Value (After Refurb)

£138,000

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£35,000

Stamp Duty & Legal Fees

£5,400

Refurb Costs

£36,849

Bridging Loan Interest

£3,675

Total Cash In

£82,674

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£138,000

Mortgage (After Refinance)

£103,500

Mortgage LTV

75%

Cash Left In

£82,674

Equity

£34,500

Rent Range

£600 - £900

Rent Estimate

£735

Running Costs/mo

£598

Cashflow/mo

£137

Cashflow/yr

£1,641

ROI

2%

Gross Yield

6%

Local Sold Prices

50 sold prices from £51K to £390K, average is £110K. £632/m² to £2.5K/m², average is £1.3K/m².

PriceDateDistanceAddressBeds 
£92.5K07/210.09 mi18, Hawthorn Avenue, Thornaby, Stockton-on-tees TS17 8NE3
£110K03/230.1 mi4, Stannage Grove, Thornaby, Stockton-on-tees TS17 8LF3
£135K02/210.1 mi303, Thornaby Road, Thornaby, Stockton-on-tees TS17 8PH3
£92.5K06/230.13 mi8, Hough Crescent, Thornaby, Stockton-on-tees TS17 8PQ3
£116K08/230.13 mi16, Fordy Grove, Thornaby, Stockton-on-tees TS17 8LH3
£135K05/210.13 mi452, Thornaby Road, Thornaby, Stockton-on-tees TS17 8QH3
£93K05/210.15 mi10, The Crescent, Thornaby, Stockton-on-tees TS17 8BD3
£70K02/240.17 mi36, Briar Road, Thornaby, Stockton-on-tees TS17 8NN3
£147K09/230.17 mi32, Green Lane, Thornaby, Stockton-on-tees TS17 8PZ3
£85K08/230.19 mi33, Gilpin Road, Thornaby, Stockton-on-tees TS17 8PF3
£125K02/210.19 mi4, Richardson Road, Thornaby, Stockton-on-tees TS17 8QA3
£120K10/230.2 mi282, Thornaby Road, Thornaby, Stockton-on-tees TS17 8PE3
£75K04/210.21 mi13, Maple Avenue, Thornaby, Stockton-on-tees TS17 8NG3
£125K07/230.21 mi83, Thorntree Road, Thornaby, Stockton-on-tees TS17 8LY3
£97K05/210.22 mi128, Thorntree Road, Thornaby, Stockton-on-tees TS17 8LX3
£245K03/230.23 mi44, Richardson Road, Thornaby, Stockton-on-tees TS17 8QG3
£165K04/230.23 mi5, The Woodlands, Thornaby, Stockton-on-tees TS17 8QJ3
£390K03/230.26 mi77, Richardson Road, Thornaby, Stockton-on-tees TS17 8QE3
£138K03/230.27 mi19, Thames Avenue, Thornaby, Stockton-on-tees TS17 8HP3
£138K04/210.28 mi190, Thorntree Road, Thornaby, Stockton-on-tees TS17 8HL3
£69K11/210.29 mi71, Redcar Road, Thornaby, Stockton-on-tees TS17 8LW3
£67K04/210.29 mi87, Redcar Road, Thornaby, Stockton-on-tees TS17 8LW3
£160K02/210.29 mi5, Orchard Road, Thornaby, Stockton-on-tees TS17 0AW3
£51K10/230.3 mi2, Linden Grove, Thornaby, Stockton-on-tees TS17 8DR3
£114K11/230.31 mi11, Pacific Drive, Thornaby, Stockton-on-tees TS17 8GS3
£75K08/230.31 mi4, Fir Grove, Thornaby, Stockton-on-tees TS17 8DN3
£94K04/210.31 mi5, Trent Avenue, Thornaby, Stockton-on-tees TS17 8HS3
£122K03/230.32 mi43, Millbank Lane, Thornaby, Stockton-on-tees TS17 8JT3
£110K06/230.32 mi67, Millbank Lane, Thornaby, Stockton-on-tees TS17 8JT3
£102K06/210.33 mi20, Tweed Avenue, Thornaby, Stockton-on-tees TS17 8HU3
£94.5K11/200.33 mi24, Humber Road, Thornaby, Stockton-on-tees TS17 8JB3
£125K01/230.33 mi10, Avon Close, Thornaby, Stockton-on-tees TS17 8JE3
£123K11/200.33 mi15, Swale Avenue, Thornaby, Stockton-on-tees TS17 8HR3
£247.9K04/230.34 mi70, The Green, Thornaby, Stockton-on-tees TS17 0AN3
£80K09/230.34 mi40, Chestnut Grove, Thornaby, Stockton-on-tees TS17 8AJ3
£64K01/210.34 mi19, Thorntree Road, Thornaby, Stockton-on-tees TS17 8AW3
£140K05/210.35 mi198, Thorntree Road, Thornaby, Stockton-on-tees TS17 8JP3
£135K03/240.36 mi26, Clarendon Road, Thornaby, Stockton-on-tees TS17 8JJ3
£115K10/230.37 mi99, Clarendon Road, Thornaby, Stockton-on-tees TS17 8JN3
£127.5K04/230.38 mi433, Thornaby Road, Thornaby, Stockton-on-tees TS17 0AB3
£60K10/200.38 mi22, Lanehouse Road, Thornaby, Stockton-on-tees TS17 8AG3
£88K11/230.38 mi8, Lanehouse Road, Thornaby, Stockton-on-tees TS17 8AG3
£107.5K10/200.39 mi18, Caspian Close, Thornaby, Stockton-on-tees TS17 8GU3
£147.5K10/210.39 mi13, Clarendon Road, Thornaby, Stockton-on-tees TS17 8JQ3
£120K03/230.4 mi4, Clarendon Road, Thornaby, Stockton-on-tees TS17 8JQ3
£82K02/230.41 mi36, Lanehouse Road, Thornaby, Stockton-on-tees TS17 8AD3
£98K01/230.42 mi2, Grange Road, Thornaby, Stockton-on-tees TS17 6LU3
£90K03/230.43 mi3, Raisdale Close, Thornaby, Stockton-on-tees TS17 9BY3
£71K08/210.44 mi49, Grange Road, Thornaby, Stockton-on-tees TS17 6LT3
£92.5K06/210.45 mi197, Thornaby Road, Thornaby, Stockton-on-tees TS17 6LS3

Local Rents

14 rents from £600/mo to £900/mo, average is £725/mo.

RentDateDistanceAddressBeds 
£62510/240.07 miBriar Road,Thornaby,TS17 8NF3
£90007/240.5 mi-3
£69510/240.51 miSt. Pauls Road, TS173
£79510/240.52 miLindisfarne Avenue, Stockton-On-Tees3
£70002/240.54 mi-3
£75011/240.54 mi-3
£65010/240.54 miFalkirk Street, Thornaby3
£85010/240.55 miLindisfarne Avenue, Thornaby, STOCKTON-ON-TEES3
£65003/250.59 mi-3
£60010/240.59 miHavelock Street, TS173
£75010/240.59 miRichmond Place, Thornaby3
£79510/240.59 miRichmond Place, Thornaby3
£69510/240.6 mi-3
£75004/250.6 mi-3

Local Area Statistics

Population in TS17

44,647

Population in Stockton-on-Tees

149,709

Town centre distance

2.13 miles away

Nearest school

0.50 miles away

Nearest train station

1 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+19%

Sales demand

Seller's market

Capital growth (5yrs)

+12%

Property History

Listed for £140,000

February 7, 2025

Floor Plans

Description

Stylishly Renovated Three-Bedroom Semi-Detached Home
This beautifully modernised three-bedroom semi-detached property, located in a sought-after residential area, is an exceptional opportunity for both homeowners and investors, and welcomes offers in excess of £140,000. Refurbished to a high standard by Horizon Property Services, the property now features: A brand-new fitted kitchen, perfect for modern living. Upgraded electrics for safety and efficiency. Comprehensive damp proofing for peace of mind. A refreshed bathroom with contemporary updates. General modernisation throughout, blending style with comfort.With double-glazed windows and a gas central heating system, this property is ready to move into and offers plenty of space for family living or rental potential.Ground Floor Welcoming entrance hall Spacious lounge/dining room, ideal for entertaining Newly fitted kitchen with modern appliances Separate utility room/office to ground floorFirst Floor Landing Three well-proportioned bedrooms Modernised bathroom with updated fittings Separate W/COutside
The property boasts well-maintained front and rear gardens, perfect for outdoor relaxation, and off-road parking for added practicality.Don’t miss this fantastic opportunity to acquire a move-in-ready home with excellent potential in a desirable location.

Buyers Premium Fee Applicable of £3,600+VATTenure: Freehold

Agent Details

Property Express, Normanby

01642 056244

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪